10-K 1 amreit140544_10k.htm FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2013

Table of Contents


 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

 

 

FORM 10-K

 

 

 

 


 

 

 

(Mark One)

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2013

 

or

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission File No. 001-35609

 


(AmREIT LOGO)

 

AmREIT, Inc.

(Exact name of registrant as specified in its charter)


 

 

Maryland

20-8857707

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

8 Greenway Plaza, Suite 1000

77046

Houston, Texas

(Zip Code)

(Address of principal executive offices)

 

 

 

Registrant’s telephone number, including area code: (713) 850-1400

 

 

Securities registered pursuant to Section 12(b) of the Act:


 

 

 

 

 

 

 

Title of Each Class

 

 

Name of Exchange on which Registered

 

 

Common Stock

 

New York Stock Exchange

 

 

$0.01 par value per share

 

 

 


 


 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES o NO x

 

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES o NO x

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x NO o

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES x NO o

 

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

Large Accelerated Filer o

 

Accelerated Filer o

Non-accelerated Filer o

(Do not check if a smaller reporting company)

Smaller Reporting Company x


 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

YES o NO x


 

 

 

 

Aggregate market value of common equity outstanding as of June 28, 2013

 

 

$312,883,236


The number of shares outstanding of each of the issuer’s classes of common stock and aggregate market value held by non-affiliates of the registrant as of February 20, 2014 are as follows:

 

 

 

 

 

 

 

Number of shares
outstanding

Common Stock, $0.01 par value

 

 

19,628,037

 




AmREIT, Inc.

Annual report on Form 10-K
Fiscal year ended December 31, 2013

DOCUMENTS INCORPORATED BY REFERENCE

The registrant incorporates by reference portions of its Definitive Proxy Statement for the 2014 Annual Meeting of Stockholders to be filed subsequently with the SEC into Part III of this Annual Report on Form 10-K to the extent stated herein.

TABLE OF CONTENTS

 

 

 

Item No.

 

Form 10-K

 

 

Report Page

 

Cautionary Note Regarding Forward-Looking Statements

ii

 

Definitions

iii

 

PART I

 

1

Business

1

1A.

Risk Factors

7

1B.

Unresolved Staff Comments

26

2

Properties

26

3

Legal Proceedings

29

4

Mine Safety Disclosures

30

 

 

 

 

PART II

 

5

Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

30

6

Selected Financial Data

31

7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

7A.

Quantitative and Qualitative Disclosures About Market Risk

55

8

Financial Statements and Supplementary Data

56

9

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

56

9A.

Controls and Procedures

56

9B.

Other Information

57

 

 

 

 

PART III

 

10

Directors, Executive Officers and Corporate Governance

57

11

Executive Compensation

57

12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

57

13

Certain Relationships and Related Transactions, and Directors Independence

58

14

Principal Accounting Fees and Services

58

 

 

 

 

PART IV

 

15

Exhibits, Financial Statement Schedules

58

 

Signatures

61

i


Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

          Our disclosure and analysis in this Annual Report contain “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements provide our current expectations or forecasts of future events and are not statements of historical fact. This Annual Report also contains forward-looking statements obtained from third parties relating to market and industry data and forecasts; forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and uncertainties as the other forward-looking statements contained in this Annual Report. These forward-looking statements include information about possible or assumed future events, including, among other things, discussion and analysis of our future financial condition, results of operations and FFO, our strategic plans and objectives, cost management, occupancy and leasing rates and trends, liquidity and ability to refinance our indebtedness as it matures, anticipated capital expenditures (and access to capital) required to complete projects, amounts of anticipated cash distributions to our stockholders in the future and other matters. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates” and variations of these words and other similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and/or could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

          Forward-looking statements that were true at the time made involve inherent uncertainty and may ultimately prove to be incorrect or false. You are cautioned to not place undue reliance on forward-looking statements. Except as otherwise may be required by law, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or actual operating results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to:

 

 

risks and uncertainties related to the national and local economies, and the real estate industry in general and in our specific markets;

 

 

volatility in the capital markets;

 

 

rising interest and insurance rates;

 

 

competition from third-party owners and operators of retail real estate and our inability to obtain new tenants on favorable terms, or at all, upon the expiration of existing leases;

 

 

availability and terms of capital and financing, both to fund our operations and to refinance our indebtedness as it matures;

 

 

legislative or regulatory changes, including changes to real estate, zoning and construction laws;

 

 

our possible failure to maintain our status as a real estate investment trust, or REIT, and the risk of changes in laws governing REITs;

 

 

our dependence upon key personnel and availability of qualified personnel;

 

 

availability of appropriate acquisition, development and redevelopment opportunities;

 

 

the financial condition and liquidity of, or disputes with, our joint venture and development partners;

 

 

potential liability for uninsured losses and environmental liabilities;

 

 

changes in U.S. generally accepted accounting principles;

 

 

leasing risks, including risks of tenant defaults and lower demand for retail space due to competition from online retailers; and;

 

 

the potential need to fund improvements or other capital expenditures out of operating cash flow.

          For further discussion of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements, see the section entitled “Risk Factors.” Because we operate in a very competitive and rapidly changing environment, new risk factors are likely to emerge from time to time. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

ii


Table of Contents

DEFINITIONS

          As used in this Annual Report, the following abbreviations and terms have the meanings as listed below. Additionally, the terms “AmREIT,” the “Company,” “we,” “us” and “our” refer to AmREIT, Inc., its predecessors and consolidated subsidiaries, unless the context clearly indicates otherwise.

 

 

 

ABBREVIATION

 

DEFINITION

 

 

 

2012 Offering

 

Our underwritten public offering in which we sold 4,153,226 shares of Common Stock. 3,650,000 shares were sold on August 1, 2013 under the offering and 503,226 shares were sold on August 24, 2013 pursuant to the exercise of an over-allotment option by the underwriters.

 

 

 

2013 Follow-on Offering

 

Our underwritten public offering in which we sold 3,450,000 shares of our common stock on July 19, 2013, including 450,000 shares of our common stock sold pursuant to the exercise of an over-allotment option by the underwriters.

 

 

 

2013 Shelf Registration Statement

 

Our Form S-3 registration statement for $350.0 million filed on June 21, 2013 and declared effective on July 1, 2013.

 

 

 

2014 Proxy Statement

 

Definitive Proxy Statement for the 2014 Annual Meeting of Stockholders.

 

 

 

$25 Million Facility

 

Our $25 Million secured revolving credit facility as specified in our Credit Agreement with Amegy Mortgage Capital, dated December 23, 2009 and repaid in full on August 1, 2012.

 

 

 

$75 Million Facility

 

Our $75 Million unsecured revolving credit facility as specified in our Revolving Credit Agreement with PNC Capital Markets, LLC, as sole lead arranger and sole bookrunner, dated August 3, 2012.

 

 

 

ABR

 

Annualized base rent, which is calculated by multiplying (i) monthly base rent as of December 31, 2013, for leases that had commenced as of such date, by (ii) 12.

 

 

 

Advised Funds

 

Collectively, our varying minority ownership interests in four high net worth investment funds, one institutional joint venture with J.P. Morgan Investment Management, one institutional joint venture with AEW Capital (which liquidated with the sale of its Woodlake Square property to AmREIT on September 18, 2013), one institutional joint venture with Goldman Sachs and one joint venture with two of our high net worth investment funds, MIG III and MIG IV.

 

 

 

AIGF

 

AmREIT Income and Growth Fund, Ltd.

 

 

 

AmREIT

 

AmREIT, Inc., a Maryland Corporation.

 

 

 

ARIC

 

AmREIT Realty Investment Corporation, a taxable REIT subsidiary, and its consolidated subsidiaries. ARIC is a wholly-owned subsidiary of AmREIT.

 

 

 

Annual Report

 

Annual report on Form 10-K filed with the SEC for the year ended December 31, 2013.

 

 

 

CEO

 

Chief Executive Officer.

 

 

 

CFO

 

Chief Financial Officer.

 

 

 

Class A common stock

 

Shares of our Class A common stock, par value $0.01 per share, which were converted into shares of Common Stock on April 25, 2013.

 

 

 

Common Stock

 

Shares of our common stock, par value $0.01 per share, a class of common stock created in connection with our 2012 Offering, which, prior to April 25, 2013, was designated “Class B Common Stock.” Our Common Stock is listed on the NYSE under the symbol “AMRE.”

 

 

 

Core FFO

 

FFO in accordance with NAREIT’s definition, adjusted to exclude items that management believes do not reflect our ongoing operations, such as acquisition expenses, non-recurring asset write-offs and recoveries, expensed issuance costs and gains on the sale of real estate held for resale. Management believes that reporting Core FFO allows investors to better compare our period-over-period performance with the performance of similar REITs.

iii


Table of Contents


 

 

 

Core Markets

 

The affluent, high growth submarkets of Houston, Dallas, San Antonio, Austin and Atlanta, which represent five of the top population and job growth markets in the United States.

 

 

 

EPS

 

Earnings per share.

 

 

 

Exchange Act

 

Securities Exchange Act of 1934, as amended.

 

 

 

FFO

 

Funds from operations, as defined by NAREIT, which includes net income (loss) computed in accordance with GAAP, excluding gains or losses from sales of property and impairments on properties held for investment, plus real estate related depreciation and amortization, and after adjustments for depreciation recorded by our Advised Funds.

 

 

 

GAAP

 

U.S. generally accepted accounting principles.

 

 

 

GLA

 

Gross leasable area.

 

 

 

Internal Revenue Code

 

The Internal Revenue Code of 1986, as amended.

 

 

 

LIBOR

 

London Interbank Offered Rate.

 

 

 

MacArthur Park Joint Venture

 

Our joint venture with Goldman Sachs in AmREIT MacArthur Park LLC whereby we contributed our MacArthur Park property for a 30% interest in AmREIT MacArthur Park, LLC, and Goldman Sachs contributed cash for a 70% interest in the joint venture. The MacArthur Park Joint Venture concurrently purchased the contiguous property to the north (“MacArthur Park Phase I”), excluding a Target store.

 

 

 

MIG

 

AmREIT Monthly Income and Growth Fund, Ltd.

 

 

 

MIG II

 

AmREIT Monthly Income and Growth Fund II, Ltd.

 

 

 

MIG III

 

AmREIT Monthly Income and Growth Fund III, Ltd.

 

 

 

MIG IV

 

AmREIT Monthly Income and Growth Fund IV, L.P.

 

 

 

MIGC

 

AmREIT Monthly Income and Growth Corporation, general partner of MIG.

 

 

 

MIGC II

 

AmREIT Monthly Income and Growth II Corporation, general partner of MIG II.

 

 

 

MIGC III

 

AmREIT Monthly Income and Growth III Corporation, general partner of MIG III.

 

 

 

MIGC IV

 

AmREIT Monthly Income and Growth IV Corporation, general partner of MIG IV.

 

 

 

NAREIT

 

National Association of Real Estate Investment Trusts.

 

 

 

NOI

 

Net operating income, defined as operating revenues (rental income, tenant recovery income, percentage rent, excluding straight-line rental income and amortization of acquired above- and below-market rents) less property operating expenses (real estate tax expense and property operating expense, excluding straight-line rent bad debt expense).

 

 

 

NYSE

 

New York Stock Exchange.

 

 

 

Preston Royal East

 

The northeast corner of the Preston Royal Shopping center consisting of 107,914 square feet of GLA with 27 years remaining on a the ground lease upon initial acquisition. We subsequently acquired the ownership of the underlying land on July 17, 2013, for $15.4 million combining our ownership of the shopping center improvements with the land.

 

 

 

Preston Royal Shopping Center

 

Collectively, a retail shopping center with approximately 230,000 square feet of GLA on the northwest and northeast corners of the intersection of Preston Road and Royal Lane in Dallas, Texas. The shopping center was 97.3% leased at acquisition, and its major tenants include Tom Thumb, Barnes & Noble and Spec’s. We purchased the properties for a total of $66.2 million on December 12, 2012.

 

 

 

Preston Royal West

 

The northwest corner of Preston Royal Shopping Center consisting of 122,564 square feet of GLA in which we hold a fee simple interest.

iv


Table of Contents


 

 

 

REIT

 

Real estate investment trust.

 

 

 

SEC

 

Securities and Exchange Commission.

 

 

 

Securities Act

 

Securities Act of 1933, as amended.

 

 

 

Texas Margin Tax

 

The tax charged to companies conducting business in Texas. It is computed by applying the applicable tax rate (1% for us) to the profit margin, which is determined for us as total revenue less a 30% standard deduction.

 

 

 

TRS

 

Taxable REIT Subsidiary.

v


Table of Contents

PART I

 

 

ITEM 1.

BUSINESS

BACKGROUND

          We are a full service, vertically integrated and self-administered REIT that owns, operates, acquires and selectively develops and redevelops primarily neighborhood and community shopping centers located in high-traffic, densely populated, affluent areas with high barriers to entry. We seek to own properties in major cities in the United States that contain submarkets with characteristics comparable to our Core Markets. Our shopping centers are often anchored by strong national and local retailers, including supermarket chains, drug stores and other necessity-based retailers. Our remaining tenants consist primarily of specialty retailers and local restaurants. Over our 29-year history, we have acquired, owned and operated retail properties across 19 states. We have elected to be taxed as a REIT for federal income tax purposes.

Operating History

          From 1985 to 2000, AmREIT and its affiliates and predecessors acquired and developed mainly single-tenant retail properties across the United States, including in markets in California, Colorado, Georgia, Illinois, Kansas, Louisiana, Maryland, Minnesota, Missouri, New Mexico, New York, North Carolina, Oregon, Tennessee, Texas, Utah and Virginia. In 1995, we began investing in multi-tenant shopping centers, and in 2000, we refined our investment strategy to focus on total investor returns and value creation with less emphasis on current yield. We began to accumulate multi-tenant shopping centers in high barrier in-fill locations with strong demographics, taking advantage of population growth and increased affluence in Houston, Dallas, San Antonio and Austin as well as leveraging our expertise in Texas and our experienced property management team. Since 2000, we have recycled capital by selectively disposing of single-tenant retail properties located outside of our Core Markets and redeploying the proceeds into high-quality, multi-tenant shopping centers within our Core Markets. As of December 31, 2013, our single tenant properties comprised only 8.3% of our total GLA and 7.6% of our ABR.

          Over the past 29 years, AmREIT and its predecessors have sponsored, raised debt and equity capital for and managed 21 advised funds targeting third-party equity capital, 14 of which have since been fully liquidated. With respect to the remaining seven Advised Funds, as of December 31, 2013, we managed three institutional joint ventures and four high net worth investment funds, which owned an aggregate GLA of approximately 2.4 million square feet of retail shopping center space. Our institutional partners in the joint ventures are J.P. Morgan Investment Management and Goldman Sachs. Through our sponsorship, our Advised Funds have raised approximately $285 million of equity capital that has been invested in high-quality retail centers and mixed-use developments.

Our Recent Growth, Capitalization and Liquidity

          Emerging from the severe recession that occurred over the last several years, we have taken the following steps to simplify our capital structure, grow our business and increase our liquidity:

 

 

In August 2012, we completed the sale of 4,153,226 shares of our Class B common stock at an offering price of $14.00 per share (our 2012 Offering). We simultaneously listed our Class B Common Stock on the NYSE under the symbol “AMRE.” We received net proceeds of approximately $52.7 million, a portion of which was used to repay $45.3 million of mortgage debt.

 

 

A one-for-one conversion of our Class A common stock into shares of Class B common stock was approved by our stockholders at our 2013 annual meeting of stockholders held on April 18, 2013. The conversion was executed on April 25, 2013, and the converted shares were listed and became tradable on the NYSE at that time. In connection with such conversion, we simultaneously changed the designation of the Class B common stock to “Common Stock” such that we now have a single class of common stock outstanding. Our Common Stock is listed on the NYSE.

 

 

On June 21, 2013, we filed a universal shelf registration statement on Form S-3 with the SEC, which was declared effective on July 1, 2013 (our 2013 Shelf Registration Statement). On July 19, 2013, we completed the sale of 3,450,000 shares of our Common Stock, including 450,000 shares of our Common Stock sold pursuant to exercise of an over-allotment option by the underwriters at a price to the public of $18.25 per share (our 2013 Follow-on Offering). The proceeds were used to repay borrowings under our $75 Million Facility and to fund the acquisition of Woodlake Square, a Randall’s anchored neighborhood shopping center in Houston, Texas with approximately 157,000 square feet of GLA.

1


Table of Contents


 

 

Our 2013 Shelf Registration Statement allows us, from time to time, to offer and sell up to $350 million of our debt and/or equity securities over the three-year period following its effectiveness. As of the date of this report, we have approximately $287 million in our securities available for future issuance under our 2013 Shelf Registration Statement.

OUR PORTFOLIO

          As of December 31, 2013, our portfolio consisted of 32 wholly-owned properties with approximately 1.5 million square feet of GLA, which were 94.2% occupied and 94.8% leased with a weighted average remaining lease term of 6.5 years. Our neighborhood and community shopping centers accounted for 91.7% of our GLA and 92.4% of our ABR as of December 31, 2013. Our single-tenant retail properties comprised 8.3% of our GLA and 7.6% of our ABR. See also Item 2. “Our Properties” of this Annual Report.

OUR ADVISORY SERVICES

          Advised Funds – As of December 31, 2013, our Advised Funds included four high net worth investment funds, one institutional joint venture with J.P. Morgan Investment Management, one institutional joint venture with Goldman Sachs and one joint venture with two of our high net worth investment funds, MIG III and MIG IV. In August 2012, AIGF, one of our former high net worth investment funds, sold its remaining real estate asset, and the fund has been liquidated. We have sponsored, raised debt and equity capital for and managed 21 advised funds over the past 29 years.

          As the sole owner of the general partner of each of the remaining four high net worth investment funds, and as the exclusive operator of each of the properties owned in whole or in part by the Advised Funds, we believe that our Advised Funds provide us with a pipeline of acquisition opportunities in our Core Markets. If these properties meet our investment criteria, we may acquire these assets (i) from our high net worth investment funds based on fair market value as determined by an independent appraisal process and (ii) from our institutional joint venture partners pursuant to contractual buy-sell rights or rights of first offer, as applicable. As of December 31, 2013, our Advised Funds held all or a portion of the ownership interests in 16 properties with approximately 2.4 million square feet of GLA and an undepreciated book value of $509 million.

          Real Estate Operating and Development Business – Our real estate operating and development business focuses on acquiring, managing, leasing and providing development and redevelopment services for our wholly-owned properties as well as the properties held by our Advised Funds. By employing our own real estate team, we are able to provide all services to our properties in-house and maintain secure relationships with our tenants. Our real estate operating and development business is held under our taxable REIT subsidiary, ARIC. ARIC generates brokerage, leasing, construction management, development and property management fee income.

OUR GROWTH STRATEGIES, RECENT ACQUISITIONS AND DISPOSITIONS

Increase Scale by Capitalizing on Acquisition Opportunities.

          Our investment focus is predominantly concentrated in the affluent, high-growth submarkets of Houston, Dallas, San Antonio, Austin and Atlanta (collectively, our Core Markets), which represent five of the top population and job growth markets in the United States. We believe these metropolitan areas are compelling real estate markets given their favorable demographics, robust job growth and large and diverse economies. The primary economic drivers in these markets are transport and utilities (including energy), government (including defense), education and healthcare, professional and business services, and leisure and hospitality. We intend to continue to acquire additional properties within our Core Markets. We believe that properties located in the most prominent retail districts of high barrier-to-entry markets will experience greater value appreciation, greater rental rate increases and higher and more stable occupancy rates than similar properties in less prominent locations of high barrier-to-entry markets or than properties located in low barrier-to-entry markets. Execution of our strategy is demonstrated by the following acquisitions:

2


Table of Contents


 

 

On September 18, 2013, we acquired the Woodlake Square shopping center from VIF II/AmREIT Woodlake, LP, a joint venture controlled by an unaffiliated institutional partner, for a purchase price of $41.6 million. Woodlake Square is a grocery-anchored shopping center located in Houston, Texas. The shopping center contains approximately 157,000 square feet of GLA and had an occupancy of 88.6% at the time of purchase. Its major tenants include Randalls, Walgreens and Jos. A. Bank.

 

 

 

Prior to our acquisition, Woodlake Square was owned by a joint venture between AEW Capital, which owned a 90% interest, and MIG III and MIG IV (two of our Advised Funds), which owned a 3% and 6% interest in the joint venture, respectively. We owned a 1% interest and managed the property for the joint venture. The purchase price was negotiated on an arms-length basis between the Company and AEW Capital. We funded the purchase price with cash on hand and escrow deposits of approximately $18.1 million (primarily funded by our 2013 Follow-on Offering), a first mortgage loan from PNC Bank in the amount of $23.0 million and assumption of approximately $449,000 in net liabilities and prorations (primarily accrued property taxes).

 

 

On June 25, 2013, we completed the acquisition of Fountain Oaks, a Kroger anchored retail shopping center located in Atlanta, Georgia with approximately 161,000 square feet of GLA for $27.7 million exclusive of closing costs. The property was 88.7% leased on the closing date, and the acquisition was funded through a draw on our $75 Million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering.

 

 

On December 12, 2012, we completed the acquisition of Preston Royal Shopping Center, a retail shopping center, containing approximately 230,000 square feet of GLA, for a total of $66.9 million, including closing costs and prorations of approximately $800,000. We funded the purchase with borrowings under our $75 Million Facility, cash on hand and mortgage financing of $23.4 million. The property was originally built in 1956 and 1959 and is located on the northwest corner and northeast corner of the intersection of Preston Road and Royal Lane in Dallas, Texas. The northwest corner is comprised of a fee simple interest and is subject to mortgage financing. The northeast corner consisted of a leasehold interest with 27 years remaining on the ground lease at the time of purchase. On July 17, 2013, we acquired the ownership of the underlying land on the northeast corner for $15.4 million combining our ownership of the shopping center improvements with the land. The acquisition was funded through cash on hand and borrowings under our $75 Million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering. Major tenants include Tom Thumb, Barnes & Noble and Spec’s. See also Note 3 of the Notes to Consolidated Financial Statements.

