XML 49 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2013
Assumptions

The stock price is based on the Company’s trading price at the date of grant and with a marketability discount of 25%. The assumptions are as follows:

 

Fair value of common shares

   $  0.25 – $7.24   

Risk free interest rate

     .50% – .59

Expected award life (years)

     2.5  

Expected volatility

     38% – 40
Option Activity

A summary of option activity under the Plan as of December 31, 2013, and changes during the year then ended is presented below:

 

     Number of
Options
    Weighted
Average
Exercise
Price
    Weighted —
Average
Remaining
Contractural
Term
     Aggregate
Intrinsic
Value
 

Outstanding, December 31, 2012

                      

Granted

     9,700,000     $ 0.43       

Forfeited

     (2,000,000   $ (0.25          

Exercised

                      
  

 

 

   

 

 

   

 

 

    

 

 

 

Outstanding as of December 31, 2013

     7,700,000     $ 0.48       5.5       $ 59,367,000  
  

 

 

   

 

 

   

 

 

    

 

 

 

Exercisable as of December 31, 2013

     5,100,000     $ 0.60       5.5       $ 39,320,000