XML 62 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
3 Months Ended
Mar. 31, 2014
Warrants

As of March 31, 2014, warrants outstanding are as follows:

 

     Warrants      Warrant
Liability
    (Loss)/gain
recognized on  fair
value adjustment
 

December 31, 2013

     7,075,000       $ 16,600,500 (1)   

Fair value adjustment

             18,350,000      $ (18,350,000 )(3) 
  

 

 

    

 

 

   
     7,075,000       $ 34,950,500     
  

 

 

    

 

 

   

Issued:

       

Fields Texas

     6,230,750       $ 30,799,905 (2)      (30,799,905 )(4) 

Other advisory warrants

     383,250         1,908,585        (1,908,585 )(4) 

2014 Private Placements

     5,475,000         27,200,550        3,787,350  (5) 
  

 

 

    

 

 

   

 

 

 

March 31, 2014

   $ 19,164,000       $ 94,859,540      $ (47,271,140
  

 

 

    

 

 

   

 

 

 
(1) Warrants as of December 31, 2013 represent warrants issued to Fields Texas pursuant to a strategic partnership agreement.
(2) Additional warrants represent 5,730,750 warrants issued pursuant to the anti-dilution provisions associated with the warrants issued on December 27, 2013 and 500,000 warrants issued for 2014 advisory services also pursuant to the strategic partnership agreement.
(3) Includes $894,140 related to warrants issued to William Fields pursuant to his role as a director of the Company included in Selling, general and administrative expense and $17,455,860 included in Advisory agreement warrant expense in the accompanying statements of operations and comprehensive income.
(4) Included in Advisory agreement warrant expense in the accompanying statements of operations and comprehensive income.
(5) Included in interest expense, net in the accompanying statements of operations and comprehensive income.
Fair Value Adjustments Related to Warrants

Included in Note 11 are the fair value adjustments related to the advisory agreement warrants, the warrants issued in connection with the 2014 Private Placements and the warrants issued to William Fields as follows:

 

Advisory agreement warrants

   $ 50,164,350   

Warrants issued with private placements

     (3,787,350

Selling, general and administrative

     894,140   
  

 

 

 
   $ 47,271,140