Employ Disciplined Investment Screening.

          We carefully review potential acquisitions that meet our investment criteria, performing rigorous and detailed analyses, including analyses of submarket demographics, location, tenants, retail sales, rental rates and projected returns. Moreover, prior to expanding into new markets, we rigorously map local submarkets to ensure that potential acquisitions are in locations consistent with our strategy of owning assets in the most affluent and densely populated areas of a particular market. We generally seek to invest in properties that possess the following attributes, which we refer to collectively as our “5Ds”:

 

 

Demographic purchasing power – average household incomes within a one-mile radius of $100,000 or more, resulting in an affluent population with substantial disposable income;

 

 

Density of population – 45,000 or more households within a three-mile radius and additional retail drivers, such as favorable daytime employment population, tourism and regional draws;

 

 

Demand for retail space – limited nearby retail properties or land available for the development of new retail properties, providing for favorable retail per capita figures as compared to the national and metropolitan statistical area averages;

 

 

Desirability of physical layout – physical attributes that provide the best opportunity for our tenants to attract and serve their target customers; and

3


Table of Contents


 

 

Demarcation advantage – site-specific factors that influence traffic to our properties and require analysis beyond the raw demographic data. 

Proactively Manage and Lease Properties. 

          We will continue to actively manage our portfolio, employ aggressive leasing strategies and leverage the extensive acquisition, development, redevelopment, leasing and property management experience of our team to increase occupancy rates at our properties, attract high-quality tenants, maximize tenant retention rates and increase property cash flows.

Expand Portfolio through Redevelopment and Expansion Opportunities at Our Properties. 

          Our properties are generally single-story, retail properties located in markets characterized by high population density and affluence. We intend to capitalize on the in-fill locations of our properties with high barriers to entry by selectively redeveloping and expanding our existing properties where we believe we can generate attractive risk-adjusted returns. We believe that higher density development is economically viable and desirable in the near term on several of our properties. Our redevelopment and expansion initiatives also may include expanding or reconfiguring existing retail space, developing pad sites or creating mixed-use properties that augment our retail operations and generate revenue enhancing opportunities for such properties. We have identified two such properties in the Houston market – Uptown Park and The Courtyard on Post Oak, both of which are located in Uptown Houston, which we believe is one of the most active commercial districts in the country. Uptown Houston has a combination of office, residential and mixed-use development projects currently underway with a combined value of over $1 billion. Uptown Park is a low-density, single-story project located on 17 acres at the intersection of Post Oak and Loop 610. The Courtyard on Post Oak is comprised of 13,600 square feet of single-story retail space on 69,000 square feet of land at the intersection of San Felipe and Post Oak. If these properties are developed, we intend to develop them in partnership with a qualified developer that has a national reputation and in joint venture structures that allow us maintain ownership of the land and enter into a long-term lease with a qualified, reputable co-developer of each of the sites.

 

 

 

Uptown Park - The first redevelopment site at Uptown Park is now occupied by one single-story building with GLA of 12,200 square feet housing three tenants. The building is situated on approximately 50,000 square feet of land. We believe that the site is best suited for an expanded retail footprint with feathered parking and a for-rent multi-family tower above. We anticipate executing a ground lease with an experienced luxury multi-family developer that will develop and own the multi-family improvements. We will seek to own the retail improvements in a condominium interest. We estimate that our total capital investment will be between $10 and $15 million in the retail portion of the project, and we expect to have an agreement with a developer in the next several months with construction commencing in late 2014. We have categorized this property as ‘under redevelopment’ and are taking the appropriate steps for lease terminations and/or relocations. 

 

 

 

The Courtyard on Post Oak - The Courtyard on Post Oak is now occupied by two single-story buildings with combined GLA of approximately 13,600 square feet. One building consists of 9,600 square feet which we have fully leased down, and we have negotiated a lease termination option with the tenant in the remaining 4,000 square foot building which will allow us to take control of the premises in January 2015. We are currently discussing this redevelopment opportunity with nationally-known multi-family, office and hospitality developers. Similar to the Uptown Park opportunity, we anticipate executing a ground lease with a developer and will seek to own the retail improvements in a condominium interest. There is less certainty regarding the estimated timing and costs related to this opportunity than with Uptown Park above. We have also categorized this property as ‘under redevelopment’ as we have been leasing the property down in connection with the impending redevelopment.

Fund Growth through Multiple Capital Sources and Recycling of Capital. 

          In addition to continuing to access available capital from public and private markets, we intend to generate additional capital through selling selected properties that no longer meet our investment criteria and selectively redeploying capital into high-quality multi-tenant shopping centers with higher overall return prospects. We have executed the following capital recycling initiatives during 2013:

4


Table of Contents


 

 

On April 4, 2013, ARIC acquired 1.26 acres of unimproved land located at the intersection of Loop 610 & Ella Boulevard in Houston, Texas for $2.3 million. We entered into a long-term, build-to-suit lease with CVS/pharmacy on the site. We subsequently sold the property on November 12, 2013, for $7.5 million, which resulted in a gain of $2.3 million. This gain is reflected in the gain on sale of real estate acquired for resale, net of taxes, on our consolidated statements of operations for the year ended December 31, 2013.

 

 

On August 12, 2013, we completed the sale of our single tenant asset in Illinois for $1.9 million. We recorded a gain on sale of $799,000 which is included in the gain on sale of real estate acquired for resale, net of taxes, on our consolidated statement of operations for the year ended December 31, 2013.

 

 

On March 26, 2013, we entered into the MacArthur Park Joint Venture with Goldman Sachs whereby we contributed our MacArthur Park property to the MacArthur Park Joint Venture for a 30% interest in the joint venture, and Goldman Sachs contributed cash for a 70% interest in the joint venture. The MacArthur Park Joint Venture concurrently purchased the contiguous property to the north (“MacArthur Park Phase I”), excluding a Target store, for $25.5 million and placed mortgage financing on the combined property of $43.9 million. The MacArthur Park Joint Venture fully defeased our existing mortgage loan secured by the MacArthur Park property of $8.7 million (including a $2.1 million defeasance penalty). Upon closing the transaction, we received from the joint venture a cash distribution of $35.2 million, which was used to repay borrowings under our $75 Million Facility. We recorded a gain of $7.7 million representing the cash proceeds received in excess of 70% of the carrying value of the MacArthur Park net assets contributed by us. The gain is included in gain on sale of real estate acquired for investment on our consolidated statements of operations for the year ended December 31, 2013. We continue to manage and lease the property on behalf of the MacArthur Park Joint Venture, and we retain a right of first offer to acquire the project in the future, after expiration of a two-year lock-out period.

 

 

 

Our 30% ownership grants us the ability to exercise significant influence over the operation and management of the joint venture, and we have accounted for our ownership under the equity method since the date of the formation of the joint venture. See also Notes 3 and 4 of the Notes to Consolidated Financial Statements for discussion of our investments in Advised Funds and our investments accounted under the equity method. Additionally, our significant continuing involvement in MacArthur Park precludes us from treating our contribution of the property to the joint venture as discontinued operations. Accordingly, MacArthur Park’s historical operating results prior to the formation of the joint venture will continue to be reported as a component of our income from continuing operations.

COMPETITION

          All of our properties are located in geographic areas that include competing properties. The number of competitive properties in a particular area could have a material adverse affect on both our ability to lease space at our properties and on the rents charged. When pursuing acquisition development and redevelopment opportunities, we also compete with an indeterminate number of other real estate investors, including domestic and foreign corporations and financial institutions, publicly-traded and privately-held REITs, private institutional investment funds, investment banking firms, life insurance companies and pension funds, some of which have greater financial resources than we do. Similarly, should we decide to dispose of a property, we may compete with third-party sellers of similar types of commercial properties for suitable purchasers, which may result in our receiving lower net proceeds from a sale or in our not being able to dispose of such property at a time of our choosing due to the lack of an acceptable return.

          In operating and managing our properties, we compete for tenants based upon a number of factors including, but not limited to, location, rental rates, security, flexibility, expertise to design space to meet prospective tenants’ needs and the manner in which the property is operated, maintained and marketed. We may be required to provide rent concessions, incur charges for tenant improvements and other inducements, or we may not be able to timely lease vacant space, all of which would adversely impact our results of operations.

GOVERNMENTAL REGULATIONS

          Our properties and the tenants of our properties are subject to various federal, state and local environmental, health and safety laws, including laws governing the management of wastes, underground and aboveground storage tanks, local fire safety requirements, and local land use and zoning regulations. For example, some of our tenants handle regulated substances or wastes as part of their operations on our properties. Noncompliance with these environmental, health and safety laws could subject us or our tenants to liability. These environmental liabilities could affect a tenant’s ability to make rental payments to us. Moreover, changes in laws could increase the potential costs of compliance with environmental laws, health, and safety laws, including increasing liability for noncompliance or requiring significant unanticipated expenditures. We are not presently aware of any instances of material non-compliance with environmental, health and safety laws at our properties, and we believe that we have all permits and approvals necessary under current law to operate our properties.

5


Table of Contents

Environmental Regulations

          Under various federal, state and local environmental laws, ordinances and regulations, a current or former owner or operator of real property may be liable for the cost to remove or remediate hazardous or toxic substances, asbestos-containing materials, wastes, or petroleum products at, on, under, from or in such property. These costs could be substantial and liability under these laws may attach whether or not the owner or operator knew of, or was responsible for, the presence of such contamination. The presence of contamination on one of our properties, or the failure to properly remediate a contaminated property, could give rise to a lien in favor of the government for costs it may incur to address the contamination, or otherwise adversely affect our ability to redevelop, sell or lease the property or mortgage the property. In addition, if contamination is discovered on one of our properties, environmental laws may impose restrictions on the manner in which a property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us from entering into leases with prospective tenants. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so.

          Some of our properties are adjacent to or near other properties used for industrial or commercial purposes or that have contained or currently contain underground storage tanks used to store petroleum products or other hazardous or toxic substances. Releases from these nearby properties could impact our properties. In addition, certain of our properties are currently used, have been used, and may be used in the future by others, including former owners or tenants of our properties, for commercial or industrial activities, such as gas stations and dry cleaners, that may release petroleum products or other hazardous or toxic substances at our properties or to surrounding properties.

          We have obtained Phase I Environmental Site Assessments or similar environmental audits from an independent environmental consultant for substantially all our properties. A Phase I Environmental Site Assessment is a written report that identifies existing or potential environmental conditions associated with a particular property. These environmental site assessments generally involve a review of records, interviews and visual inspection of the property; however, they have a limited scope (e.g., they do not include soil sampling or ground water analysis) and may not reveal all potential environmental liabilities. Further, material environmental conditions may have arisen after the review was completed or may arise in the future, and future laws, ordinances or regulations may impose additional material environmental liability beyond what was known at the time the site assessment was conducted. Phase II environmental assessments generally involve the testing of soil, groundwater or other media and conditions. While environmental assessments conducted prior to acquiring our properties have not revealed, nor are we aware of, any environmental liability that we believe will have a material adverse effect on our financial condition and results of operations, certain properties that we have acquired contain, or contained, uses that could have impacted our properties, including dry-cleaning establishments utilizing solvents or gas stations. Where we believed it was warranted, subsurface investigations or samplings of building materials were undertaken with respect to these and other properties. To date, the costs associated with these investigations and any subsequent remedial measures taken to address any identified impacts have not resulted in material costs. Prior to purchasing properties in the future, we plan to conduct Phase I Environmental Site Assessments and other environmental investigations, as we determine appropriate.

Americans with Disabilities Act of 1990

          Under the Americans with Disabilities Act of 1990, or ADA, all places of public accommodation are required to meet certain federal requirements related to access and use by disabled persons. Compliance with the ADA might require removal of structural barriers to handicapped access in certain public areas where such removal is “readily achievable.” We believe that our properties are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. Noncompliance with the ADA, however, could result in the imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our properties and to make alterations as appropriate.

6


Table of Contents

EMPLOYEES

          As of December 31, 2013, we had a total of 44 employees comprised of 40 full-time employees and 4 part-time personnel.

FINANCIAL INFORMATION

          Additional financial information is included in Item 8 “Consolidated Financial Statements and Supplementary Data.”

AVAILABLE INFORMATION

          We file annual, periodic, current reports and other information with the SEC. All filings that we make with the SEC may be copied or read at the SEC’s Public Reference Room at 100 F Street NE, Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, as we do. The website is address is http://www.sec.gov.

          Additionally, a copy of this Annual Report on Form 10-K, along with our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to the aforementioned filings, are available on our website, www.amreit.com, free of charge as soon as reasonably practicable after we electronically file such reports or amendments with, or furnish them to, the SEC. The filings can be found under the category “SEC Filings.” Our website also contains our Corporate Governance Guidelines, Code of Business Conduct and Ethics, Code of Ethical Conduct for Senior Financial Officers and the charters of the committees of the Board of Directors. These items can be found on the Stockholder Relation’s page of our corporate website at www.amreit.com under the category “Corporate Governance.” Reference to our website does not constitute incorporation by reference of the information contained on the site and should not be considered part of this Annual Report. If you wish to receive a copy of our Annual Report, as well as a copy of any exhibit specifically requested, we will mail these documents to you without charge. Requests should be sent to our Secretary, Chad C. Braun, at AmREIT, 8 Greenway Plaza, Suite 1000, Houston, Texas 77046.

 

 

ITEM 1A.

RISK FACTORS.

          Set forth below are the risks that we believe are material to our stockholders. You should carefully consider the following risks in evaluating our Company and our business. The occurrence of any of the following risks could materially and adversely impact our financial condition, results of operations, cash flow, the market price of our common stock and our ability to, among other things, satisfy our debt service obligations and to make distributions to our stockholders, which in turn could cause our stockholders to lose all or a part of their investment. Some statements in this report including statements in the following risk factors constitute forward-looking statements. Please refer to the section entitled “Cautionary Note Regarding Forward-Looking Statements” at the beginning of our Annual Report on Form 10-K.

Risks Related to Our Business and Properties

          Approximately 81% of our GLA and 88% of our ABR relate to properties that are located in Texas, with a concentration in the Houston, Dallas, San Antonio and Austin metropolitan statistical areas, or MSAs, and downturns in the Texas economy or the economies of these MSAs could materially and adversely affect us.

          Approximately 81% of our GLA and 88% of our ABR related to properties that are located in Texas, with a concentration in the Houston, Dallas, San Antonio and Austin MSAs. As a result of this geographic concentration, we are particularly susceptible to downturns in the Texas economy or any of these local economies or other adverse conditions in these markets (such as periods of economic slowdown or recession, business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other taxes and the cost of complying with government regulations or increased regulation). Our revenue is highly dependent upon our ability to attract financially stable retail tenants. A significant economic downturn in any of these local economies may adversely impact our ability to attract and retain financially stable tenants and could have an adverse impact on our tenants’ revenues and results of operations and their ability to meet their lease obligations to us. Likewise, we may be required to lower our rental rates or grant rent abatements and other types of concessions to attract or retain desirable tenants in such an environment. Any material change in market rental rates or regulatory, environmental or competitive conditions in these markets could have a disproportionate effect on our overall business results. In the event of negative economic or other trends in these markets, our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock may be materially and adversely affected.

7


Table of Contents

          We depend upon tenant leases for most of our revenue, and lease terminations and/or tenant defaults, particularly by one of our significant tenants, could materially and adversely affect the income produced by our properties, which may harm our operating performance, thereby limiting our ability to make distributions to our stockholders.

          We depend primarily upon tenant leases for our revenue. Our ability to sustain our rental revenue depends on the financial stability of our tenants, any of whom may experience a change in its business at any time. The ability of our tenants to fulfill their obligations under our leases may depend, in part, upon the overall profitability of their operations, and cash flows generated by certain tenant businesses may not be sufficient for a tenant to meet its obligations to us. As a result, our tenants may delay lease commencements, decline to extend or renew their leases upon expiration, fail to make rental payments when due, or declare bankruptcy and abandon the leased property. Any of these actions could result in a significant reduction or total loss of the revenue from the affected leases. In the event of a tenant default or bankruptcy, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment and re-leasing our property.

          If significant leases are terminated or defaulted upon, we may be unable to lease the property for the rent previously received or sell the property without incurring a loss. In addition, significant expenditures, such as mortgage payments, real estate taxes and insurance and maintenance costs, are generally fixed and do not decrease when revenues at the related property decrease.

          The occurrence of any of the situations described above, particularly if it involves one of our significant tenants, could seriously harm our operating performance. As of December 31, 2013, our top five tenants, Kroger, Landry’s, CVS/pharmacy, H-E-B and Publix, accounted in the aggregate for approximately 20% of our total ABR. Any adverse development affecting any of these five tenants could materially and adversely affect our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock.

          Our grocery-anchored and neighborhood and community retail properties depend on anchor stores or major tenants to attract shoppers and could be adversely affected by the loss of, or a store closure by, one or more of these tenants.

          Certain of our grocery-anchored and neighborhood and community retail properties are anchored by large, nationally recognized tenants. At any time, our tenants may experience a downturn in their business that may significantly weaken their financial condition. As a result, our tenants, including our anchor and other major tenants, may fail to comply with their contractual obligations to us, seek concessions in order to continue operations or declare bankruptcy, any of which could result in the termination of the tenant’s leases and the loss of rental income attributable to the terminated leases. In addition, certain of our tenants may cease operations while continuing to pay rent, which could decrease customer traffic, thereby decreasing sales for our other tenants at the applicable retail property. If sales of our other tenants decrease, they may be unable to pay their minimum rents or expense recovery charges. In addition to these potential effects of a business downturn, mergers or consolidations among large retail establishments could result in the closure of existing stores or duplicate or geographically overlapping store locations, which could include stores at our retail properties. Finally, increased competition from online retailers could adversely affect the businesses of traditional retailers that currently occupy our shopping centers or that might lease space from us in the future. Any of the foregoing would adversely affect the value of the applicable retail property.

8


Table of Contents

          In addition, co-tenancy provisions contained in many of our retail leases could adversely affect our business. These co-tenancy provisions may condition a tenant’s obligation to remain open, the amount of rent payable by the tenant or the tenant’s obligation to continue occupancy on any of the following: (i) the presence of a certain anchor tenant or tenants; (ii) the continued operation of an anchor tenant’s store; or (iii) minimum occupancy levels at the applicable retail property. If a co-tenancy provision is triggered by a failure of any of these or other applicable conditions, a tenant could have the right to terminate its lease early or reduce its rent. In periods of prolonged economic decline, there is a higher than normal risk that co-tenancy provisions will be triggered as there is a higher risk of tenants closing stores or terminating leases during these periods. In addition to these co-tenancy provisions, most of the anchor leases at our properties do not contain “continuous operating covenants,” which require the tenant to maintain physical occupancy in addition to paying rent. The failure of an anchor tenant to maintain physical occupancy could result in decreased customer traffic at the applicable property, thereby decreasing sales for our other tenants at that property, which may result in our other tenants being unable to pay their minimum rents or expense recovery charges. These provisions also may result in lower rental revenue generated under the applicable leases. To the extent co-tenancy or the absence of continuous operating covenants in our retail leases result in lower revenue or tenant sales or tenants’ rights to terminate their leases early or to a reduction of their rent, our performance or the value of the applicable property could be adversely affected.

          Loss of, or a store closing by, an anchor or major tenant and the resulting potential adverse effects of co-tenancy provisions in our leases could significantly reduce our occupancy level or the rent we receive from our retail properties, and we may be unable to re-lease vacated space at attractive rents or at all. Moreover, in the event of a default by a major tenant or anchor store, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to us under the terms of our agreements with those parties. The occurrence of any of the situations described above, particularly if it involves an anchor tenant with leases in multiple locations, could seriously harm our performance.

          We may be unable to collect balances due from tenants that file for bankruptcy protection, which could adversely affect our financial condition, results of operations and cash flow.

          If a tenant or lease guarantor files for bankruptcy, we may not be able to collect all pre-bankruptcy amounts owed by that party. In addition, a tenant that files for bankruptcy protection may terminate its lease with us, in which event we would have a general unsecured claim against such tenant that would likely be worth less than the full amount owed to us for the remainder of the lease term, which could adversely affect our financial condition, results of operations and cash flow.

          We face considerable competition in leasing our properties and may be unable to renew existing leases or re-lease retail space on terms similar to the existing leases, or we may expend significant capital in our efforts to re-lease retail space, which may adversely affect our operating results.

          As of December 31, 2013, leases representing approximately 9.8% and 15.5% of our total ABR are scheduled to expire by the end of 2014 and 2015, respectively, assuming the exercise of all early termination rights. In addition, approximately 5.8% of the square footage of our properties was available for rent as of December 31, 2013. We compete with many other entities engaged in real estate investment and leasing activities, including national, regional and local owners, operators, acquirers and developers. If our competitors offer retail space at rental rates below current market rates or below the rental rates that we currently charge our tenants, we may lose potential tenants. Even if our tenants renew their leases or we are able to re-lease the space, the terms and other costs of renewal or re-leasing, including the cost of required renovations, increased tenant improvement allowances, leasing commissions, declining rental rates, and other potential concessions, may be less favorable than the terms of our current leases and could require significant capital expenditures. If we are unable to renew leases or re-lease space in a reasonable time, or if rental rates decline or tenant improvement costs, leasing commissions, or other costs increase, our business, financial condition and results of operations, our ability to make distributions to our stockholders, the trading price of our common stock and our ability to satisfy our debt service obligations could be materially and adversely affected.

          We are subject to risks associated with the real estate investments and the real estate industry, each of which could have an adverse impact on our results of operations and the value of our properties.

          Real estate investments are subject to various risks and fluctuations and cycles in value and demand, many of which are beyond our control. Our results of operations, the value of our properties and our ability to make distributions to stockholders may be adversely impacted by such events and factors, including, but are not limited to, the following:

9


Table of Contents


 

 

adverse changes in national, regional or local economic and demographic conditions such as the recent U.S. economic downturn;

vacancies or our inability to rent space on favorable terms, including possible market pressures to offer tenants rent abatements, tenant improvements, early termination rights or tenant-favorable renewal options;

adverse changes in the financial condition of buyers, sellers and tenants of retail properties;

inability to collect rent from tenants;

competition from other real estate investors with significant capital, including other real estate operating companies, REITs and institutional investment funds;

reductions in the level of demand for retail properties;

increases in the supply of retail space;

fluctuations in interest rates, which could adversely affect our ability, or the ability of buyers and tenants of retail properties, to obtain financing on favorable terms or at all;

increases in expenses, including, but not limited to, insurance costs, labor costs, energy prices, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies, and restrictions on our ability to pass such expenses on to our tenants; and

changes in, and changes in enforcement of, laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws, governmental fiscal policies and the ADA.

