XML 59 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
2014 PRIVATE PLACEMENTS (Tables)
3 Months Ended
Mar. 31, 2014
Private Placements

The proceeds for the 2014 Private Placements were allocated at issuance based upon the fair value of the warrants and the embedded derivatives as follows:

 

     January     February     Total  

Proceeds

   $ 11,325,000      $ 16,050,000      $ 27,375,000   

Fair value of warrants

     (8,871,000     (22,116,900   $ (30,987,900   

Fair value of conversion feature

     (6,342,600     (19,260,000   $ (25,602,600

Convertible promissory notes

                     
  

 

 

   

 

 

   

 

 

 

Fair value amounts in excess of proceeds

   $ (3,888,600   $ (25,326,900   $ (29,215,500