XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Revenues        
Internet sales $ 282,219 $ 531,290 $ 1,758,762 $ 855,758
Retail and wholesale revenues 3,856,321 390,029 1,343,967 614,446
Total revenues 4,138,540 921,319 3,102,729 1,470,204
Cost of goods sold 2,781,667 400,372 1,288,914 526,300
Gross profit 1,356,873 520,947 1,813,815 943,904
Operating expenses        
Advisory agreement warrants 50,164,350   16,600,500  
Distribution, marketing and advertising 1,106,535 330,240 1,078,180 323,167
Selling, general and administrative 6,279,372 408,822 3,036,873 1,068,767
Total operating costs 57,550,257 739,062 20,715,553 1,391,934
Loss from operations (56,193,384) (218,115) (18,901,738) (448,030)
Other expense        
Fair value in excess of proceeds 29,215,500      
Interest expense, net (1,002,576) (34,311) (1,804,710) (30,140)
Loss before income taxes (86,411,460) (252,426) (20,706,448) (478,170)
Income tax provision            
Net loss (86,411,460) (252,426) (20,706,448) (478,170)
Other comprehensive income (loss) 1,309,146      
Comprehensive loss $ (85,102,314) $ (252,426) $ (20,706,448) $ (478,170)
Net loss per common share        
Basic $ (1.36) $ (0.01) $ (0.48) $ (0.01)
Diluted $ (1.36) $ (0.01) $ (0.48) $ (0.01)
Weighted Average Shares Outstanding        
Basic 63,595,532 32,500,000 42,871,414 32,500,000
Diluted 63,595,532 32,500,000 42,871,414 32,500,000