          In addition, periods of economic slowdown or recession, rising interest rates or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing leases. Any of the above factors may adversely impact our results of operations, the value of our properties and our ability to make distributions to stockholders.

          Our continued growth will partially depend upon future acquisitions of properties, and we may be unsuccessful in identifying and consummating suitable acquisitions or taking advantage of other investment opportunities, which may impede our growth and negatively affect our cash available for distribution to stockholders.

          Our ability to expand through future acquisitions is integral to our business strategy and requires that we identify and consummate suitable acquisition or investment opportunities that meet our investment criteria and are compatible with our growth strategy. We may not be successful in identifying and consummating future acquisitions or investments in retail properties that meet our investment criteria on satisfactory terms or at all. Failure to identify or consummate acquisitions could slow our growth. Our ability to acquire retail properties on favorable terms, or at all, may be adversely affected by the following significant factors:

 

 

competition from other real estate investors, including other publicly-traded REITs, private equity investors and institutional investment funds, many of whom have substantially more capital than we have and may be able to accept more risk than we can prudently manage;

competition from other potential acquirers, which could significantly increase the purchase prices for properties we seek to acquire;

even if we enter into agreements for the acquisition of properties, these agreements are subject to customary closing conditions, including the satisfactory results of our due diligence investigations; and

failure to obtain financing for an acquisition on favorable terms or at all.

          Moreover, we may incur significant costs and divert management attention in connection with evaluating and negotiating potential acquisitions, including ones that we are subsequently unable to complete. Our failure to identify and consummate suitable acquisitions, to take advantage of other investment opportunities, or to integrate successfully any acquired retail property without substantial expense, delay or other operational or financial problems, would impede our growth and negatively affect our results of operations and cash available for distribution to our stockholders.

          Our future acquisitions may not yield the returns we expect.

          Our future acquisitions and our ongoing operation of the properties we acquire may expose us to the following risks, any of which could adversely affect our financial condition, results of operations, cash flow and the trading price of our common stock:

10


Table of Contents


 

 

even if we are able to acquire a desired property, competition from other potential acquirers may significantly increase the purchase price;

we may acquire properties that at the time of acquisition are not accretive to our earnings, and we may not successfully manage and lease those properties to meet our expectations;

our cash flow from an acquired property may be insufficient to meet our required principal and interest payments on debt secured by such property;

we may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties;

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result our results of operations and financial condition could be adversely affected;

market conditions may result in higher than expected vacancy rates and lower than expected rental rates; and

we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities such as liabilities for clean-up of undisclosed environmental contamination, claims by tenants, vendors or other persons dealing with the former owners of the properties, liabilities incurred in the ordinary course of business and claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

          Our investments in development and redevelopment projects may not yield anticipated returns, which could harm our operating results and reduce the amount of funds available for distributions.

          A key component of our growth strategy is capitalizing on property development and redevelopment opportunities, some of which may arise through strategic joint ventures. We are currently evaluating two such opportunities. To the extent that we engage in these development and redevelopment activities, we will be subject to the following risks normally associated with such projects:

 

 

we may be unable to obtain financing for these projects on favorable terms or at all;

we may abandon development or redevelopment opportunities after expending resources to determine feasibility;

we may not complete development or redevelopment projects on schedule or within budgeted amounts;

we may encounter delays or refusals in obtaining all necessary zoning, land use, building, occupancy and other required governmental permits and authorizations;

occupancy rates and rents may be lower than projected and may fluctuate depending upon a number of factors, including market and economic conditions, and may result in our investment not being profitable; and

start-up costs and necessary capital expenditures may be higher than anticipated.

          In addition, we may in the future develop retail properties in geographic markets where we do not currently have a significant presence and where we do not possess the same level of familiarity with local conditions, which could adversely affect our ability to develop such properties successfully or at all or to achieve expected performance at such properties.

          If our investments in development and redevelopment projects do not yield anticipated returns for any reason, including those set forth above, our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock could be adversely affected. Moreover, substantial renovation and development activities, regardless of their ultimate success, typically require a significant amount of management’s time and attention, diverting their time and attention from our other properties.

          Any investments in unimproved land may take significantly longer to yield income-producing returns, if at all, and may result in additional costs to us to comply with re-zoning restrictions or environmental regulations.

          We have in the past, and may in the future, invest in unimproved land, such as the purchase in April 2013 of the unimproved 1.26 acre site at Loop 610 & Ella Boulevard in Houston, Texas. Unimproved properties generally take longer to generate FFO as compared to the typical time required for redevelopment of a property that is already improved and generating rental income. Any development of unimproved real property may also expose us to the risks and uncertainties associated with re-zoning the land for a higher use or development and environmental concerns of governmental entities and/or community groups. Any unsuccessful investments or delays in realizing an income-producing return or increased costs to develop unimproved real property could restrict our ability to earn our targeted rate of return on an investment or adversely affect our ability to pay operating expenses, which may have an adverse effect on our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock.

11


Table of Contents

          We depend on key personnel whose continued service is not guaranteed and each of whom would be difficult to replace.

          Our continued success depends, to a significant extent, on the continued services of certain key personnel, including H. Kerr Taylor, our chairman, president and chief executive officer, Chad C. Braun, our executive vice president, chief financial officer, chief operating officer, treasurer and secretary, Tenel H. Tayar, our senior vice president and chief investment officer, Charles Scoville, our senior vice president and director of leasing/property management, and Brett Treadwell, our senior vice president – finance and chief accounting officer, each of whom would be difficult to replace. Among the reasons that they are important to our continued success is that each has significant experience in the real estate industry, with an average of 17 years of experience acquiring, financing, owning, leasing, managing, developing and redeveloping retail properties. Moreover, our senior management team, as it is currently constituted, has worked together for over nine years. Our ability to continue to acquire, manage, develop and redevelop and successfully integrate and operate retail properties, therefore, depends upon the significant relationships that our senior management team has developed over many years. Although we have entered into employment agreements with certain members of our senior management team, we cannot provide any assurance that any of them will remain employed by us. Our ability to retain our senior management team, or to attract and integrate suitable replacements should any member of the senior management team leave, is dependent upon the competitive nature of the employment market. The loss of services of one or more members of our senior management team, or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our investment opportunities and weaken our relationships with lenders, business partners, existing and prospective tenants and industry personnel, which could adversely affect our financial condition, results of operations, cash flow and the trading price of our common stock.

          Adverse economic and geopolitical conditions could have a material adverse effect on our financial condition, results of operations and cash flow and the trading price of our common stock.

          Our business may be affected by market and economic challenges experienced by the U.S. economy or real estate industry as a whole, or in our geographic markets. Our financial condition, results of operations, cash flow and the trading price of our common stock may be adversely affected by the following circumstances, among others:

 

 

if credit markets and/or debt or equity capital markets contract, our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;

local or regional real estate market conditions may cause an oversupply of retail property or a general reduction in demand for retail property in one or more of our geographic markets;

reduced values of our properties may limit our ability to dispose of assets at attractive prices; and

changes in the supply of, or demand for, similar or competing retail property in our geographic markets could affect our ability to attract and maintain tenants.

          Any of the above factors may prevent us from realizing growth or maintaining the value of our properties. The failure of our properties to generate revenues sufficient to meet our cash requirements, including operating and other expenses, debt service and capital expenditures, may have an adverse effect on our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock.

          The illiquid nature of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties.

          Because real estate investments are relatively illiquid, our ability to promptly sell one or more of our properties in response to changing economic, financial and investment conditions is limited. The real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. In addition, the Code imposes restrictions upon the ability of a REIT to dispose of properties that are not applicable to other types of real estate companies. In particular, the tax laws applicable to REITs effectively require that we hold our properties for investment, rather than primarily for sale in the ordinary course of business, which may cause us to forgo or defer sales of properties that otherwise would be in our best interest.

12


Table of Contents

          Accordingly, we cannot predict whether we will be able to sell any of our properties for the price or on the terms set by us or whether any price or other terms offered by a prospective purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of our properties. We may be required to expend funds to correct defects or to make improvements before a property can be sold. We cannot assure you that we will have funds available to correct those defects or to make those improvements.

          Our real estate assets may be subject to impairment charges.

          We continually monitor events and changes in circumstances that could indicate that the carrying value of our properties and related intangible assets in which we have an ownership interest, either directly or through investments in joint ventures, may not be recoverable. When operating, economic, market or other factors indicate that the carrying value of our properties and related intangible assets may not be recoverable, we assess the recoverability of these assets by determining whether the carrying value will be recovered through the undiscounted future operating cash flows expected from the use of the property or asset and its eventual disposition. In the event that such expected undiscounted future cash flows are less than the carrying value, we adjust our properties and related intangible assets to the fair value and recognize an impairment loss. Projections of expected future cash flows require management to make assumptions to estimate future market rental income amounts subsequent to the expiration of current lease agreements, operating expenses, the number of months it takes to re-lease the property, and the number of years the property is held for investment, among other factors. These assumptions may have a direct impact on our earnings because recording an impairment charge results in an immediate negative adjustment to earnings. We may be required to recognize asset impairment charges in the future, which could materially and adversely affect our results of operations and the trading price of our common stock.

          Our current and future investments and joint ventures could be adversely affected by our lack of sole decision-making authority, our reliance upon our joint venture partners’ financial condition, any disputes that may arise between us and our joint venture partners and our exposure to potential losses from the actions of our joint venture partners.

          We have co-invested and anticipate that we will continue to co-invest with third parties through partnerships, joint ventures or other entities, acquiring non-controlling interests in and/or sharing responsibility for the management of a retail property, partnership, joint venture or other entity. As of December 31, 2013, we had an aggregate investment of approximately $15.7 million involving percentage equity interests ranging from 2.1% to 30% in four high net worth investment funds and three joint ventures. In the aggregate, these properties comprise 2.4 million square feet of GLA, 82,000 of which represents vacant space on a property that is under redevelopment. Investments and joint ventures generally involve risks not present with respect to our wholly-owned properties, including the following:

 

 

we do not have exclusive control over the development, redevelopment, leasing, management, financing and other aspects of the project, which may prevent us from taking actions that are opposed by our joint venture partners;

our ability to transfer our interest in a joint venture to a third party may be restricted;

our joint venture partners might become bankrupt or fail to fund their share of required capital contributions, which may delay construction, development or redevelopment of a retail property or increase our financial commitment to the joint venture;

our three existing joint venture agreements have, and future joint venture agreements may contain, buy-sell provisions pursuant to which one partner may initiate procedures requiring the other partner to choose between buying the other partner’s interest or selling its interest to that partner;

our joint venture partners may have business interests or goals with respect to the retail property that conflict with our business interests and goals which could increase the likelihood of disputes or impasses regarding the ownership, management or disposition of such property;

our joint venture partners may be in a position to take action contrary to our instructions, requests, policies or objectives, including our current policy with respect to maintaining our qualification as a REIT;

13


Table of Contents


 

 

our relationships with our joint venture partners are contractual in nature and may be terminated or dissolved under the terms of the applicable joint venture agreements and, in such event, we may not continue to own or operate the interests or assets underlying such relationship or may need to purchase such interests or assets at a premium to the market price to continue ownership;

we may, in certain circumstances, be liable for the actions of our joint venture partners, and the activities of a joint venture could adversely affect our ability to qualify as a REIT, even in circumstances where we do not control the joint venture;

disputes may develop with our joint venture partners over decisions affecting the retail property or the joint venture which may result in litigation or arbitration that would increase our expenses and distract our officers and/or directors from focusing their time and effort on our business and possibly disrupt the daily operations of such property; and

we may suffer losses as a result of the actions of our joint venture partners with respect to our joint venture investments.

          If any of the foregoing were to occur, our financial condition, cash flow and results of operations could be adversely affected.

          Our expenses may remain constant or increase, even if income from our properties decreases, which could adversely affect our financial condition and results of operations.

          The costs associated with owning and operating a retail property, such as real estate taxes, insurance and maintenance costs, generally do not decrease, and may increase, when a property is not fully occupied, rental rates decrease, a tenant fails to pay rent or other circumstances cause our revenues to decrease. If we are unable to decrease our operating costs when our revenue declines, our financial condition, results of operations and ability to make distributions to our stockholders may be adversely affected.

          Uninsured losses or losses in excess of our insurance coverage could adversely affect our financial condition and our cash flows.

          We maintain comprehensive general liability, fire, flood, wind (as deemed necessary or as required by our lenders), extended coverage and rental loss insurance with respect to our properties. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, riots, acts of war or terrorism. The geographic concentration of many of our properties in the Houston, Dallas, San Antonio and Austin MSAs potentially increases the risk of damage to such properties due to hurricanes and tornadoes. Should an uninsured loss occur, we could lose both our investment in and anticipated profits and cash flows from the property. If any such loss is insured, we may be required to pay a significant deductible on any claim for recovery of such a loss prior to our insurer being obligated to reimburse us for the loss, or the amount of the loss may exceed our coverage for the loss. Furthermore, if our insurers contest or are unable to pay a claim, we may be unable to collect insurance proceeds. In addition, future lenders may require such insurance, and our failure to obtain such insurance could constitute a default under loan agreements. We may determine not to insure some or all of our properties at levels considered customary in our industry, which would expose us to an increased risk of loss. As a result, our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock may be materially and adversely affected.

          Compliance with the Americans with Disabilities Act of 1990 and fire, safety and other regulations may require us to make unexpected expenditures that adversely affect our financial condition, results of operations and cash flows.

          Under the Americans with Disabilities Act of 1990, or ADA, all places of public accommodation are required to meet certain U.S. federal requirements related to access and use by disabled persons. Noncompliance with the ADA could result in the imposition of fines, an award of damages to private litigants and/or an order to correct any non-complying feature which could result in substantial capital expenditures. A number of additional U.S. federal, state and local laws may also require modifications to our properties, or restrict certain further renovations of such properties, with respect to access thereto by disabled persons. We have not conducted a detailed audit or investigation of all of our properties to determine our compliance, and we cannot predict the ultimate cost of compliance with the ADA or other legislation. If one or more of our properties is not in compliance with the ADA or other similar legislation, then we would be required to incur additional costs to bring such property into compliance, which could adversely affect our financial condition, results of operations and cash flow. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements, which could materially and adversely affect our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock.

14


Table of Contents

          As the present or former owner or operator of real property, we could become subject to liability for environmental contamination or incur costs to comply with environmental laws, which may adversely affect our financial condition and results of operations.

          Under various federal, state, and local environmental laws, ordinances, and regulations, a current or former owner or operator of real property may be liable for the cost to remove or remediate hazardous or toxic substances, wastes, or petroleum products at, on, under, from, or in such property. These costs could be substantial and liability under these laws may attach whether or not the owner or operator knew of, or was responsible for, the presence of such contamination. Even if more than one person may have been responsible for the contamination, each liable party may be held entirely responsible for all of the clean-up costs incurred (i.e., the liability may be joint and several). In addition, third parties may sue the current or former owner or operator of a property for damages based on personal injury, natural resources, or property damage and/or for other costs, including investigation and clean-up costs, resulting from the environmental contamination. The presence of contamination on one of our properties, or the failure to properly remediate a contaminated property, could give rise to a lien in favor of the government for costs it may incur to address the contamination, or otherwise adversely affect our ability to redevelop, sell or lease the property or borrow using the property as collateral. In addition, if contamination is discovered on our properties, environmental laws may impose restrictions on the manner in which property may be used or businesses may be operated, and these restrictions may require substantial expenditures or prevent us from entering into leases with prospective tenants. We also may be liable for the costs of remediating contamination at off-site disposal or treatment facilities when we arrange for disposal or treatment of hazardous substances at such facilities, without regard to whether we comply with environmental laws in doing so.

          Some of our properties are adjacent to or near other properties used for industrial or commercial purposes or that have contained or currently contain underground storage tanks used to store petroleum products or other hazardous or toxic substances. Releases from these properties could impact our properties. In addition, certain of our properties are currently used, have been used, and may be used in the future by others, including former owners or tenants of our properties, for commercial or industrial activities (such as gas stations and dry cleaners) that may release petroleum products or other hazardous or toxic substances at our properties or to surrounding properties.

          In addition, as the owner or operator of real property, we may also incur liability based on various building conditions. For example, buildings and other structures on properties that we currently own or operate or those we acquire or operate in the future contain, may contain, or may have contained, asbestos-containing material, or ACM. Environmental, health and safety laws require that ACM be properly managed and maintained and may impose fines or penalties on owners, operators or employers for non-compliance with those requirements. These requirements include special precautions, such as removal, abatement or air monitoring, if ACM would be disturbed during maintenance, renovation or demolition of a building, potentially resulting in substantial costs. In addition, we may be subject to liability for personal injury or property damage sustained as a result of exposure to ACM or releases of ACM into the environment.

          We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our ability to make distributions to our stockholders or that such costs or liabilities will not have a material adverse effect on our financial condition and results of operations.

          Our properties may contain or develop harmful mold or suffer from other indoor air quality issues, which could lead to liability for adverse health effects or property damage or cost for remediation and may adversely impact our financial condition, results of operations and cash flow.

          When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation, chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen, viruses and bacteria. Indoor exposure to airborne toxins or irritants can be alleged to cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of significant mold or other airborne contaminants at any of our properties could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants or to increase ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from our tenants, employees of our tenants, or others if property damage or personal injury occurs. Such costs and liabilities could have an adverse effect on our financial condition, results of operations and cash flow.

15


Table of Contents

Risks Related to Our Financings

          We primarily rely upon external sources of capital to fund acquisitions, development opportunities and repayment of significant maturities of principal debt, and, if we encounter difficulty in obtaining such capital, we may not be able to make future investments necessary to grow our business or repay maturing obligations.

          In order to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code, we are required, among other things, to distribute each year to our stockholders at least 90% of our taxable income, without regard to the deduction for dividends paid and excluding net capital gain. We expect to continue our practice of distributing 100% of our taxable income to avoid the payment of federal corporate income tax. Because of our distribution requirements, we generally lack sufficient operating cash flow to finance acquisition, development or redevelopment opportunities and to repay maturing obligations.

          We expect to rely upon external sources of capital, including debt and equity financing, to finance these future capital needs. If we are unable to obtain needed capital upon satisfactory terms or at all, we may not be able to make the investments needed to grow our business or to satisfy our obligations and commitments as they mature.

          Our access to capital will depend upon a number of factors over which we have little or no control, including general market conditions, the market’s perception of our current and potential future earnings and cash distributions and the market price of the shares of our common stock. We may not be able to take advantage of attractive investment opportunities for growth if we are unable to access the capital markets on a timely basis and acquire capital on favorable terms.

          Required payments of principal and interest on borrowings may leave us with insufficient cash to operate our properties or to pay distributions at current levels or in amounts necessary to permit us to continue to qualify as a REIT and may expose us to the risk of default under our credit agreements.

          As of December 31, 2013, we had approximately $199.9 million of outstanding indebtedness, with approximately $52.7 million and $69.1 million maturing in 2015 and 2016, respectively. We also expect to incur additional debt in connection with future acquisitions of retail properties. Additionally, we do not anticipate that our internally generated cash flows will be adequate to repay our existing indebtedness at maturity, and, therefore, we expect to repay our indebtedness through refinancings and proceeds from future offerings of equity and/or debt. Our level of debt and the limitations imposed upon us by our debt agreements could have adverse consequences, including the following:

 

 

our cash flows may be insufficient to meet our required principal and interest payments;

we may be unable to borrow additional funds as needed or on favorable terms, including to make acquisitions;

we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less favorable than the terms of our original indebtedness;

because a portion of our debt is expected to bear interest at variable rates in the future, an increase in interest rates could materially increase our interest expense;

we may be forced to dispose of one or more of our properties, possibly on disadvantageous terms if we are able to do so at all;

after debt service, the amount available for distributions to our stockholders will be reduced;

covenants in our loan documents restrict our ability to make distributions to our stockholders; 

our leverage could place us at a competitive disadvantage compared to our competitors who have less debt;

we may experience increased vulnerability to economic and industry downturns, reducing our ability to respond to changing business and economic conditions;

we may default upon our obligations, and the lenders or mortgagees may foreclose on our properties that secure their loans and receive an assignment of rents and leases;

16


Table of Contents


 

 

we may violate financial covenants, which would cause a default upon our obligations;

we may inadvertently violate non-financial restrictive covenants in our loan documents, such as covenants that require us to maintain the existence of entities, maintain insurance policies and provide financial statements, which would entitle the lenders to accelerate our debt obligations; and

our default under any one of our mortgage loans with cross-default or cross-collateralization provisions could result in our default on other indebtedness or result in the foreclosures of other properties.

          The realization of any or all of these risks may have a material adverse effect on our business, financial condition and results of operations, our ability to make distributions to our stockholders and to maintain our REIT qualification and the trading price of our common stock.

          Due to transfer restrictions under certain of our mortgage loan documents, we may be required to repay or refinance a portion of our mortgage indebtedness prior to its maturity date, which could have a material adverse effect on our financial condition and results of operations.

          Certain of our subsidiaries are borrowers under mortgage indebtedness, the terms of which prohibit certain direct or indirect transfers of ownership interests in the borrower subsidiary or any guarantor of the loan (a “Prohibited Transfer”), subject to certain exceptions that require notice to be provided to the lender. We have given the lenders full or partial guarantees with respect to such mortgage indebtedness. Under the terms of the mortgage loan documents, a lender could assert that a Prohibited Transfer includes the issuance of shares of common stock by us or the trading of our common stock on the NYSE.

