XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (163,657) $ (285,169)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Provision for bad debts 39,472
Depreciation and amortization 53,003 33,741
Amortization of loan fees 28,370 1,630
Interest expense on notes payable to related parties 38,831 11,852
Fair value of common stock issued for services 86,000
(Increase) Decrease in:    
Accounts receivable (382,700) (72,675)
Inventories 1,321,382 (1,509,285)
Inventories under warranty claims 307 (232,796)
Advances to suppliers (20,266) (185,996)
Prepaid expenses and other current assets (63,587) (8,860)
Income taxes receivable 6,503 354
Other assets (1,649)
(Decrease) Increase in:    
Accounts payable and accrued expenses (136,111) 156,557
Due to related party vendor (281,808) 883,387
Customer deposits (11,970)
Income taxes payable (128,772)
Net cash provided by (used in) operating activities 512,733 (1,349,651)
Cash Flows from Investing Activities    
Cash acquired upon reverse merger 322
Purchases of property and equipment (8,185) (140,188)
Net cash used in investing activities (8,185) (139,866)
Cash Flows from Financing Activities    
Net proceeds from sale of common stock 806,000
Repayment of line of credit (600,000)
Payments on capital lease obligations (9,548) (10,817)
Proceeds from notes payable - related parties 710,000
Payment on notes payable-related parties
Proceeds from loans payable (100,000) 502,320
Payments on loans payable (375,425) (11,803)
Payments on amounts due to related parties (26,984) (24,529)
Net cash provided by (used in) financing activities (401,957) 1,261,171
Net increase (decrease) in cash 102,591 (228,346)
Cash beginning of period 106,316 408,996
Cash end of period 208,907 180,650
Interest paid 48,753 7,283
Taxes paid 8,594 138,361
Non-cash transactions    
Purchase of property through loan payable $ 10,523