          Subsequent to the creation or assumption of these mortgage loans, we have issued new shares of common stock, and shares of our common stock have been transferred by existing stockholders, without providing notice to the lenders under these loan agreements. We have provided notice to the lenders under these mortgage loans regarding the issuance of the shares of common stock offered hereby and the future trading of our common stock on the NYSE, pursuant to exceptions included in those mortgage loan documents. However, we can provide no assurance that the lenders will agree that such issuance and future transfers fit within the exceptions provided by the mortgage loan documents. To date, no lender or servicer has asserted that a Prohibited Transfer has occurred as a result of any prior issuance or transfer of shares. However, we can provide no assurance that, in the future, a mortgage lender or servicer would not seek to assert that a Prohibited Transfer has occurred and to accelerate the amounts due under the mortgage loan and demand immediate repayment. In such event, we believe that we have strong defenses to any such claims and would vigorously defend against any such action. Nonetheless, if a lender or servicer were to be successful in any such action, we could be required to immediately repay or refinance the amounts outstanding, or the lender may be able to foreclose on the property securing the loan or take other adverse actions. In addition, in certain cases a Prohibited Transfer could result in the loan becoming full recourse to us, as guarantor. We can provide no assurance that we would be able to repay or refinance one or more mortgage loans on favorable terms or at all if it were to be successfully accelerated by the lender(s) thereof, which could have a material adverse effect on our financial condition and results of operations. In addition, if a violation of a Prohibited Transfer provision were to occur that would permit our mortgage lenders to accelerate the indebtedness owed to them, it would result in an event of default under our revolving credit facility.

          Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our investment in a property or group of properties subject to mortgage debt.

          As of December 31, 2013, our $199.9 million of mortgage debt was secured by 12 of our properties and we may incur additional mortgage debt in the future. Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a foreclosure on any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our ability to meet the REIT distribution requirements imposed by the Code. If any of our properties are foreclosed upon due to a default, our ability to pay cash distributions to our stockholders will be adversely affected.

17


Table of Contents

          Increases in interest rates could increase our interest expense and may adversely affect our cash flows, our ability to service our indebtedness and our ability to make distributions to our stockholders.

          Our $75 Million Facility subjects us to the risk of variable interest rates in the future. Additionally, we may enter into debt instruments with variable interest rates in connection with future potential acquisitions of properties. In the event we borrow under our $75 Million Facility, increases in interest rates will increase our interest costs associated with this debt and any additional draws that we may make on our $75 Million Facility, which would reduce our cash flows and our ability to make distributions to our stockholders. In particular, banks may begin raising interest rates in response to the Federal Reserve’s tapering of its quantitative easing program. In addition, if we are required to repay or refinance existing debt during periods of higher interest rates, our interest costs and overall costs of capital will increase, or we may be forced to sell one or more of our properties at inopportune times in order to repay existing debt. As a result, increases in interest rates could adversely affect our transaction and development activity, financial condition, results of operation, cash flow, our ability to pay principal and interest on our debt and our ability to make distributions to our stockholders.

          Covenants in our debt agreements could adversely affect our financial condition, results of operations and cash flow and the trading price of our common stock.

          Documents evidencing our existing indebtedness contain, and documents entered into in the future will likely contain, certain affirmative and restrictive covenants, including with respect to insurance coverage, our ability to incur additional indebtedness and maintaining certain coverage ratios. In particular, our revolving credit facility contains customary negative covenants and other financial and operating covenants that, among other things: 

 

 

restrict our ability to incur additional indebtedness;

restrict our ability to incur additional liens;

restrict our ability to make certain investments (including certain capital expenditures);

restrict our ability to merge with another company;

restrict our ability to sell or dispose of assets;

restrict our ability to make distributions to stockholders;

require us to satisfy minimum financial coverage ratios, minimum tangible net worth requirements and maximum leverage ratios; and

restrict certain changes in our executive management team unless the departing executive management team member is replaced by a party reasonably acceptable to the administrative agent within 90 days of such departure.

          These limitations restrict our ability to engage in some business activities, which could adversely affect our financial condition, results of operations and cash flow and the trading price of our common stock. In addition, failure to comply with any of these covenants, including the financial coverage ratios, could cause an event of default under or accelerate some or all of our indebtedness, which would have a material adverse effect on us. Furthermore, under our revolving credit facility, it will constitute an event of default if we default on any of our other indebtedness that equals or exceeds $1.0 million, including any indebtedness we have guaranteed.

          Failure to hedge effectively against interest rate changes may adversely affect our cash flows and results of operations.

          Periodically, we have sought to manage our exposure to interest rate volatility by entering into interest rate hedging arrangements such as interest cap agreements and interest rate swap agreements. Although these agreements may partially protect against rising interest rates, they also may reduce the benefits to us if interest rates decline. If a hedging arrangement is not indexed to the same rate as the indebtedness which is hedged, we may be exposed to losses to the extent which the rate governing the indebtedness and the rate governing the hedging arrangement change independently of each other. Additionally, these agreements involve the risks that counterparties may fail to honor their obligations under these arrangements, that these arrangements may not be effective in reducing our exposure to interest rate changes and that a court could rule that such an agreement is not legally enforceable. Failure to hedge effectively against interest rate changes may materially adversely affect our cash flows and results of operations.

18


Table of Contents

          Some of our financing arrangements involve balloon payment obligations, which may adversely affect our ability to make distributions.

          Some of our financing arrangements require us to make a lump-sum or “balloon” payment at maturity. Our ability to make a balloon payment at maturity is uncertain and may depend upon our ability to obtain additional financing or our ability to sell the property. At the time the balloon payment is due, we may or may not be able to refinance the existing financing on terms as favorable as the original loan or sell the property at a price sufficient to make the balloon payment. The effect of a refinancing or sale could affect the rate of return to stockholders and the projected time of disposition of our assets. In addition, payments of principal and interest made to service our debts may leave us with insufficient cash to pay the distributions that we are required to pay to maintain our qualification as a REIT.

Risks Related to Our Organization and Structure

          Our senior management team will continue to be involved in the management of our advised funds, which may interfere with their ability to devote time and attention to our business and affairs.

          We rely on our senior management team for the day-to-day operations of our business. However, our senior management team also manages our advised funds. As such, our senior management team has certain ongoing duties to the advised funds that could require a significant portion of their time and attention. Although we expect that our senior management team devote a substantial majority of their business time and attention to us, we cannot accurately predict the amount of time and attention that is required of our management team to perform such ongoing duties on behalf of the advised funds. To the extent that our senior management team is required to dedicate time and attention to the advised funds, their ability to devote a substantial majority of their business time and attention to our business and affairs may be limited and such limitation could adversely affect our operations.

          Our charter contains provisions that may delay, defer or prevent a change of control transaction, even if such a change of control may be in the interest of our stockholders, and as a result may depress the market price of our common stock.

          Our charter contains certain ownership limits and various other provisions that are intended, among other purposes, to preserve our qualification as a REIT, and, subject to certain exceptions, our charter authorizes our directors to take such actions as are necessary or appropriate to preserve our qualification as a REIT. For example, our charter prohibits the actual, beneficial or constructive ownership by any person of more than 9.8% in value or number of shares, whichever is more restrictive, of the outstanding shares of our common stock. Our board of directors, in its sole discretion, may exempt a person, prospectively or retroactively, from this and certain other ownership limits if certain conditions are satisfied. The restrictions on ownership and transfer of our stock may:

 

 

discourage a tender offer or other transactions or a change in management or of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests; or

result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the additional shares.

          Our board of directors, without stockholder approval, has the power under our charter (i) to amend our charter from time to time to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that we are authorized to issue, (ii) to issue authorized but unissued shares of our common stock or preferred stock and (iii) to classify or reclassify any unissued shares of our common stock or preferred stock into one or more classes or series of stock and set the terms of such newly classified or reclassified shares. As a result, we may issue series or classes of common stock or preferred stock with preferences, dividends, powers and rights, voting or otherwise, that are senior to, or otherwise conflict with, the rights of holders of our common stock. Although our board of directors has no such intention at the present time, it could establish a class or series of preferred stock that could, depending on the terms of such class or series, delay, defer or prevent a transaction or a change of control that might involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interests.

19


Table of Contents

          Certain provisions of Maryland law could inhibit changes in control, which may discourage third parties from conducting a tender offer or seeking other change of control transactions that could involve a premium price for our common stock or that our stockholders otherwise believe to be in their best interest.

          Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a third party from making a proposal to acquire us or of impeding a change of control under certain circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then-prevailing market price of such shares, including:

 

 

“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or any affiliate or associate of ours who, at any time within the two-year period immediately prior to the date in question, was the beneficial owner of 10% or more of the voting power of our then outstanding stock) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder and thereafter impose fair price or supermajority voting requirements on these combinations; and

“control share” provisions that provide that a holder of “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, except solely by virtue of a revocable proxy, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares”) has no voting rights with respect to his or her control shares except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.

          As permitted by the MGCL, we have elected, by resolution of our board of directors, to exempt from the business combination provisions of the MGCL, any business combination between us and any person and, pursuant to a provision in our Amended and Restated Bylaws, or our bylaws, to exempt any acquisition of our stock from the control share provisions of the MGCL. However, our board of directors may by resolution elect to repeal the exemption from the business combination provisions of the MGCL and may by amendment to our bylaws opt in to the control share provisions of the MGCL at any time in the future.

          Additionally, certain provisions of the MGCL permit our board of directors, without stockholder approval and regardless of what is currently provided in our charter or our bylaws, to implement takeover defenses, some of which (for example, a classified board) we do not currently employ. These provisions may have the effect of inhibiting a third party from making an acquisition proposal for our company or of delaying, deferring, or preventing a change in control of our company under circumstances that otherwise could provide the holders of our common stock with the opportunity to realize a premium over the then-current market price. Our charter contains a provision whereby we elect to be subject to the provisions of Title 3, Subtitle 8 of the MGCL relating to the filling of vacancies on our board of directors.

          Our charter, our bylaws and Maryland law also contain other provisions, including the provisions of our charter on removal of directors and the advance notice provisions of our bylaws, that may delay, defer, or prevent a transaction or a change of control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

          Termination of the employment agreements with the members of our senior management team could be costly and prevent a change in control of our company.

          The employment agreements with the members of our senior management team each provide that if their employment with us terminates under certain circumstances (including upon a change in control of our company), we may be required to pay them significant amounts of severance compensation, thereby making it costly to terminate their employment. Furthermore, these provisions could delay or prevent a transaction or a change in control of our company that might involve a premium paid for shares of our common stock or otherwise be in the best interests of our stockholders.

20


Table of Contents

          Our rights and the rights of our stockholders to take action against our directors and officers are limited, which could limit your recourse in the event that we take certain actions which are not in our stockholders’ best interests.

          Maryland law provides that a director has no liability in that capacity if he or she performs his or her duties in good faith, in a manner that he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. Under the MGCL, directors are presumed to have acted with this standard of care. As permitted by Maryland law, our charter eliminates the liability of our directors and officers to us and our stockholders for money damages, except for liability resulting from:

 

 

actual receipt of an improper benefit or profit in money, property or services; or

active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.

          Our charter and bylaws obligate us to indemnify each present and former director or officer, to the maximum extent permitted by Maryland law, in the defense of any proceeding to which he or she is made, or threatened to be made, a party by reason of his or her service to us. In addition, we may be obligated to advance the defense costs incurred by our directors and officers. We also have entered into indemnification agreements with our directors and officers granting them express indemnification rights. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist absent the current provisions in our charter, bylaws and indemnification agreements or that might exist for other public companies.

          Our charter contains provisions that make removal of our directors difficult, which could make it difficult for our stockholders to effect changes to our senior management and may prevent a change in control of our company that is in the best interests of our stockholders. Our charter provides that a director may only be removed for cause upon the affirmative vote of stockholders entitled to cast not less than two-thirds of all the votes entitled to be cast generally in the election of directors. Vacancies may be filled only by a majority of the remaining directors in office, even if less than a quorum, and any director elected to fill a vacancy shall serve for the remainder of the full term of the directorship in which the vacancy occurred. These requirements make it more difficult to change our senior management by removing and replacing directors and may prevent a change in control of our company that is in the best interests of our stockholders.

          We may issue shares of preferred stock with a preference in distributions over shares of our common stock, and our ability to issue shares of preferred stock and additional shares of common stock may deter or prevent a sale of our shares of common stock in which you could profit.

          Our charter authorizes our board of directors to issue up to 1,000,000,000 shares of common stock and 50,000,000 shares of preferred stock. Our board of directors may amend our charter from time to time to increase or decrease the aggregate number of shares or the number of shares of any class or series that we have authority to issue. In addition, our board of directors may classify or reclassify any unissued shares of common stock or shares of preferred stock into other classes or series of stock and may set the preferences, rights and other terms of the classified or reclassified shares. Our board of directors may take these actions without stockholder approval. The terms of shares of preferred stock could include a preference in distributions over shares of our common stock. If we authorize and issue shares of preferred stock with a distribution preference over shares of our common stock, payment of any distribution preferences on outstanding shares of preferred stock would reduce the amount of funds available for the payment of distributions on shares of our common stock. Further, holders of shares of preferred stock are normally entitled to receive a preference payment in the event we liquidate, dissolve or wind up before any payment is made to our common stockholders, likely reducing the amount our common stockholders would otherwise receive upon such an occurrence. In addition, under certain circumstances, the issuance of shares of preferred stock or a separate class or series of common stock may render more difficult or tend to discourage a merger, tender offer or proxy contest; assumption of control by a holder of a large block of our shares; or removal of incumbent management, even though such an event might otherwise be in the best interests of our stockholders.

21


Table of Contents

          Our board of directors may change our business, investment and financing strategies without stockholder approval and we may become more highly leveraged, which may increase our risk of default under our debt obligations.

          Our investment and financing policies are exclusively determined by our board of directors. Accordingly, our stockholders do not control these policies. As the market evolves, we may change our business, investment and financing strategies without a vote of, or notice to, our stockholders, which could result in our making investments and engaging in business activities that are different from, and possibly riskier than, the investments and businesses described in this Annual Report. In particular, a change in our investment strategy, including the manner in which we allocate our resources across our properties or the types of assets in which we seek to invest, may increase our exposure to real estate market fluctuations. In addition, our organizational documents do not limit the amount or percentage of indebtedness, funded or otherwise, that we may incur. Our board of directors may alter or eliminate our current policy on borrowing at any time without stockholder approval. If this policy is changed, we may in the future become more highly leveraged, which could result in an increase in our debt service. Higher leverage also increases the risk of default on our obligations. Furthermore, as the market evolves, our board may determine that retail properties do not offer the potential for attractive risk-adjusted returns for an investment strategy. In addition, a change in our investment policies, including the manner in which we allocate our resources across our portfolio or the types of assets in which we seek to invest, may increase our exposure to interest rate risk, real estate market fluctuations and liquidity risk. Changes to our strategies with regard to the foregoing could materially and adversely affect our business, financial condition and results of operations, our ability to make distributions to our stockholders and the trading price of our common stock.

Risks Related to Qualification and Operation as a REIT

          If we fail to qualify as a REIT, our operations and dividends to stockholders would be adversely impacted.

          We intend to continue to be organized and to operate so as to qualify as a REIT under the Code. A REIT generally is not taxed at the corporate level on income it currently distributes to its stockholders. Qualification as a REIT involves the application of highly technical and complex rules for which there are only limited judicial or administrative interpretations. The determination of various factual matters and circumstances not entirely within our control may affect our ability to continue to qualify as a REIT. In addition, new legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws, possibly with retroactive effect, with respect to qualification as a REIT or the federal income tax consequences of such if we were to fail to qualify as a REIT in any taxable year:

 

 

we would not be allowed to deduct our distributions to stockholders when computing our taxable income;

we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;

we would be disqualified from being taxed as a REIT for the four taxable years following the year during which qualification was lost unless we were entitled to relief under certain statutory provisions;

our cash available for dividends to stockholders would be reduced; and

we may be required to borrow additional funds or sell some of our assets in order to pay corporate tax obligations that we may incur as a result of our disqualification.

          We may need to incur additional borrowings to meet the REIT minimum distribution requirement and to avoid excise tax.

          In order to maintain our qualification as a REIT, we are required to distribute to our stockholders at least 90% of our annual real estate investment trust taxable income (excluding any net capital gain and before application of the dividends paid deduction). To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we are subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions paid by us with respect to any calendar year are less than the sum of (i) 85% of our ordinary income for that year, (ii) 95% of our net capital gain for that year and (iii) 100% of our undistributed taxable income from prior years. Although we intend to pay dividends to our stockholders in a manner that allows us to meet the 90% distribution requirement and avoid this 4% excise tax, we cannot assure you that we will always be able to do so.

22


Table of Contents

          Complying with REIT requirements may cause us to forgo otherwise attractive opportunities or liquidate otherwise attractive investments.

          To qualify as a REIT for federal income tax purposes, we must continually satisfy tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts we distribute to our stockholders and the ownership of our stock. In order to meet these tests, we may be required to forgo investments we might otherwise make. Thus, compliance with the REIT requirements may hinder our performance.

          In particular, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified real estate assets. The remainder of our investments in securities (other than government securities, securities of taxable REIT subsidiaries and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, securities of taxable REIT subsidiaries and qualified real estate assets) can consist of the securities of any one issuer, and no more than 25% of the value of our total assets can be represented by the securities of one or more taxable REIT subsidiaries. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. In addition, we may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution. As a result, we may be required to liquidate otherwise attractive investments, and may be unable to pursue investments that would otherwise be advantageous to us in order to satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders. Thus, compliance with the REIT requirements may hinder our ability to acquire, and, in certain cases, maintain ownership of certain attractive investments.

          We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our common stock.

          At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. We cannot predict when or if any new federal income tax law, regulation, or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or interpretation may take effect retroactively. We and our stockholders could be adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation.

          Dividends payable by REITs do not qualify for the preferential tax rates available for some dividends.

          The maximum federal income tax rate applicable to income from “qualified dividends” payable to U.S. stockholders that are individuals, trusts and estates is 20%. Dividends payable by REITs, however, generally do not qualify for the preferential rates. Although the preferential rates applicable to qualified dividend income does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our common stock.

          Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

          The REIT provisions of the Code substantially limit our ability to hedge our liabilities. Any income from a hedging transaction that we enter into to manage risk of interest rate changes, price changes or currency fluctuations with respect to borrowings made or to be made to acquire or carry real estate assets does not constitute “gross income” for purposes of the 75% or 95% gross income tests. To the extent that we enter into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of both of the gross income tests. As a result of these rules, we may need to limit our use of advantageous hedging techniques or implement those hedges through taxable REIT subsidiaries. This could increase the cost of our hedging activities because any taxable REIT subsidiary that we may form would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in taxable REIT subsidiaries will generally not provide any tax benefit, except for being carried forward against future taxable income in the taxable REIT subsidiaries.

23


Table of Contents

          To the extent that our distributions represent a return of capital for tax purposes, you could recognize an increased capital gain upon a subsequent sale of your common stock.

          Distributions in excess of our current and accumulated earnings and profits and not treated by us as a dividend will not be taxable to a U.S. stockholder to the extent those distributions do not exceed the stockholder’s adjusted tax basis in its common stock but instead will constitute a return of capital and will reduce the stockholder’s adjusted tax basis in its common stock. If distributions result in a reduction of a stockholder’s adjusted basis in such holder’s common stock, subsequent sales of such holder’s common stock potentially will result in recognition of an increased capital gain or reduced capital loss due to the reduction in such adjusted basis.

          We may in the future choose to pay dividends in the form of our stock instead of cash, in which case stockholders may be required to pay income taxes in excess of the cash dividends they receive.

          We may, in the future, distribute taxable dividends that are payable in cash and stock at the election of each stockholder or distribute other forms of taxable stock dividends. Taxable stockholders receiving such dividends or other forms of taxable stock dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for federal income tax purposes. As a result, stockholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received. If a stockholder sells the stock that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, in the case of certain non-U.S. stockholders, we may be required to withhold federal income tax with respect to such dividends, including with respect to all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders decide to sell their shares in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common stock.

          Even if we qualify as a REIT, we may be subject to other tax liabilities that reduce our cash flows.

          Even if we qualify for taxation as a REIT, we may be subject to certain federal, state and local taxes on our income and assets, including taxes on any undistributed income, taxes on net income from certain “prohibited transactions,” tax on income from certain activities conducted as a result of a foreclosure, and state or local income, franchise, property and transfer taxes. In addition, we could, in certain circumstances, be required to pay an excise or penalty tax (which could be significant in amount) in order to utilize one or more relief provisions under the Code to maintain our qualification as a REIT. Also, our subsidiaries that are taxable REIT subsidiaries will be subject to regular corporate federal, state and local taxes. To the extent that we conduct operations outside of the United States, our operations would subject us to applicable foreign taxes as well. Any of these taxes would decrease our earnings and our cash available for distributions to stockholders.

Risks Related to Ownership of Our Stock

          There can be no assurance that we will be able to pay or maintain cash dividends or that dividends will increase over time.

          Distributions will be authorized and determined by our board of directors in its sole and absolute discretion from time to time and will depend upon a number of factors, including:

 

 

cash available for distribution;

our results of operations;

our financial condition, especially in relation to our anticipated future capital needs of our properties;

the level of reserves we establish for future capital expenditures;

the distribution requirements for REITs under the Code;

the level of distributions paid by comparable listed REITs;

customary loan covenants on certain of our debt agreements;

our operating expenses; and

other factors that our board of directors deems relevant.

24


Table of Contents

          We intend to continue to declare and pay regular distributions to our stockholders. However, we bear all expenses incurred by our operations, and our funds generated by operations, after deducting these expenses, may not be sufficient to cover desired levels of distributions to our stockholders. Any change in our distribution policy could have a material adverse effect on the market price of our common stock.

          Future offerings of debt, which would be senior to shares of our common stock upon liquidation, and/or preferred equity securities that may be senior to shares of our common stock for purposes of dividends or other distributions or upon liquidation, may adversely affect the market price of our common stock.

          In the future, we may attempt to increase our capital resources by making offerings of debt or preferred equity securities, including medium-term notes, trust preferred securities, senior or subordinated notes and preferred stock. Upon liquidation, holders of our debt securities and preferred stock and lenders with respect to other borrowings will receive distributions of our available assets prior to the holders of our common stock. Additional equity offerings may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. Holders of our common stock are not entitled to preemptive rights or other protections against dilution. Our preferred stock, if issued, could have a preference on liquidating distributions or a preference on dividend payments that could limit our ability to pay a dividend or make another distribution to the holders of our common stock. Because our decision to issue securities in any future offering will depend upon market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing the market price of common stock and diluting their common stock holdings in us.

          An increase in market interest rates may have an adverse effect on the market price of our common stock.

          One of the factors that investors may consider in deciding whether to buy or sell our common stock is our distribution rate as a percentage of our stock price, relative to market interest rates. If market interest rates increase, prospective investors may desire a higher distribution rate on our common stock or seek securities paying higher distributions or interest. The market price of our common stock likely will be based primarily upon the earnings that we derive from rental income at our properties and our distributions to stockholders and not from the underlying appraised value of the properties themselves. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common stock. For instance, if interest rates rise without an increase in our distribution rate, the market price of our common stock could decrease because potential investors may require a higher yield on our common stock as market rates on interest-bearing securities, such as bonds, rise. Rising interest rates would also result in increased interest expense on our variable-rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and make distributions to our stockholders.

          Future sales or issuances of our common stock may cause the market price of our common stock to decline.

          The sale of substantial amounts of our Common Stock, whether directly by us or in the secondary market, the perception that such sales could occur or the availability for future sale of common stock or securities convertible into or exchangeable or exercisable for our common stock could materially and adversely affect the market price of our common stock and our ability to raise capital through future offerings of equity or equity-related securities. As of December 31, 2013, we had outstanding 19,628,037 shares of our Common Stock. In addition, we are not restricted from issuing additional shares of our common stock or preferred stock and may issue common stock or other equity securities senior to our common stock in the future for a number of reasons, including to finance our operations and business plan, to adjust our ratio of debt to equity, or for other reasons. The market price of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or the perception that such sales could occur.

          The market price of our common stock may fluctuate significantly.

          The market price of our common stock may fluctuate significantly in response to many factors, including:

 

 

actual or anticipated variations in our operating results, funds from operations, cash flows or liquidity;

changes in our earnings or funds from operations estimates or those of analysts and any failure to meet those estimates;

25


Table of Contents


 

 

changes in our dividend policy;

publication of research reports about us or the real estate industry generally;

increases in market interest rates that lead purchasers of our common stock to demand a higher dividend yield;

changes in market valuations of similar companies;

adverse market reaction to the amount of our outstanding debt at any time, the amount of our maturing debt in the near and medium term and our ability to refinance that debt and the terms thereof or our plans to incur additional debt in the future;

additions or departures of key management personnel, including our ability to find qualified replacements;

actions by institutional stockholders;

speculation in the press or investment community;

the realization of any of the other risk factors included in this Annual Report; and

general market and economic conditions.

          Many of the factors listed above are beyond our control. Those factors may cause the market price of our common stock to decline, regardless of our financial performance, condition and prospects. It is impossible to provide any assurance that the market price of our common stock will not decline in the future, and it may be difficult for our stockholders to resell their shares in the amount or at prices or times that they find attractive, or at all. Additionally, in the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This type of litigation could result in substantial costs and divert our management’s attention and resources.

 

 

ITEM 1B.

UNRESOLVED STAFF COMMENTS.

          None.

 

 

ITEM 2.

PROPERTIES.

OUR PROPERTIES

          As of December 31, 2013, our portfolio consisted of 32 wholly-owned properties with approximately 1.5 million square feet of GLA, which were approximately 94.2% occupied and 94.8% leased with a weighted average remaining lease term of 6.5 years.

          Our properties are located in metropolitan areas with compelling real estate markets given their favorable demographics, job growth and large and diverse economies. All of our Texas properties are located in the Houston, Dallas, San Antonio and Austin markets with Houston and Dallas representing our two largest markets and comprising an aggregate of approximately 80.8% of our ABR as of December 31, 2013. We also added multi-tenant properties in Houston and Atlanta during 2013 and two multi-tenant properties in Dallas during 2012 that met our investment criteria.

26


Table of Contents

The following table provides an overview of our properties as of December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

Property
Location

 

 

Year Built /
Renovated

 

GLA

 

Percent
Occupied(1)

 

Percent
Leased(2)

 

ABR(3)

 

ABR per
Leased
Square
Foot(4)

 

Average Net
Effective
ABR per
Leased
Square
Foot(5)

 

Key Tenants

 

Neighborhood and Community
Shopping Centers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uptown Park

 

Houston,

TX

 

1999/2005

 

169,112

 

92.2

%

92.2

%

$

5,645,573

 

$

36.19

 

$

35.64

 

The Tasting Room, McCormick & Schmicks (owned by Landry’s)

 

Plaza in the Park

 

Houston,

TX

 

1999/2009

 

144,054

 

98.6

%

100.0

%

 

2,825,066

 

 

19.89

 

 

19.81

 

Kroger

 

Preston Royal East

 

Dallas,

TX

 

1956

 

107,914

 

93.4

%

93.4

%

 

2,615,087

 

 

25.95

 

 

26.85

 

Bank of America, Starbucks, FedEx Office

 

Preston Royal West

 

Dallas,

TX

 

1959

 

122,564

 

99.0

%

99.0

%

 

2,492,303

 

 

20.54

 

 

22.57

 

Tom Thumb, Barnes & Noble, Spec’s

 

Woodlake Square

 

Houston,

TX

 

1970/2011

 

156,888

 

92.9

%

97.3

%

 

2,479,969

 

 

17.02

 

 

17.31

 

Randalls, Walgreens, Jos. A. Bank, Five Guys

 

Fountain Oaks

 

Atlanta,

GA

 

1988

 

160,598

 

78.6

%

78.6

%

 

1,669,090

 

 

13.23

 

 

15.45

 

Kroger

 

Southbank

 

San Antonio,

TX

 

1995

 

46,673

 

100.0

%

100.0

%

 

1,780,793

 

 

38.15

 

 

38.35

 

Hard Rock Café

 

The Market at Lake Houston

 

Houston,

TX

 

2000

 

101,799

 

100.0

%

100.0

%

 

1,623,821

 

 

15.95

 

 

16.00

 

H-E-B, Five Guys

 

Uptown Plaza - Dallas

 

Dallas,

TX

 

2006

 

33,840

 

93.4

%

93.4

%

 

1,317,683

 

 

41.69

 

 

44.06

 

Morton’s (owned by Landry’s), Wells Fargo

 

Alpharetta Commons

 

Atlanta,

GA

 

1997

 

94,544

 

98.7

%

98.7

%

 

1,341,315

 

 

14.37

 

 

14.49

 

Publix

 

Cinco Ranch

 

Houston,

TX

 

2001

 

97,297

 

100.0

%

100.0

%

 

1,326,296

 

 

13.63

 

 

13.68

 

Kroger

 

Uptown Plaza - Houston

 

Houston,

TX

 

2002

 

28,000

 

100.0

%

100.0

%

 

1,315,746

 

 

46.99

 

 

46.10

 

CVS/pharmacy, The Grotto (owned by Landry’s)

 

Bakery Square

 

Houston,

TX

 

1996

 

34,614

 

97.0

%

97.0

%

 

952,886

 

 

28.39

 

 

29.62

 

Walgreens, Boston Market

 

Brookwood Village

 

Atlanta,

GA

 

1941/2000

 

28,774

 

90.0

%

90.0

%

 

655,649

 

 

25.30

 

 

26.27

 

CVS/pharmacy, Subway

 

The Courtyard on Post Oak

 

Houston,

TX

 

1994

 

13,597

 

29.5

%

29.5

%

 

260,845

 

 

65.00

 

 

61.41

 

Verizon

 

Woodlands Plaza

 

Houston,

TX

 

1997/2003

 

19,517

 

100.0

%

100.0

%

 

464,431

 

 

23.80

 

 

28.98

 

FedEx Office, Freebirds World Burrito

 

Terrace Shops

 

Houston,

TX

 

2000

 

16,395

 

89.5

%

89.5

%

 

441,182

 

 

30.08

 

 

30.95

 

Starbucks

 

Sugarland Plaza

 

Houston,

TX

 

1998/2001

 

16,750

 

100.0

%

100.0

%

 

408,188

 

 

24.37

 

 

23.45

 

Memorial Hermann

 

500 Lamar

 

Austin,

TX

 

1998

 

12,795

 

87.0

%

87.0

%

 

363,033

 

 

32.61

 

 

37.68

 

Title Nine Sports

 

Neighborhood and Community Shopping Centers Subtotal/Weighted Average

 

1,405,725

 

93.6

%

94.3

%

$

29,978,956

 

$

22.78

 

$

23.42

 

 

 

Single Tenant (Ground Leases)(6)

 

70,105

 

100.0

%

100.0

%

$

1,402,345

 

$

20.00

 

$

20.34

 

 

 

Single Tenant (Fee Simple) (7)

 

57,583

 

100.0

%

100.0

%

$

1,059,714

 

$

18.40

 

$

18.89

 

 

 

Portfolio Total/Weighted Average

 

1,533,413

 

94.2

%

94.8

%

$

32,441,015

 

$

22.47

 

$

23.09

 

 

 


 

 

 

(1)

Percent occupied is calculated as (i) GLA under commenced leases as of December 31, 2013, divided by (ii) total GLA, expressed as a percentage.

(2)

Percent leased is calculated as (i) GLA under signed leases as of December 31, 2013, divided by (ii) total GLA, expressed as a percentage.

(3)

ABR is calculated by multiplying (i) monthly base rent as of December 31, 2013, for leases that had commenced as of such date, by (ii) 12.

(4)

ABR per leased square foot is calculated by dividing (i) ABR, by (ii) GLA under commenced leases as of December 31, 2013.

(5)

Average net effective ABR per leased square foot represents (i) the contractual base rent for commenced leases as of December 31, 2013, calculated on a straight line basis to amortize free rent periods, abatements and contractual rent increases, but without subtracting tenant improvement allowances and leasing commissions, divided by (ii) GLA under commenced leases as of December 31, 2013. Our leases do not contain material tenant concessions or rent abatements.

(6)

For single-tenant ground leases, we own and lease the land to the tenant. The tenant owns the building during the term of the lease and is responsible for all expenses relating to the property. Upon expiration or termination of the lease, ownership of the building will revert to us as owner of the land. The weighted average remaining term of our ground leases is 7.0 years.

(7)

For single-tenant fee simple properties, we own the land and the building, and the tenant is responsible for all expenses relating to the property. The weighted average remaining term of our fee simple leases is 6.0 years.

27


Table of Contents

Neighborhood and Community Shopping Centers

          As of December 31, 2013, we owned 19 shopping centers representing approximately 1.4 million square feet of GLA. Our shopping center properties are primarily grocery-anchored and neighborhood, lifestyle and community centers, ranging from approximately 13,000 to 169,000 square feet. Seven of our centers are grocery-anchored centers representing approximately 878,000 square feet of GLA and comprise 42.4% of our ABR. Our grocery-anchored centers are anchored by large regional grocery stores (Kroger, H-E-B, Tom Thumb, Randalls or Publix). Our centers are designed for maximum retail visibility and ease of access and parking for the consumer. These properties have a mix of national, regional and local tenants, leased in a manner to provide a complementary array of services to support the local retail consumer. All of our centers are located in major metropolitan areas, are typically located at an intersection guided by a traffic light, with high visibility, significant daily traffic counts, and are in close proximity to neighborhoods and communities with household incomes above those of the national average.

          Our shopping center leases range from one to 60 years and generally include one or more five-year renewal options. ABR from these leases ranges from $2,000 to $1.1 million per year and typically allow for rental increases periodically through the term of the lease.

Single-tenant Properties

          As of December 31, 2013, we owned 13 single-tenant properties, representing approximately 128,000 square feet of GLA. The primary term of the single-tenant leases generally ranges from five to 30 years and generally provides for one or more five-year renewal options. ABR for each of these leases ranges from $95,000 to $425,000 per year.

Leases, Collection of Rents and Operating Expenses

          All of our neighborhood and community shopping center leases provide for the monthly payment of base rent plus reimbursement of operating expenses. This monthly operating expense payment is based on an estimate of the tenant’s pro rata share of property taxes, insurance, utilities, maintenance and other common area maintenance charges. Annually these operating expenses are reconciled with any overage being reimbursed to the tenants and any underpayment being billed to the tenant. Although we are ultimately responsible for payment of these operating expenses, these net lease terms allow us to recover such expenses, with the exception of expenses allocable to any vacant space.

          All of our single-tenant leases provide for base rent; however, they typically provide that the tenant bear responsibility for substantially all property costs and expenses associated with ongoing maintenance and operation of the property such as utilities, property taxes and insurance. Some of the leases require that we are responsible for roof and structural repairs. In these instances, we normally require warranties and/or guarantees from the related vendors, suppliers and/or contractors to mitigate the potential costs of repairs during the primary term of the lease.

          Generally, our leases provide for either percentage rents based on sales in excess of certain amounts, periodic escalations or increases in the annual rental rates or both.

          Because most of our leases are entered into with or guaranteed by the corporate, parent tenant, they typically do not limit our recourse against the tenant and any guarantor in the event of a default.

Concentration of Our Properties

          Two of our properties individually accounted for more than 10% of our consolidated total assets – Uptown Park and Preston Royal East, which accounted for 13.6% and 10.1% of our total assets as of December 31, 2013, respectively. Of our 32 properties, 27 are located in Texas, with 21 located in the greater Houston metropolitan statistical area. These 21 properties represented 55.9% of our rental income from operating leases for the year ended December 31, 2013. Because of the concentration of our investments in Texas, primarily in the greater Houston area, the Texas and Houston economies have a significant impact on our business and on the viability of our properties. Accordingly, management believes that any downturn in these economies could adversely affect us; however, we believe that general retail and grocery-anchored shopping centers that provide basic necessities, which we primarily own, that are located in strong population and job growth markets with strong barriers to entry and strong demographics, such as density and affluence of population, may be less sensitive to macroeconomic downturns.

28


Table of Contents

          The rental income from operating leases generated by our properties during 2013 by state/city is as follows:

 

 

 

 

 

 

 

 

State/City

 

Rental Income

 

Rental Concentration

 

Texas - Houston

 

$

24,353

 

 

55.9

%

Texas - Dallas

 

 

11,628

 

 

26.7

%

Texas - San Antonio

 

 

2,795

 

 

6.5

%

Texas - Austin

 

 

625

 

 

1.4

%

Total Texas

 

$

39,401

 

 

90.5

%

 

 

 

 

 

 

 

 

Georgia

 

$

3,976

 

 

9.1

%

Maryland

 

 

159

 

 

0.4

%

Total

 

$

43,536

 

 

100.0

%

          Additionally, we are impacted by the financial viability of certain of our larger tenants. See also Note 12 of the Notes to Consolidated Financial Statements.

Lease Expirations

          The following table sets forth a summary schedule of the lease expirations at our properties for leases in place as of December 31, 2013, for each of the ten years and beyond beginning January 1, 2014. The information set forth in this table assumes that tenants exercise no renewal options and any early termination rights.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Number of
Expriring
Leases

 

GLA of
Expiring
Leases

 

Percent of
Total GLA
Expiring

 

ABR of
Expiring
Leases(1)

 

Percent of
Total ABR
Expiring

 

ABR Per
Square
Foot(2)

 

Vacant

 

 

 

 

89,468

 

 

5.8

%

$

 

 

 

$

 

2014

 

 

63

 

 

144,466

 

 

9.4

%

 

3,861,192

 

 

11.9

%

 

26.73

 

2015

 

 

60

 

 

178,908

 

 

11.7

%

 

5,027,076

 

 

15.5

%

 

28.10

 

2016

 

 

56

 

 

145,898

 

 

9.5

%

 

4,010,719

 

 

12.4

%

 

27.49

 

2017

 

 

39

 

 

239,383

 

 

15.6

%

 

4,546,549

 

 

14.0

%

 

18.99

 

2018

 

 

43

 

 

129,038

 

 

8.4

%

 

3,347,570

 

 

10.3

%

 

25.94

 

2019

 

 

14

 

 

46,655

 

 

3.0

%

 

1,373,212

 

 

4.2

%

 

29.43

 

2020

 

 

10

 

 

39,851

 

 

2.6

%

 

1,144,416

 

 

3.5

%

 

28.72

 

2021

 

 

9

 

 

110,162

 

 

7.2

%

 

1,765,092

 

 

5.4

%

 

16.02

 

2022

 

 

13

 

 

70,878

 

 

4.6

%

 

1,872,011

 

 

5.8

%

 

26.41

 

2023

 

 

10

 

 

154,034

 

 

10.0

%

 

2,213,129

 

 

6.8

%

 

14.37

 

2024 +

 

 

12

 

 

184,672

 

 

12.0

%

 

3,280,049

 

 

10.1

%

 

17.76

 

Total / Weighted Avg

 

 

329

 

 

1,533,413

 

 

 

 

$

32,441,015

 

 

 

 

 

22.47

 


 

 

 

(1)

ABR of expiring leases is calculated by multiplying (i) the monthly base rent as of December 31, 2013, for leases expiring during the applicable period by (ii) 12.

(2)

ABR per square foot is calculated by dividing (i) ABR for leases expiring during the applicable period by (ii) GLA for leases expiring during the applicable period.


 

 

ITEM 3.

LEGAL PROCEEDINGS.

          As the owner or operator of real property, we may incur liability based on various property conditions and may be subject to liability for personal injury or property damage sustained as a result. We maintain sufficient comprehensive, general liability and extended insurance coverage as deemed necessary with respect to our properties. In addition, we may be potentially liable for costs and damages related to environmental matters. In particular, we are subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. There are no material pending legal proceedings known to be contemplated against us, and we are not aware of any environmental matters or liabilities with respect to our properties that would have a material adverse effect on our consolidated financial statements.

29


Table of Contents


 

 

ITEM 4.

MINE SAFETY DISCLOSURES.

          Not applicable.

PART II

 

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

MARKET INFORMATION

          As of December 31, 2013, we had a total of 19,628,037 shares of Common Stock outstanding. The following table sets forth the high and low sales prices for our Common Stock on the NYSE for each of the quarters since their issuance on August 1, 2012.

 

 

 

 

 

 

 

 

 

 

High

 

Low

 

Third quarter 2012

 

$

15.52

 

$

13.91

 

Fourth quarter 2012

 

$

17.59

 

$

14.71

 

First quarter 2013

 

$

20.00

 

$

16.74

 

Second quarter 2013

 

$

21.06

 

$

17.81

 

Third quarter 2013

 

$

19.97

 

$

16.32

 

Fourth quarter 2013

 

$

18.43

 

$

16.22

 

HOLDERS

          As of February 20, 2014, there were 2,591 holders of record of the 19,628,037 shares of our Common Stock outstanding on such date.

DIVIDENDS AND OUR DISTRIBUTION POLICY

          In order to remain qualified as a REIT, we are required to distribute at least 90% of our annual taxable income to our stockholders. We or our predecessors have paid regular dividends to our stockholders since 1997, and we currently declare and pay dividends quarterly. For a description of restrictions regarding the payment of dividends, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources” of this Annual Report. Our previously designated Class A and Class B common stock received the same dividends as our current Common Stock. The table below details our distributions per share of both our Common Stock for each quarter during the years ended December 31, 2013, 2012 and 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

First Quarter

 

$

0.2000

 

$

0.2000

 

$

0.2000

 

Second Quarter

 

 

0.2000

 

 

0.2000

 

 

0.2000

 

Third Quarter

 

 

0.2000

 

 

0.2000

 

 

0.2000

 

Fourth Quarter

 

 

0.2000

 

 

0.2000

 

 

0.2000

 

Total for year

 

$

0.8000

 

$

0.8000

 

$

0.8000

 

          Our Board of Directors determines the time and amount of dividends to holders of our Common Stock. Future dividends with respect to shares of our Common Stock will be authorized at the discretion of the Board of Directors and will depend on our actual cash flow, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code, and such other factors as our Board of Directors may deem relevant.

30


Table of Contents

EQUITY COMPENSATION PLANS

          Please refer to Item 12. “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” of this Annual Report for information regarding securities authorized under our equity compensation plans.

 

 

ITEM 6.

SELECTED FINANCIAL DATA.

          The following table sets forth selected consolidated financial data with respect to AmREIT and should be read in conjunction with Item 7 - “Management’s Discussion and Analysis of Financial Condition and Results of Operations;” the Consolidated Financial Statements and the Notes to Consolidated Financial Statements (amounts in thousands except for per share amounts, number of properties and percentage leased data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

47,197

 

$

41,121

 

$

36,718

 

$

33,178

 

$

34,827

 

Expenses

 

 

34,506

 

 

27,243

 

 

22,704

 

 

25,644

 

 

24,404

 

Operating income

 

 

12,691

 

 

13,878

 

 

14,014

 

 

7,534

 

 

10,423

 

Other income (expense):

 

 

(1,042

)

 

(9,543

)

 

(10,492

)

 

(6,777

)

 

(7,928

)

Income from continuing operations

 

 

11,649

 

 

4,335

 

 

3,522

 

 

757

 

 

2,495

 

Income from discontinued operations

 

 

3,170

 

 

125

 

 

718

 

 

5,548

 

 

2,760

 

Net income

 

 

14,819

 

 

4,460

 

 

4,240

 

 

6,305

 

 

5,255

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

 

(173

)

 

(121

)

Net income attributable to AmREIT stockholders

 

 

14,819

 

 

4,460

 

 

4,240

 

 

6,132

 

 

5,134

 

Distributions paid to Class C and D stockholders(1)

 

 

 

 

 

 

 

 

 

 

(18,528

)

Net income (loss) available to stockholders

 

$

14,819

 

$

4,460

 

$

4,240

 

$

6,132

 

$

(13,394

)

Net income (loss) per share of common stock -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.65

 

$

0.31

 

$

0.30

 

$

0.03

 

$

(4.78

)

Income from discontinued operations

 

$

0.18

 

$

0.01

 

$

0.06

 

$

0.49

 

$

0.81

 

Net income (loss) per share

 

$

0.83

 

$

0.32

 

$

0.36

 

$

0.52

 

$

(3.97

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data (at end of period)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate investments before accumulated depreciation and amortization

 

$

421,213

 

$

387,525

 

$

325,033

 

$

279,314

 

$

283,809

 

Total assets

 

 

446,581

 

 

397,394

 

 

330,610

 

 

293,848

 

 

320,332

 

Notes payable

 

 

199,851

 

 

218,579

 

 

201,658

 

 

161,848

 

 

182,976

 

Total stockholders’ equity

 

 

227,267

 

 

165,715

 

 

118,924

 

 

123,067

 

 

126,913

 

Other data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO(2)

 

$

20,350

 

$

13,914

 

$

13,062

 

$

13,821

 

$

(5,546

)

Core FFO(2)

 

$

18,003

 

$

14,963

 

$

13,788

 

$

8,107

 

$

(7,443

)

Net operating income(3)

 

$

30,154

 

$

26,669

 

$

24,615

 

$

19,610

 

$

20,489

 

Number of properties at end of period

 

 

32

 

 

32

 

 

29

 

 

28

 

 

49

 

Percent occupied at end of period(4)

 

 

94.2

%

 

96.7

%

 

95.4

%

 

92.2

%

 

91.0

%

Distributions per share

 

$

0.80

 

$

0.80

 

$

0.80

 

$

0.90

 

$

1.00

 


 

 

 

(1)

Reflects distributions to classes of common shares outstanding prior to the November 2009 merger with REITPlus, Inc. whereby we combined three classes of common shares into a single class of common stock.

(2)

For a definition and reconciliation of FFO and Core FFO, and a statement disclosing the reasons why our management believes that presentation of FFO and Core FFO provides useful information to investors and, to the extent material, any additional purposes for which our management uses FFO and Core FFO, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report.

(3)

For a definition and reconciliation of net operating income and a statement disclosing the reasons why our management believes that presentation of NOI provides useful information to investors and, to the extent material, any additional purposes for which our management uses NOI, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Annual Report.

(4)

Percent occupied is calculated as (i) GLA under commenced leases as of December 31, 2013, divided by (ii) total GLA, expressed as a percentage.

31


Table of Contents

          The following is a discussion of significant and/or unusual items impacting FFO for the years presented above:

 

 

2013 – Includes the acquisitions of the Fountain Oaks and Woodlake Square operating properties since their acquisition dates. We recorded approximately $299,000 in acquisition costs related to these acquisitions and our share of acquisition costs by our joint ventures was $164,000. In addition, FFO includes the gains on the sales of Loop 610 & Ella and a non-core, single tenant asset of approximately $3.1 million as these assets were originally purchased with the intent to resell. See Note 3 of the Notes to Consolidated Financial Statements.

 

 

2012 – Includes the acquisitions of our Preston Royal Village Shopping Center properties since the acquisition date. See Note 3 of the Notes to Consolidated Financial Statements. Additionally, we recorded approximately $687,000 in acquisition costs related to that acquisition, and we recorded recovery income of approximately $443,000 on notes receivable payments received in 2012 on previously impaired notes receivable.

 

 

2011 – Includes the acquisitions of The Market at Lake Houston, Brookwood Village and Alpharetta Commons properties since their respective acquisition dates. See Note 3 of the Notes to Consolidated Financial Statements. Additionally, we recorded recovery income of approximately $1.1 million on notes receivable payments received in 2011 on a previously impaired note receivable.

 

 

2010 – Includes a $5.4 million gain on debt extinguishment, a $5.4 million gain (net of tax) on the sale of real estate acquired for resale and $852,000 in adjustments for non-consolidated entities related to accelerated depreciation resulting from the redevelopment of our Woodlake Square property. Partially offsetting these gains is $864,000 in impairments taken on two of our non-core, single-tenant properties, a $1.3 million impairment on a note receivable related to the sale of a tract of land adjacent to our Uptown Plaza – Dallas property, a $500,000 impairment on a note receivable from one of our Advised Funds and debt prepayment penalties of $988,000 related to the early extinguishment of three property mortgages during the year.

 

 

2009 – Includes a $10.2 million premium related to the conversion of the AmREIT Class C and Class D shares to shares of AmREIT Class A common stock. Additionally, we recorded a $441,000 impairment related to the acquisition of REITPlus’s net assets. Additionally, included in FFO is a $1.9 million gain on real estate held for resale, net of taxes, which was realized in 2009.


 

 

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

EXECUTIVE OVERVIEW

Our Company

          We are a full service, vertically integrated and self-administered REIT that owns, operates, acquires and selectively develops and redevelops primarily neighborhood and community shopping centers located in high-traffic, densely populated, affluent areas with high barriers to entry. We seek to own properties in major cities in the United States that contain submarkets with characteristics comparable to our Core Markets. Our shopping centers are often anchored by strong national and local retailers, including supermarket chains, drug stores and other necessity-based retailers. Our remaining tenants consist primarily of specialty retailers and local restaurants. Over our 29-year history, we have acquired, owned and operated retail properties across 19 states. We have elected to be taxed as a REIT for federal income tax purposes.

32


Table of Contents

          Our investment focus is predominantly concentrated in the affluent, high-growth submarkets of Houston, Dallas, San Antonio, Austin and Atlanta (collectively, our Core Markets), which represent five of the top population and job growth markets in the United States. We believe these metropolitan areas are compelling real estate markets given their favorable demographics, robust job growth and large and diverse economies. The primary economic drivers in these markets are transport and utilities (including energy), government (including defense), education and healthcare, professional and business services, and leisure and hospitality. We generally seek to invest in properties within our Core Markets that possess the following attributes, which we refer to collectively as our “5Ds”:

 

 

Demographic purchasing power – average household incomes within a one-mile radius of $100,000 or more, resulting in an affluent population with substantial disposable income;

 

 

Density of population – 45,000 or more households within a three-mile radius and additional retail drivers, such as favorable daytime employment population, tourism and regional draws;

 

 

Demand for retail space – limited nearby retail properties or land available for the development of new retail properties, providing for favorable retail per capita figures as compared to the national and metropolitan statistical area averages;

 

 

Desirability of physical layout – physical attributes that provide the best opportunity for our tenants to attract and serve their target customers; and

 

 

Demarcation advantage – site-specific factors that influence traffic to our properties and require analysis beyond the raw demographic data.

Our Recent Growth, Capitalization and Liquidity

          Emerging from the severe recession that occurred over the last several years, we have taken the following steps to simplify our capital structure, grow our business and increase our liquidity:

 

 

In August 2012, we completed the sale of 4,153,226 shares of our Class B common stock at an offering price of $14.00 per share (our 2012 Offering). We simultaneously listed our Class B Common Stock on the NYSE under the symbol “AMRE.” We received net proceeds of approximately $52.7 million, a portion of which was used to repay $45.3 million of mortgage debt.

 

 

A one-for-one conversion of our Class A common stock into shares of Class B common stock was approved by our stockholders at our 2013 annual meeting of stockholders held on April 18, 2013. The conversion was executed on April 25, 2013, and the converted shares were listed and became tradable on the NYSE at that time. In connection with such conversion, we simultaneously changed the designation of the Class B common stock to “Common Stock” such that we now have a single class of common stock outstanding. Our Common Stock is listed on the NYSE.

 

 

On June 21, 2013, we filed a universal shelf registration statement on Form S-3 with the SEC, which was declared effective on July 1, 2013 (our 2013 Shelf Registration Statement). On July 19, 2013, we completed the sale of 3,450,000 shares of our Common Stock, including 450,000 shares of our Common Stock sold pursuant to exercise of an over-allotment option by the underwriters at a price to the public of $18.25 per share (our 2013 Follow-on Offering). The proceeds were used to repay borrowings under our $75 Million Facility and to fund the acquisition of Woodlake Square, a Randall’s anchored neighborhood shopping center in Houston, Texas with approximately 157,000 square feet of GLA.

 

 

Our 2013 Shelf Registration Statement allows us, from time to time, to offer and sell up to $350 million of our debt and/or equity securities over the three-year period following its effectiveness. As of the date of this report, we have approximately $287 million in our securities available for future issuance under our 2013 Shelf Registration Statement.

33


Table of Contents

Our Portfolio

          As of December 31, 2013, our portfolio consisted of 32 wholly-owned properties with approximately 1.5 million square feet of GLA, which were 94.2% occupied and 94.8% leased with a weighted average remaining lease term of 6.5 years. Our neighborhood and community shopping centers accounted for 91.7% of our GLA and 92.4% of our ABR as of December 31, 2013. Our single-tenant retail properties comprised 8.3% of our GLA and 7.6% of our ABR.

Our Acquisition and Disposition Activity During 2013

          In connection with executing our investment strategy, we completed the following acquisitions and dispositions during the year ended December 31, 2013:

 

 

On April 4, 2013, we acquired 1.26 acres of unimproved land located at the intersection of Loop 610 & Ella Boulevard in Houston, Texas for $2.3 million. We entered into a long-term, build-to-suit lease with CVS/pharmacy on the site. This acquisition was made through ARIC as it was acquired with the intent to resell it in the near-term. We subsequently sold the property on November 12, 2013, for $7.5 million, which resulted in a gain of $2.3 million. This gain is reflected in the gain on sale of real estate acquired for resale, net of taxes, on our consolidated statements of operations for the year ended December 31, 2013.

 

 

On September 18, 2013, we acquired the Woodlake Square shopping center from VIF II/AmREIT Woodlake, LP, a joint venture controlled by an unaffiliated institutional partner, for a purchase price of $41.6 million. Woodlake Square is a grocery-anchored shopping center located in Houston, Texas. The shopping center contains approximately 157,000 square feet of GLA and had an occupancy of 88.6% at the time of purchase. Its major tenants include Randalls, Walgreens and Jos. A. Bank.

 

 

 

Prior to our acquisition, Woodlake Square was owned by a joint venture between AEW Capital, which owned a 90% interest, and MIG III and MIG IV (two of our Advised Funds), which owned a 3% and 6% interest in the joint venture, respectively. We owned a 1% interest and managed the property for the joint venture. The purchase price was negotiated on an arms-length basis between the Company and AEW Capital. We funded the purchase price with cash on hand and escrow deposits of approximately $18.1 million (primarily funded by from our 2013 Follow-on Offering), a first mortgage loan from PNC Bank in the amount of $23.0 million and assumption of approximately $449,000 in net liabilities and prorations (primarily accrued property taxes).

 

 

On August 12, 2013, we completed the sale of a non-core, single tenant asset in Illinois for $1.9 million. We recorded a gain on sale of $799,000 which is included in the gain on sale of real estate acquired for resale, net of taxes, on our consolidated statement of operations for the year ended December 31, 2013.

 

 

On July 17, 2013, we acquired the ownership of the underlying land at our Preston Royal East property for $15.4 million combining our ownership of the shopping center improvements we purchased during 2012 with the land of the Preston Royal East property. The acquisition of the underlying land was funded through cash on hand and borrowings under our $75 Million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering.

 

 

On June 25, 2013, we completed the acquisition of Fountain Oaks, an approximately 161,000 square foot Kroger anchored retail shopping center located in Atlanta, Georgia, for $27.7 million exclusive of closing costs. The property was 88.7% leased on the closing date, and the acquisition was funded through a draw on our $75 Million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering.

 

 

On March 26, 2013, we entered into the MacArthur Park Joint Venture with Goldman Sachs whereby we contributed our MacArthur Park property to the MacArthur Park Joint Venture for a 30% interest in the joint venture, and Goldman Sachs contributed cash for a 70% interest in the joint venture. The MacArthur Park Joint Venture concurrently purchased the contiguous property to the north (“MacArthur Park Phase I”), excluding a Target store, for $25.5 million and placed mortgage financing on the combined property of $43.9 million. The MacArthur Park Joint Venture fully defeased our existing mortgage loan secured by the MacArthur Park property of $8.7 million (including a $2.1 million defeasance penalty). Upon closing the transaction, we received from the joint venture a cash distribution of $35.2 million, which was used to repay borrowings under our $75 Million Facility. We recorded a gain of $7.7 million representing the cash proceeds received in excess of 70% of the carrying value of the MacArthur Park net assets contributed by us. The gain is included in gain on sale of real estate acquired for investment on our consolidated statements of operations for the year ended December 31, 2013. We continue to manage and lease the property on behalf of the MacArthur Park Joint Venture, and we retain a right of first offer to acquire the project in the future, after a lock-out period.

34


Table of Contents

Redevelopment Initiatives

          We evaluate our properties on an ongoing basis in order to identify opportunities to create value through redevelopment. Our properties are generally single-story, retail properties located in markets characterized by high population density and affluence. We believe that higher density development is economically viable and desirable in the near term on several of our properties. We have identified two such properties in the Houston market – Uptown Park and The Courtyard on Post Oak, both of which are located in Uptown Houston, which we believe is one of the most active commercial districts in the country. Uptown Houston has a combination of office, residential and mixed-use development projects currently underway with a combined value of over $1 billion. Uptown Park is a low-density, single-story project located on 17 acres at the intersection of Post Oak and Loop 610. The Courtyard on Post Oak is comprised of 13,600 square feet of single-story retail space on 69,000 square feet of land at the intersection of San Felipe and Post Oak. If these properties are developed, we intend to develop them in partnership with a qualified developer that has a national reputation and in joint venture structures that allow us to maintain ownership of the land and enter into a long-term lease with a qualified, reputable co-developer of each of the sites.

 

 

 

Uptown Park - The first redevelopment site at Uptown Park is now occupied by one single-story building with GLA of 12,200 square feet housing three tenants. The building is situated on approximately 50,000 square feet of land. We believe that the site is best suited for an expanded retail footprint with feathered parking and a for-rent multi-family tower above. We anticipate executing a ground lease with an experienced luxury multi-family developer that will develop and own the multi-family improvements. We will seek to own the retail improvements in a condominium interest. We estimate that our total capital investment will be between $10 and $15 million in the retail portion of the project, and we expect to have an agreement with a developer in the next several months with construction commencing in late 2014. We have categorized this property as ‘under redevelopment’ and are taking the appropriate steps for lease terminations and/or relocations. 

 

 

 

The Courtyard on Post Oak - The Courtyard on Post Oak is now occupied by two single-story buildings with combined GLA of approximately 13,600 square feet. One building consists of 9,600 square feet which we have fully leased down, and we have negotiated a lease termination option with the tenant in the remaining 4,000 square foot building which will allow us to take control of the premises in January 2015. We are currently discussing this redevelopment opportunity with nationally-known multi-family, office and hospitality developers. Similar to the Uptown Park opportunity, we anticipate executing a ground lease with a developer and will seek to own the retail improvements in a condominium interest. There is less certainty regarding the estimated timing and costs related to this opportunity than with Uptown Park above. We have also categorized The Courtyard on Post Oak as ‘under redevelopment’ as we have been leasing the property down in connection with the impending redevelopment.

Our Advisory Services

          Advised Funds As of December 31, 2013, our Advised Funds included four high net worth investment funds, one institutional joint venture with J.P. Morgan Investment Management, one institutional joint venture with Goldman Sachs and one joint venture with two of our high net worth investment funds, MIG III and MIG IV. In August 2012, AIGF, one of our former high net worth investment funds, sold its remaining real estate asset, and the fund was liquidated. We have sponsored, raised debt and equity capital for and managed 21 advised funds over the past 29 years.

35


Table of Contents

          As the sole owner of the general partner of each of the remaining four high net worth investment funds, and as the exclusive operator of each of the properties owned in whole or in part by the Advised Funds, we believe that our Advised Funds provide us with a pipeline of acquisition opportunities in our Core Markets. If these properties meet our investment criteria, we may acquire these assets (i) from our high net worth investment funds based on fair market value as determined by an independent appraisal process and (ii) from our institutional joint venture partners pursuant to contractual buy-sell rights or rights of first offer, as applicable. As of December 31, 2013, our Advised Funds held all or a portion of the ownership interests in 16 properties with approximately 2.4 million square feet of GLA and an undepreciated book value of $509 million.

          Real Estate Operating and Development Business Our real estate operating and development business focuses on acquiring, managing, leasing and providing development and redevelopment services for our wholly-owned properties as well as the properties held by our Advised Funds. By employing our own real estate team, we are able to provide all services to our properties in-house and maintain secure relationships with our tenants. Our real estate operating and development business is held under our taxable REIT subsidiary, ARIC. ARIC generates brokerage, leasing, construction management, development and property management fee income.

SUMMARY OF CRITICAL ACCOUNTING POLICIES

          Our results of operations and financial condition, as reflected in the accompanying consolidated financial statements and related notes, require us to make estimates and assumptions that are subject to management’s evaluation and interpretation of business conditions, retailer performance, changing capital market conditions and other factors related to the ongoing viability of our tenants, which are inherently imprecise and may differ significantly from the actual results achieved. We believe the following are our more critical accounting policies due to the significance, subjectivity and judgment used in determining our estimates included in the preparation of our consolidated financial statements. See also Note 2 of the Notes to Consolidated Financial Statements for a discussion of the application of these and other accounting policies. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable and appropriate based upon the circumstances.

Revenue Recognition

          Rental income from operating leases – We lease space to tenants under agreements with varying terms. Our leases are accounted for as operating leases, and, although certain leases of the properties provide for tenant occupancy during periods for which no rent is due and/or for increases or decreases in the minimum lease payments over the terms of the leases, revenue is recognized on a straight-line basis over the terms of the individual leases. Revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, possession or control occurs on the lease commencement date. In cases where significant tenant improvements are made prior to lease commencement, the leased asset is considered to be the finished space, and revenue recognition therefore begins when the improvements are substantially complete. Accrued rents are included in tenant receivables. Revenue from tenant reimbursements of taxes, maintenance expenses and insurance is recognized in the period the related expense is recorded. Additionally, certain of our lease agreements contain provisions that grant additional rents based upon tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. Accrued rents are included in tenant and accounts receivable, net on our consolidated balance sheets.

          Advisory services income – related party – We provide various real estate services, including development, construction management, property management, leasing and brokerage. The fees for these services are recognized as services are provided and are generally calculated as a percentage of revenues earned or to be earned or of property cost, as appropriate. We also earn asset management fees from certain of the Advised Funds for providing accounting related services, investor relations, facilitating the deployment of capital, and other services provided in conjunction with operating the fund, which are calculated as a percentage of equity under management. See also Note 11 of the Notes to Consolidated Financial Statements for a detail of our advisory services income – related party.

Real Estate Acquisitions

          We allocate the purchase price of acquired properties to land, building and improvements, identifiable intangible assets and to the acquired liabilities based upon their respective fair values as required by GAAP. The allocation and determination of respective fair values require significant judgment and inherently complex calculations. We typically obtain the assistance of third party advisors in making these determinations. See also Note 3 of the Notes to Consolidated Financial Statements.

36


Table of Contents

          Identifiable intangibles include amounts allocated to acquired above and below market leases, the value of in-place leases and customer relationships, if any. We determine fair value based upon estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based upon a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in our analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods, considering market conditions, and costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to above and in-place lease value are recorded as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Below market lease amortization includes fixed-rate renewal periods where we believe the renewal is reasonably assured. Premiums or discounts on acquired out-of-market debt are amortized to interest expense over the remaining term of such debt.

          We capitalize costs associated with pending acquisitions of raw land once the acquisition of the property is determined to be probable, but we expense acquisition costs for operating properties as incurred. During the years ended December 31, 2013, 2012 and 2011, we incurred acquisition costs of $299,000, $687,000 and $229,000, respectively.

Depreciation

          Depreciation is computed using the straight-line method over an estimated useful life of 39 - 50 years for buildings, up to 20 years for site improvements and over the life of the respective leases for tenant improvements. Leasehold estate properties, where we own the building and improvements but not the related ground, are amortized over the life of the lease. The determination of useful lives requires judgment and includes significant estimates that management reassesses as circumstances warrant.

Impairment of Long Lived Assets

          We review our properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets, including accrued rental income, may not be recoverable through operations. We determine whether an impairment in value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the property, with the carrying value of the individual property. If impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. Both the estimated undiscounted cash flow analysis and fair value determination are based upon various factors that require complex and subjective judgments to be made by management. Such assumptions include projecting lease-up periods, holding periods, cap rates, rental rates, operating expenses, lease terms, tenant credit-worthiness, tenant improvement allowances, terminal sales value and certain macroeconomic factors among other assumptions to be made for each property. We did not recognize any impairment charges on long lived assets during the years ended December 31, 2013, 2012 and 2011.

Investments in Advised Funds

          Investments in joint ventures and partnerships where we have the ability to exercise significant influence but do not exercise financial and operating control, are accounted for using the equity method. We record our percentage interest in the earnings and losses of these entities in our statement of operations on a net basis as prescribed under GAAP. We review our investments in Advised Funds for impairment in a similar manner as performed on our properties. If we believe there is a decline in the fair value of the investment that is other-than-temporary, we will impair the investment and a loss will be recorded by the amount by which the carrying value of the investment exceeds its fair value.

37


Table of Contents

LEASING ACTIVITY AND TRANSACTIONS

          The following table summarizes our leasing activity for comparable leases for the years ended December 31, 2013, 2012 and 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Expirations

 

 

 

 

 

 

 

 

 

 

Number of leases

 

 

50

 

 

44

 

 

53

 

GLA

 

 

133,796

 

 

180,245

 

 

187,605

 

New Leases(1)

 

 

 

 

 

 

 

 

 

 

Number of leases

 

 

10

 

 

5

 

 

7

 

GLA

 

 

19,419

 

 

12,997

 

 

14,231

 

Expiring ABR per square foot

 

$

25.67

 

$

27.22

 

$

28.36

 

New ABR per square foot

 

$

31.65

 

$

34.84

 

$

30.85

 

% Change (Cash)

 

 

23.3

%

 

28.0

%

 

8.8

%

Renewals(2)

 

 

 

 

 

 

 

 

 

 

Number of leases

 

 

36

 

 

30

 

 

38

 

GLA

 

 

94,572

 

 

115,501

 

 

143,324

 

Expiring ABR per square foot

 

$

26.27

 

$

23.91

 

$

24.92

 

New ABR per square foot

 

$

28.40

 

$

25.27

 

$

25.74

 

% Change (Cash)

 

 

8.1

%

 

5.7

%

 

3.3

%

Combined

 

 

 

 

 

 

 

 

 

 

Number of leases

 

 

46

 

 

35

 

 

45

 

GLA

 

 

113,991

 

 

128,498

 

 

157,555

 

Expiring ABR per square foot

 

$

26.17

 

$

24.24

 

$

25.23

 

New ABR per square foot

 

$

28.95

 

$

26.24

 

$

26.20

 

% Change (Cash)

 

 

10.6

%

 

8.2

%

 

3.8

%


 

 

 

(1)

Comparable leases are defined as new leases for a space that was not vacant for more than 12 consecutive months prior to lease signing.

(2)

Represents existing tenants that, upon expiration of their leases, enter into new leases for the same space.

RESULTS OF OPERATIONS

Trends, Acquisition and Disposition Activity

          As we initiate redevelopment plans at certain properties, such as Uptown Park and The Courtyard on Post Oak, we may experience declines in overall occupancy and rental income arising from tenant lease-down activity, lease terminations and holding space vacant while the property is under redevelopment. Such declines may persist after the redevelopment has been completed.

          We include the results of operations from our acquisitions from the date they are acquired forward. Our historical results of operations therefore do not include any operating activity prior to their purchase. See also Note 3 of the Notes to Consolidated Financial Statements for the pro-forma effects of our completed acquisitions on our historical results. During the years ended December 31, 2013, 2012 and 2011, we completed the following acquisitions and dispositions that may affect the comparability of our period over period results of operations as well as our future results of operations:

 

 

-

610 & Ella – acquired April 4, 2013; sold November 12, 2013

-

Woodlake Square – acquired September 18, 2013

-

Sunbelt Rentals – sold August 12, 2013

-

Preston Royal Village –acquired December 12, 2012; land under northeast corner acquired July 17, 2013

-

Fountain Oaks – acquired June 25, 2013

-

MacArthur Park – contributed to MacArthur Park Joint Venture March 26, 2013

-

Alpharetta Commons – acquired July 29, 2011

38


Table of Contents


 

 

-

McAlisters Delis – sold July 6, 2011

-

Brookwood Village – acquired May 10, 2011

-

Market at Lake Houston – acquired February 25, 2011

          Our 30% retained ownership in the MacArthur Park Joint Venture grants us the ability to exercise significant influence over the operation and management of the property; however, our retained ownership of the property no longer qualifies for consolidation under GAAP. Therefore, we deconsolidated our MacArthur Park asset on the closing date and account for our ownership under the equity method of accounting on a prospective basis. Additionally, our significant continuing involvement in MacArthur Park precludes us from treating our contribution of the property to the joint venture as discontinued operations and the operating results of the MacArthur Park property are reported as a component of our income from continuing operations.

Same store properties

          Throughout this section, we have provided certain information on a “same store” property basis. Properties that we have designated as “same store” represent those properties that we owned and operated for the entirety of both periods being compared, except for properties that are under significant redevelopment or expansion efforts during either of the periods. Accordingly, our recent acquisitions of Woodlake Square, Fountain Oaks and Preston Royal Shopping Center and our contribution of our MacArthur Park property to our MacArthur Park Joint Venture are reported as non-same store in our comparison of results of operations below. While there is some judgment surrounding changes in designation as a given property is redeveloped or expanded, we typically remove properties from the same store designation once significant redevelopment activity has commenced. Accordingly, our Uptown Park and Courtyard on Post Oak properties are reported as redevelopment in our comparison of results of operations below. We typically move redevelopment properties and expansion properties to same store properties once they have stabilized, which is typically considered when the growth expected from the redevelopment or expansion has been included in the comparable periods. 

39


Table of Contents

Comparison of the year ended December 31, 2013 to the year ended December 31, 2012

          Below are the results of operations for the year ended December 31, 2013 and 2012 (in thousands, except for per share amounts, percentages and number of properties). In the comparative tables presented below, increases in revenues/income or decreases in expenses (favorable variances) are shown without parentheses while decreases in revenues/income or increases in expenses (unfavorable variances) are shown with parentheses. For purposes of comparing our results of operations for the periods presented below, all of our properties in the “same store” reporting group were wholly-owned from January 1, 2012, through December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2013

 

2012

 

Change $

 

Change %

 

Same store properties (26 properties)

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income (1)

 

$

17,220

 

$

16,884

 

$

336

 

 

2.0

%

Recovery income (1)

 

 

5,404

 

 

5,104

 

 

300

 

 

5.9

%

Percentage rent (1)

 

 

296

 

 

293

 

 

3

 

 

1.0

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

5,421

 

 

5,315

 

 

(106

)

 

(2.0

)%

Same store net operating income

 

 

17,499

 

 

16,966

 

 

533

 

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopment properties (2 properties)

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases

 

 

8,545

 

 

9,438

 

 

(893

)

 

(9.5

)%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

2,683

 

 

3,338

 

 

655

 

 

19.6

%

Redevelopment properties net operating income

 

 

5,862

 

 

6,100

 

 

(238

)

 

(3.9

)%

Same store NOI, including redevelopment properties

 

 

23,361

 

 

23,066

 

 

295

 

 

1.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store properties (5 properties)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases

 

 

11,138

 

 

5,107

 

 

6,031

 

 

118.1

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

4,345

 

 

1,504

 

 

(2,841

)

 

(188.9

)%

Non-same store net operating income

 

 

6,793

 

 

3,603

 

 

3,190

 

 

88.5

%

Total net operating income(3)

 

 

30,154

 

 

26,669

 

 

3,485

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues (see further detail below):

 

 

13,086

 

 

5,242

 

 

7,844

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less other expenses (see further detail below):

 

 

31,591

 

 

27,576

 

 

(4,015

)

 

(14.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

11,649

 

 

4,335

 

 

7,314

 

 

*

 

Income from discontinued operations, net of taxes

 

 

3,170

 

 

125

 

 

3,045

 

 

*

 

Net Income

 

$

14,819

 

$

4,460

 

$

10,359

 

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO(4)

 

$

20,350

 

$

13,914

 

$

6,436

 

 

46.3

%

Core FFO(4)

 

$

18,003

 

$

14,963

 

$

3,040

 

 

20.3

%

Number of properties at end of period

 

 

32

 

 

32

 

 

n/a

 

 

n/a

 

Percent occupied at the end of the period(5)

 

 

94.2

%

 

96.7

%

 

n/a

 

 

(2.5

)%

Distributions per share

 

$

0.80

 

$

0.80

 

$

 

 

 


 

 

 

 

(1)

Rental income from operating leases on the consolidated statements of operations is comprised of rental income, recovery income and percentage rent from same store properties, rental income from operating leases from redevelopment and non-same store properties and amortization of straight-line rents and above/below market rents. For the years ended December 31, 2013 and 2012, rental income from operating leases was $43,536 and $37,251, respectively.

(2)

Included in non-same store properties are the results of operations for the MacArthur Park property prior to its contribution into the MacArthur Park Joint Venture. Our continuing involvement in the operations of the property precludes it from being reported as a discontinued operation.

(3)

For a definition and reconciliation of NOI and a statement disclosing the reasons why our management believes that presentation of NOI provides useful information to investors and, to the extent material, any additional purposes for which our management uses NOI, see “Net Operating Income” below.

(4)

For a reconciliation of FFO and Core FFO to net income, and a statement disclosing the reasons why our management believes that presentations of FFO and Core FFO provide useful information to investors and, to the extent material, any additional purposes for which our management uses FFO and Core FFO, see “Funds From Operations” below.

(5)

Percent occupied is calculated as (i) GLA under commenced leases as of December 31, 2013 or 2012, divided by (ii) total GLA as of such date, expressed as a percentage.

*  

Percentage change not shown as prior year amount is immaterial, or the percentage change is not meaningful.

40


Table of Contents

Same Store Properties – Property Revenues and Property Expenses

 

 

Rental income. Rental income increased on a same store basis for the year ended December 31, 2013, as compared to the same period in 2012. The increase was due to an increase of $261,000 from increases in average rental rates and $75,000 due to increases in average occupancy.

 

 

Recovery income. Recovery income increased on a same store basis for the year ended December 31, 2013, as compared to the same period in 2012. This increase was due to increased property expenses that were reimbursable by tenants as discussed below.

 

 

Property expenses. Property expenses increased on a same store for the year ended December 31, 2013, as compared to the same period in 2012. This same store increase was primarily attributable to increased property tax assessments of $268,000 an increase in cleaning and various repairs of approximately $70,000, partially offset by an increase in recovery of bad debts of $230,000.

Redevelopment Properties – Property Revenues and Property Expenses

          Our rental income from operating leases and property expenses decreased for our redevelopment properties primarily due to due to the lease-down of the properties. Our recovery income and property expenses decreased primarily due to (i) a reduction in property tax assessments of $194,000, (ii) prior year property tax refunds and related petition fees of $366,000, (iii) reduced expenses related to the marketing fund at our Uptown Park property of $70,000 and (iv) other general reductions in property expenses.

Non-same Store Properties – Property Revenues and Property Expenses

          Our rental income, tenant recovery income and property expenses increased for our non-same store properties due to the acquisitions of Woodlake Square and Fountain Oaks during 2013 and the Preston Royal Shopping Center in December 2012, partially offset by reductions in consolidated revenues and expenses after our sale of our MacArthur Park property to our MacArthur Park Joint Venture on March 26, 2013. The results of operations for Woodlake Square, Fountain Oaks and the Preston Royal Shopping Center have been recorded in our consolidated statements of operations from the date of acquisition forward. Our share of revenue and expenses from our MacArthur Park property are no longer consolidated, but reported under the equity method and included in income (loss) from Advised Funds in our consolidated statements of operations.

Other Revenues and Income

          Overall, other revenues and income increased for the year ended December 31, 2013, as compared the same period in 2012, primarily due to the following (in thousands, except for percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2013

 

2012

 

Change $

 

Change %

 

Amortization of straight-line rents and above/below market rents(1)

 

$

933

 

$

425

 

$

508

 

 

119.5

%

Advisory services income - related party:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate fee income - related party

 

 

2,807

 

 

3,005

 

 

(198

)

 

(6.6

)%

Asset management fee income - related party

 

 

622

 

 

622

 

 

 

 

 

Construction management fee income - related party

 

 

232

 

 

243

 

 

(11

)

 

(4.5

)%

Total advisory services income - related party

 

 

3,661

 

 

3,870

 

 

(209

)

 

(5.4

)%

Gain on sale of real estate acquired for investment

 

 

7,696

 

 

 

 

7,696

 

 

*

 

Interest and other income

 

 

609

 

 

485

 

 

124

 

 

25.6

%

Interest and other income - related party

 

 

187

 

 

462

 

 

(275

)

 

(59.5

)%

Total other revenues

 

$

13,086

 

$

5,242

 

$

7,844

 

 

*

 


 

 

 

 

(1)

Included in rental income from operating leases as presented on our consolidated statements of operations.

*  

Percentage change not shown as prior year amount is immaterial, or the percentage change is not meaningful.

41


Table of Contents


 

 

Amortization of straight-line rents and above/below market rents. Amortization of straight-line rents and above/below market rents increased for the year ended December 31, 2013, as compared to the same period in 2012. The increase was primarily due to the acquisitions of Fountain Oaks and Woodlake Square during 2013 and the Preston Royal Shopping Center during December 2012.

 

 

Real estate fee income – related party. Real estate fee income – related party decreased for the year ended December 31, 2013, as compared to the same period in 2012. This decrease was due to (i) reduced leasing commissions as we signed leases for several anchor tenants at our Advised Funds’ properties in 2012, (ii) disposition fees earned upon the sale of a land parcel during 2012 with no such similar sale activity during 2013 and (iii) reduced development fees resulting from the completion of development projects during the latter part of 2012 at two of our Advised Funds’ properties. These decreases were partially offset by an increase in property management fees resulting from new tenants at such redevelopment properties as well as from our management agreement with the recently formed MacArthur Park Joint Venture.

 

 

Gain on sale of interest in real estate assets. On March 26, 2013, we entered into the MacArthur Park Joint Venture with Goldman Sachs whereby we contributed our MacArthur Park property to the joint venture for a 30% interest, and Goldman Sachs contributed cash for a 70% interest in the joint venture. See also Note 3 to the Notes to Consolidated Financial Statements. We recorded a gain of approximately $7.7 million representing the cash proceeds received in excess of 70% of the carrying value of the MacArthur Park net assets contributed by us.

 

 

Interest and other income. Interest and other income increased for the year ended December 31, 2013, as compared to the same period in 2012. The increase is primarily due to additional interest income earned on (i) notes receivable, which had a higher average balances during 2013 and (ii) higher average cash balances during 2013 due to our 2013 Follow-on Offering.

 

 

Interest and other income – related party. Interest and other income – related party decreased for the year ended December 31, 2013, as compared to same period in 2012. This decrease is due to additional interest income recorded during 2012 of $140,000 that represented recovery of interest income on a previously impaired note receivable from one of our Advised Funds. In addition, during 2013, two of the Advised Funds were able to pay down a portion of their notes due to us, resulting in a lower average notes receivable balance outstanding during the year.

42


Table of Contents

Other Expenses

          Overall, other expenses increased for the year ended December 31, 2013, as compared to the same period in 2012, primarily due to the following (in thousands, except for percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2013

 

2012

 

Change $

 

Change %

 

Straight-line bad debt recoveries(1)

 

$

(164

)

$

(90

)

$

74

 

 

82.2

%

Write off of below market ground lease(1)

 

 

279

 

 

 

 

(279

)

 

*

 

General and administrative

 

 

8,302

 

 

6,773

 

 

(1,529

)

 

(22.6

)%

Legal and professional

 

 

1,104

 

 

911

 

 

(193

)

 

(21.2

)%

Real estate commissions

 

 

292

 

 

387

 

 

95

 

 

24.5

%

Acquisition costs

 

 

299

 

 

687

 

 

388

 

 

56.5

%

Depreciation and amortization

 

 

11,945

 

 

8,861

 

 

(3,084

)

 

(34.8

)%

Impairment recoveries

 

 

 

 

(443

)

 

(443

)

 

(100.0

)%

Loss (income) from advised funds

 

 

(99

)

 

238

 

 

337

 

 

141.6

%

State income tax expense

 

 

30

 

 

2

 

 

(28

)

 

(1,400.0

)%

Interest expense

 

 

9,603

 

 

10,250

 

 

647

 

 

6.3

%

 

 

$

31,591

 

$

27,576

 

$

(4,015

)

 

(14.6

)%


 

 

 

 

(1)

Included in property expense on our consolidated statements of operations.

*  

Percentage change not shown as prior year amount is immaterial, or the percentage change is not meaningful.


 

 

Straight-line bad debt recoveries. Straight-line bad debt recoveries increased for the year ended December 31, 2013, as compared to the same period in 2012. This increase was primarily attributable to recoveries of $117,000 related to the continued improvement in a tenant’s health at our Uptown Park property during the third quarter of 2013.

 

 

Write off of below market ground lease. We recorded $279,000 in expense when we acquired the underlying land at our Preston Royal East property during 2013, which resulted in the termination of the existing ground lease. The amount represents the unamortized value of the below market ground lease that was initially recorded as part of the purchase price allocation upon acquisition of the property in 2012. See also Note 3 of the Notes to Consolidated Financial Statements for further discussion of our acquisition of the Preston Royal Shopping Center.

 

 

General and administrative. General and administrative expense increased for the year ended December 31, 2013, as compared to the same period in 2012. This increase was primarily attributable to (i) increased travel and marketing costs of $159,000 since becoming a public company in August 2012, (ii) additional deferred compensation expense of $398,000 associated with the 312,499 shares of restricted Class B common stock issued to management and our Board of Directors in connection with our 2012 Offering, (iii) increases in the 2013 incentive compensation of $186,000 related to employees meeting various performance metrics and (iv) increases in salaries and personnel costs of $438,000 related to additional personnel and employee relocation costs.

 

 

Legal and professional. Legal and professional expense increased for the year ended December 31, 2013, as compared to the same period in 2012. This increase was primarily attributable to increased audit expense resulting from the requirement to have our external auditors opine on our internal controls over financial reporting for the 2013 audit.

 

 

Acquisition costs. Acquisition costs decreased for the year ended December 31, 2013, as compared to the same period in 2012. This decrease was due to (i) a smaller purchase price on the acquisitions of our Fountain Oaks and Woodlake Square properties compared to the Preston Royal Shopping Center and (ii) reduced due diligence requirements on our Woodlake Square acquisition as we managed the property when it was owned by our Advised Funds.

 

 

Depreciation and amortization. Depreciation and amortization expense increased for the year ended December 31, 2013, as compared to the same period in 2012. This increase was primarily attributable to the acquisitions of Fountain Oaks and Woodlake Square during 2013 and a full year of depreciation from the Preston Royal Shopping Center acquired in December 2012.

43


Table of Contents


 

 

Impairment recoveries. Impairment recoveries were $443,000 for the year ended December 31, 2012, due to payments received on a note receivable that had previously been impaired.

 

 

Loss (income) from Advised Funds. Income from Advised Funds increased for the year ended December 31, 2013, as compared to a loss for the same period in 2012. The increase was primarily due to our proportionate share of (i) net income recorded by Woodlake Square in 2013 of $188,000 (ii) the 2012 net loss of one of our former Advised Fund entities of $106,000 and (iii) the increase in net income of $66,000 of our institutional joint venture with J.P Morgan Investment Management. These increases were partially offset by a $58,000 loss, representing our proportionate share of the loss recorded by our joint venture partner, AmREIT Westheimer Gessner LP, related to the sale of a single-tenant asset (see also Note 3 of the Notes to Consolidated Financial Statements).

 

 

Interest expense. Interest expense decreased for the year ended December 31, 2013, as compared to the same period in 2012. The decrease was primarily due to lower average debt balances resulting from the repayment of $45.3 million of debt on August 1, 2012, with proceeds received from our 2012 Offering and additional payoffs of debt during 2013 with proceeds from the sale of MacArthur Park and our 2013 Follow-on Offering.

Income from Discontinued Operations

          Income from discontinued operations increased for the year ended December 31, 2013, as compared to the same period in 2012 due to a gain of $2.3 million on the sale of Loop 610 & Ella and a gain of $799,000 on the sale of our non-core, single-tenant asset in Illinois. See also Note 3 of the Notes to Consolidated Financial Statements.

44


Table of Contents

Comparison of the year ended December 31, 2012 to the year ended December 31, 2011

          Below are the results of operations for the year ended December 31, 2012 and 2011 (in thousands, except for per share amounts, percentages and number of properties). In the comparative tables presented below, increases in revenues/income or decreases in expenses (favorable variances) are shown without parentheses while decreases in revenues/income or increases in expenses (unfavorable variances) are shown with parentheses. For purposes of comparing our results of operations for the periods presented below, all of our properties in the “same store” reporting group were owned since January 1, 2011. As of December 31, 2012, our portfolio was comprised of 32 wholly-owned properties with an aggregate of approximately 1.5 million square feet of GLA compared to a portfolio that was comprised of 29 wholly-owned properties with an aggregate of approximately 1.2 million square feet of GLA as of December 31, 2011. During 2012, we acquired the Preston Royal Shopping Center. During the year ended December 31, 2011, we sold two non-core, single-tenant properties, the results for which are presented in income from discontinued operations, and we acquired three neighborhood shopping centers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2012

 

2011

 

Change $

 

Change %

 

Same store properties (26 properties)

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income (1)

 

$

22,993

 

$

22,300

 

$

693

 

 

3.1

%

Recovery income (1)

 

 

8,274

 

 

6,910

 

 

1,364

 

 

19.7

%

Percentage rent (1)

 

 

631

 

 

425

 

 

206

 

 

48.5

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

8,881

 

 

7,300

 

 

(1,581

)

 

(21.7

)%

Same store net operating income

 

 

23,017

 

 

22,335

 

 

682

 

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-same store properties (5 properties)

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases

 

 

3,752

 

 

2,321

 

 

1,431

 

 

61.7

%

Recovery income

 

 

1,176

 

 

805

 

 

371

 

 

46.1

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

1,276

 

 

846

 

 

(430

)

 

(50.8

)%

Non-same store net operating income

 

 

3,652

 

 

2,280

 

 

1,372

 

 

60.2

%

Total net operating income(2)

 

 

26,669

 

 

24,615

 

 

2,054

 

 

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues (see further detail below):

 

 

5,242

 

 

4,769

 

 

473

 

 

9.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less other expenses (see further detail below):

 

 

27,576

 

 

25,862

 

 

(1,714

)

 

(6.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

 

4,335

 

 

3,522

 

 

813

 

 

23.1

%

Income from Discontinued Operations, net of taxes

 

 

125

 

 

718

 

 

(593

)

 

(82.6

)%

Net Income

 

$

4,460

 

$

4,240

 

$

220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO(3)

 

$

13,914

 

$

13,062

 

$

852

 

 

6.5

%

Core FFO(3)

 

$

14,963

 

$

13,788

 

$

1,175

 

 

8.5

%

Number of properties at end of period

 

 

32

 

 

29

 

 

n/a

 

 

n/a

 

Percent occupied at the end of the period(4)

 

 

96.7

%

 

95.9

%

 

n/a

 

 

0.8

%

Distributions per share

 

$

0.80

 

$

0.80

 

$

 

 

 


 

 

 

 

(1)

Rental income from operating leases on the consolidated statements of operations is comprised of rental income, recovery income and percentage rent from same store properties, rental income and recovery income from non-same store properties and amortization of straight-line rents and above/below market rents. For the year ended December 31, 2012 and 2011, rental income from operating leases was $37,251 and $32,798, respectively.

(2)

For a definition and reconciliation of NOI and a statement disclosing the reasons why our management believes that presentation of NOI provides useful information to investors and, to the extent material, any additional purposes for which our management uses NOI, see “Net Operating Income” below.

(3)

For a reconciliation of FFO to net income, and a statement disclosing the reasons why our management believes that presentation of FFO provides useful information to investors and, to the extent material, any additional purposes for which our management uses FFO, see “Funds From Operations” below.

(4)

Percent occupied is calculated as (i) GLA under commenced leases as of the end of the applicable period, divided by (ii) total GLA at the end of the applicable period, expressed as a percentage.

45


Table of Contents

Same Store Properties – Property Revenues and Property Expenses

 

 

Rental income. Rental income increased on a same store basis for the year ended December 31,2012, as compared to the same period in 2011. Of this increase, $380,000 was driven by an increase in average occupancy percentage, and $313,000 was driven by an increase in average rental rates.

 

 

Recovery income. Recovery income increased on a same store basis for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily due to (i) increased property tax assessments at our Uptown Park property of $550,000, (ii) a new lease with a national tenant at one of our single tenant properties representing $160,000 of the increase, (iii) lower property tax recoveries in 2011 resulting from a favorable property tax refund received during 2011 and passed along to our tenants at our MacArthur Park property of $203,000, as well as (iv) an approximate 1% increase in average total portfolio occupancy. This increase was partially offset by a property tax refund received during 2012 at our Uptown Plaza – Dallas property of $61,000.

 

 

Percentage Rent. Percentage rent increased on a same store basis for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily due to improving sales volumes for certain of our tenants at our MacArthur Park property and certain single tenant properties.

 

 

Property expenses. Property expenses increased on a same store basis for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily attributable to (i) increased property tax assessments at our Uptown Park property of $550,000, (ii) an increase in bad debt expense recorded during 2012 of approximately $215,000 as we continue to monitor collectability of our tenant receivables and (iii) due to lower property taxes in 2011 resulting from a favorable property tax refund received at our MacArthur Park property of $203,000. This increase was partially offset by a property tax refund received during 2012 at our Uptown Plaza – Dallas property of $61,000.

Non-same Store Properties – Property Revenues and Property Expenses

          Our rental income, tenant recovery income and property expenses increased for our non-same store investment properties due to the acquisitions of The Market at Lake Houston on February 25, 2011, Brookwood Village on May 10, 2011, and Alpharetta Commons on July 29, 2011. The results of operations for the Market at Lake Houston, Brookwood Village and Alpharetta Commons have been recorded in the consolidated statements of operations from the date of acquisition. The financial results from the Preston Royal Village Shopping Center since the date of its acquisition on December 12, 2012, were not material to our non-same store results.

46


Table of Contents

Other Revenues:

          Overall, other revenues increased for the year ended December 31, 2012, as compared to the same period in 2011, primarily due to the following (in thousands, except percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2012

 

2011

 

Change $

 

Change %

 

Amortization of straight-line rents and above/below market rents(1)

 

$

425

 

$

37

 

$

388

 

 

*

 

Advisory services income - related party:

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate fee income - related party

 

 

3,005

 

 

2,491

 

 

514

 

 

20.6

%

Asset management fee income - related party

 

 

622

 

 

1,064

 

 

(442

)

 

(41.5

)

Construction management fee income - related party

 

 

243

 

 

234

 

 

9

 

 

3.8

%

Total advisory services income - related party

 

 

3,870

 

 

3,789

 

 

81

 

 

2.1

%

Lease termination and other income

 

 

 

 

131

 

 

(131

)

 

(100.0

)%

Interest and other income

 

 

485

 

 

493

 

 

(8

)

 

(1.6

)%

Interest and other income - related party

 

 

462

 

 

319

 

 

143

 

 

44.8

%

Total other revenues

 

$

5,242

 

$

4,769

 

$

473

 

 

9.9

%


 

 

 

 

(1)

Included in rental income from operating leases as presented on our consolidated statements of operations.

*  

Percentage change not shown as prior year amount is immaterial, or the percentage change is not meaningful.


 

 

Amortization of straight-line rents and above/below market rents. Amortization of straight-line rents and above/below market rents increased for the year ended December 31, 2012, as compared to the same period in 2011. This increase was due to the accelerated amortization of accrued rent balances for certain tenants in 2011.

 

 

Real estate fee income – related party. Real estate fee income – related party increased for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily attributable to disposition fees earned upon the sale of a land parcel by one of our Advised Funds and increased development fees during 2012 associated with the redevelopments of certain properties that we manage for our Advised Funds. This increase was partially offset by a reduction in lease commissions earned as we executed leases for several anchor tenants in 2011 for properties that we manage on behalf of our Advised Funds.

 

 

Asset management fee income– related party. Asset management fee income – related party decreased for the year ended December 31, 2012, as compared to the same period in 2011. Our asset management fees are calculated based upon the net equity raised in the Advised Funds that we manage. Through a combination of property sales in our Advised Funds, and the voluntary reduction by us as the general partner of the asset management fees in response to the recent economic recession, our asset management fee income – related party has decreased since the second quarter of 2011.

 

 

Lease termination fee income. Lease termination fee income was $131,000 for the year ended December 31, 2011 and was primarily related to the early termination of leases at our Southbank and Terrace Shops properties during 2011. We had no such comparable lease termination income during the year ended December 31, 2012.

 

 

Interest and other income – related party. Interest and other income – related party increased for the year ended December 31, 2012, as compared to the same period in 2011. This increase was due to $140,000 of interest income from a payment we received from AIGF on our note receivable due from AIGF. This amount represented previously unrecognized interest income.

47


Table of Contents

Other Expenses:

          Overall, other expenses increased for the year ended December 31, 2012, as compared to the same period in 2011, primarily due to the following (in thousands, except percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

 

 

 

 

2012

 

2011

 

Change $

 

Change %

 

Straight-line bad debt recoveries(1)

 

$

(90

)

$

(202

)

$

(112

)

 

(55.4

)%

General and administrative

 

 

6,773

 

 

6,082

 

 

(691

)

 

(11.4

)%

Legal and professional

 

 

911

 

 

945

 

 

34

 

 

3.6

%

Real estate commissions

 

 

387

 

 

342

 

 

(45

)

 

(13.2

)%

Acquisition costs

 

 

687

 

 

229

 

 

(458

)

 

*

 

Depreciation and amortization

 

 

8,861

 

 

8,233

 

 

(628

)

 

(7.6

)%

Impairment recoveries

 

 

(443

)

 

(1,071

)

 

(628

)

 

(58.6

)%

Loss from advised funds

 

 

238

 

 

384

 

 

146

 

 

38.0

%

State income tax expense

 

 

2

 

 

35

 

 

33

 

 

94.3

%

Interest expense

 

 

10,250

 

 

9,971

 

 

(279

)

 

(2.8

)%

Debt prepayment penalties

 

 

 

 

914

 

 

914

 

 

100.0

%

 

 

$

27,576

 

$

25,862

 

$

(1,714

)

 

(6.6

)%


 

 

 

 

(1)

Included in property expense on our consolidated statements of operations.

*  

Percentage change not shown as prior year amount is immaterial, or the percentage change is not meaningful.


 

 

Straight-line bad debt recoveries. Straight-line bad debt recoveries decreased for the year ended December 31, 2012, as compared to the same period in 2011. Certain of our leases provide for increases in minimum lease payments over the term of the lease, and we recognize revenues on a straight-line basis over the term of such leases. The straight-line method results in accrued rent on our balance sheet, representing the portion of the rent that we expect to recover from the tenant in the future as they fulfill their obligation to us under the terms of the lease. We previously recorded a reserve against the accrued rent balances due from certain of our tenants that we believed may not fulfill their obligation to us. A portion of the reserve was reversed in 2011 due to the collection of such rents as well as a stabilizing economy. A smaller portion of such reserve was reversed during the 2012 period.

 

 

General and administrative. General and administrative expense increased for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily attributable to (i) additional deferred compensation expense of $265,000, primarily associated with the 312,499 shares of restricted Class B common stock issued to management in connection with our 2012 Offering and (ii) higher compensation and payroll taxes expense of $346,000 primarily driven by changes in estimates for our incentive compensation accruals during the periods. Our cash compensation related to the year ended December 31, 2012 approximated the cash compensation related to the year ended December 31, 2011.

 

 

Acquisition costs. During 2012, we incurred $687,000 in acquisition costs for the acquisition of the Preston Royal Village Shopping Center on December 12, 2012. During 2011, we incurred acquisition costs of $229,000 for the acquisitions of The Market at Lake Houston on February 25, 2011, Brookwood Village on May 10, 2011 and Alpharetta Commons on July 29, 2011.

 

 

Depreciation and amortization. Depreciation and amortization expense increased for the year ended December 31, 2012, as compared to the same period in 2011. This increase was primarily attributable to the acquisitions of Preston Royal Village Shopping Center during 2012, the Market at Lake Houston, Brookwood Village and Alpharetta Commons during 2011.

 

 

Impairment recovery – notes receivable. Impairment recovery – notes receivable was $443,000 during the year ended December 31, 2012 compared to $1.1 million for the year ended December 31, 2011. During 2012, we received a $2.3 million payment from AIGF on its note receivable, a portion of which had previously been reserved, and we recorded an impairment recovery of $214,000. Additionally, during 2012, we received a $1.0 million payment on a note receivable from a third party due from the sale of a tract of land adjacent to our Uptown Plaza – Dallas property that had previously been reserved in 2010, and we recorded an impairment recovery of $229,000. During 2011, we recorded an impairment recovery of $1.1 million from payments received on our note receivable due from the sale of the same tract of land adjacent to our Uptown Plaza – Dallas property.

48


Table of Contents


 

 

Loss from Advised Funds. Loss from Advised Funds decreased for the year ended December 31, 2012, as compared to the same period in 2011. This decrease was attributable to our portion of a debt forgiveness gain that was recorded by one of our Advised Funds from the disposition of one of its properties during 2012. During the 2011 period, we recorded our portion of an impairment loss related to the same Advised Fund property.

 

 

Interest Expense. Interest expense increased for the year ended December 31, 2012, as compared to the same period in 2011. The increase was primarily due to the write off of $368,000 of unamortized loan premiums during the third quarter of 2012 when we repaid $45.3 million of debt on August 1, 2012 with proceeds received from our 2012 Offering. In addition, we incurred increased interest during 2012 from borrowings associated with the acquisitions of The Market at Lake Houston, Brookwood Village and Alpharetta Commons during 2011. This increase was partially offset by interest savings on lower average debt balances from the $45.3 million debt pay down.

 

 

Issuance costs. Stock issuance costs were $914,000 for the year ended December 31, 2011. During 2011, we initiated plans for a public offering of our Common Stock and filed a registration statement on Form S-11; however, market volatility and uncertainty prevented us from proceeding with the offering at that time. Accordingly, at December 31, 2011, the costs incurred no longer met the criteria for capitalization under GAAP and were expensed. Market conditions improved during the second quarter of 2012, and we successfully completed our 2012 Offering in August 2012. Costs incurred subsequent to December 31, 2011, and related to our 2012 Offering were offset against the proceeds received and treated as a reduction of stockholders’ equity.

FUNDS FROM OPERATIONS

          We consider FFO to be an appropriate measure of the operating performance of an equity REIT. NAREIT defines FFO as net income (loss) computed in accordance with GAAP, excluding gains or losses from sales of property and impairment charges on properties held for investment, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. NAREIT recommends that extraordinary items not be considered in arriving at FFO. We calculate FFO in accordance with this definition.

          Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental non-GAAP financial measure of operating performance because, by excluding gains or losses on dispositions of properties held for investment, impairment charges and depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity.

          Additionally, we consider Core FFO, which adjusts FFO for items that do not reflect ongoing property operations, such as acquisition expenses, expensed issuance costs and gains on the sale of real estate held for resale, to be a meaningful performance measurement.

49


Table of Contents

          The table below details our FFO and Core FFO reconciliation to net income under GAAP for the periods presented (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012 (1)

 

2011 (2)

 

2010 (3)

 

2009 (4)

 

Net income

 

$

14,819

 

$

4,460

 

$

4,240

 

$

6,305

 

$

5,255

 

Add:

 

 

 

 

 

Depreciation of real estate assets - from operations

 

 

11,897

 

 

8,809

 

 

8,158

 

 

6,497

 

 

7,174

 

Depreciation of real estate assets - from discontinued operations

 

 

14

 

 

23

 

 

36

 

 

91

 

 

122

 

Depreciation of real estate assets for nonconsolidated affiliates

 

 

1,316

 

 

622

 

 

628

 

 

1,453

 

 

552

 

Impairment of real estate held for investment

 

 

 

 

 

 

 

 

864

 

 

 

Less:

 

 

 

 

 

Gain on sale of real estate acquired for investment

 

 

(7,696

)

 

 

 

 

 

(1,216

)

 

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

(173

)

 

(121

)

Class B, C and D distributions

 

 

 

 

 

 

 

 

 

 

(8,357

)

Premium on merger conversion of AmREIT Class C and D shares

 

 

 

 

 

 

 

 

 

 

(10,171

)

Total FFO available to stockholders

 

$

20,350

 

$

13,914

 

$

13,062

 

$

13,821

 

$

(5,546

)

Add:

 

 

 

 

 

Acquisition costs

 

 

299

 

 

687

 

 

229

 

 

12

 

 

 

Acquisition costs of nonconsolidated affiliates

 

 

164

 

 

 

 

 

 

 

 

 

Write off of below market ground lease

 

 

279

 

 

 

 

 

 

 

 

 

Write off of deferred financing costs

 

 

 

 

362

 

 

 

 

 

Issuance costs

 

 

 

 

 

 

914

 

 

 

 

 

Less:

 

 

 

 

 

Gain on sale of real estate acquired for resale

 

 

(3,089

)

 

 

 

(417

)

 

(5,726

)

 

(1,897

)

Total Core FFO available to stockholders

 

$

18,003

 

$

14,963

 

$

13,788

 

$

8,107

 

$

(7,443

)


 

 

 

 

(1)

Included in net income is recovery income of $443 related to collections on notes receivable that were impaired in prior years.

(2)

Included in net income is recovery income of $1,071 related to collections on notes receivable that were impaired in prior years.

(3)

Included in net income is a $5,374 gain on debt extinguishment. Offsetting this gain is a $1,300 impairment on a note receivable related to the sale of a tract of land adjacent to our Uptown Plaza – Dallas property, a $500 impairment on a note receivable from one of our Advised Funds and debt prepayment penalties of $988 related to the early extinguishment of three property mortgages during the year. Included in income (loss) from discontinued operations are $1,219 in impairments taken on two of our non-core, single-tenant properties that were sold in July 2011. Included in depreciation of real estate assets for nonconsolidated affiliates is $852 in adjustments for non-consolidated entities related to accelerated depreciation resulting from the redevelopment of our Woodlake Square property.

(4)

Included in net income is a $441 impairment related to the acquisition of REITPlus’s net assets. Additionally, included in net income (loss) from discontinued operations is a $1,897 gain on real estate held for resale, net of taxes, which was realized in 2009.

50


Table of Contents

NET OPERATING INCOME

          We believe that NOI, a non-GAAP financial measure, is a useful measure of our operating performance. We define NOI as operating revenues (rental income, tenant recovery income, percentage rent, excluding straight-line rental income and amortization of acquired above- and below-market rents) less property operating expenses (real estate tax expense and property operating expense, excluding straight-line rent bad debt expense). Other REITs may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to other REITs.

          We believe that this measure provides an operating perspective not immediately apparent from GAAP operating income or net income. We use NOI to evaluate our performance on a property-by-property basis because NOI allows us to evaluate the impact that factors such as lease structure, lease rates and tenant base, which vary by property, have on our operating results. However, NOI should only be used as a supplemental measure of our financial performance.

          The following table sets forth a reconciliation of NOI to net income as computed in accordance with GAAP, for the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,819

 

$

4,460

 

$

4,240

 

$

6,305

 

$

5,255

 

Adjustments to add/(deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of straight-line rents and above/below-market rents(1)

 

 

(933

)

 

(425

)

 

(37

)

 

(222

)

 

(195

)

Advisory services income - related party

 

 

(3,661

)

 

(3,870

)

 

(3,789

)

 

(4,204

)

 

(4,584

)

Lease termination fee income

 

 

 

 

 

 

(131

)

 

(15

)

 

(1,065

)

Gain on sale of real estate acquired for investment

 

 

(7,696

)

 

 

 

 

 

 

 

 

Interest and other income

 

 

(609

)

 

(485

)

 

(493

)

 

(459

)

 

(446

)

Interest and other income - related party

 

 

(187

)

 

(462

)

 

(319

)

 

(274

)

 

(201

)

Gain on debt extinguishment

 

 

 

 

 

 

 

 

(5,374

)

 

 

Straight-line rent bad debt expense (recoveries)(2)

 

 

(164

)

 

(90

)

 

(202

)

 

481

 

 

 

Write off of below market ground lease(2)

 

 

279

 

 

 

 

 

 

 

 

 

General and administrative

 

 

8,302

 

 

6,773

 

 

6,082

 

 

5,964

 

 

6,343

 

Legal and professional

 

 

1,104

 

 

911

 

 

945

 

 

1,165

 

 

1,664

 

Real estate commissions

 

 

292

 

 

387

 

 

342

 

 

191

 

 

157

 

Acquisition costs

 

 

299

 

 

687

 

 

229

 

 

12

 

 

 

Depreciation and amortization

 

 

11,945

 

 

8,861

 

 

8,233

 

 

6,594

 

 

7,305

 

Impairment - properties

 

 

 

 

 

 

 

 

1,298

 

 

441

 

Impairment (recovery) - notes receivable

 

 

 

 

(443

)

 

(1,071

)

 

1,800

 

 

 

Loss from Advised Funds

 

 

(99

)

 

238

 

 

384

 

 

1,186

 

 

604

 

Income tax expense (benefit) for TRS

 

 

 

 

 

 

 

 

1,128

 

 

(1,269

)

State income taxes

 

 

30

 

 

2

 

 

35

 

 

41

 

 

94

 

Interest expense

 

 

9,603

 

 

10,250

 

 

9,971

 

 

9,541

 

 

9,146

 

Stock issuance costs

 

 

 

 

 

 

 

 

914

 

 

 

 

 

Income from discontinued operations

 

 

(3,170

)

 

(125

)

 

(718

)

 

(5,548

)

 

(2,760

)

Net operating income

 

$

30,154

 

$

26,669

 

$

24,615

 

$

19,610

 

$

20,489

 


 

 

 

 

(1)

Included in rental income from operating leases as presented on our consolidated statements of operations.

(2)

Included in property expense on our consolidated statements of operations.

51


Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

          Our primary sources of liquidity are our cash on hand as well as availability under our $75 Million Facility. As of December 31, 2013, we had $14.3 million of available cash on hand as well as $71.6 million available under the $75 Million Facility, which can be used for general corporate purposes including debt financing, property acquisitions, new construction, renovations, expansions, tenant improvement costs and equity investments.

          The $75 Million Facility matures in August 2015 and has an accordion feature that may allow us to increase the availability by $75.0 million to $150.0 million provided we are not in default. The $75 Million Facility bears interest at LIBOR plus a margin of 205 basis points to 275 basis points, depending on our leverage ratio. The amount available for us to borrow under the $75 Million Facility at any given time will be subject to the lesser of 55% of the unencumbered asset property value at such time, the maximum commitment amount at such time or an amount that results in a debt service coverage ratio for the four preceding calendar quarters of 1.50 to 1.0. As of December 31, 2013, we had no amounts outstanding under our $75 Million Facility.

          Our ability to borrow under the $75 Million Facility is subject to our ongoing compliance with a number of customary restrictive covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, a maximum recourse debt ratio, a minimum net worth and maximum dividend payout ratio. We also covenant that certain changes in our executive management team will not occur unless the departing executive management team member is replaced by a party reasonably acceptable to the administrative agent within 90 days of such departure. Additionally, it will constitute an event of default under the $75 Million Facility if we default on any of our other indebtedness that equals or exceeds $1 million, including any indebtedness we have guaranteed.

          Our short-term liquidity requirements consist primarily of operating expenses and other expenditures associated with our properties, regular debt service requirements, dividend payments to our stockholders, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements primarily from cash on hand, cash flows generated from the operation of our properties, borrowings under the $75 Million Facility and, potentially, proceeds from new mortgages as needed for acquisitions. The cash generated from operations is primarily paid to our stockholders in the form of dividends. As a REIT, we generally must make annual distributions to our stockholders of at least 90% of our REIT taxable income.

          We anticipate that our primary long-term liquidity requirements will include, but will not be limited to, operating expenses, scheduled debt service payments, property renovations, property expansions, and other significant capital expenditures for our existing portfolio of properties and, subject to the availability of attractive properties and our ability to consummate acquisitions on satisfactory terms, acquisition of new assets compatible with our investment strategy. These capital expenditures include building improvement projects, as well as amounts for tenant improvements and leasing commissions related to releasing and are subject to change as market and tenant conditions dictate.

          We may utilize several other forms of capital for funding our long-term liquidity requirements, including proceeds from secured mortgages and unsecured indebtedness, proceeds from equity and debt issuances (including sales of securities under our 2013 Shelf Registration Statement), cash generated from the sale of property and the formation of joint ventures.

          We believe our current cash flows from operations, coupled with our $75 Million Facility are sufficient to allow us to meet our liquidity needs for both the near and longer term to continue operations, satisfy our contractual obligations and pay dividends to our stockholders. We have no significant debt coming due within the next twelve months.

          We intend to maintain a financially disciplined and conservative capital structure. As of December 31, 2013, all of our outstanding debt was fixed, long-term mortgage financing, and our ratio of total debt to gross book assets was approximately 40%. We continue to seek additional opportunities to selectively invest capital in high-quality, multi-tenant shopping centers with higher overall return prospects while maintaining our conservative capital structure. We may consider all or a combination of future joint ventures, sales of selected properties that no longer meet our investment criteria, refinancing of current debt and unencumbered properties or possible future public offerings of our Common Stock in order to provide us with significant financial flexibility and to fund future growth.

52


Table of Contents

          Our ability to incur additional debt will be dependent on a number of factors, including our degree of leverage, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets will be dependent on a number of factors as well, including general market conditions for REITs and market perceptions about our company. Potential disruptions in the financial markets and deteriorating economic conditions could adversely affect our ability to utilize any one or more of these sources of funds.

          Our operations are sensitive to changes in overall economic conditions that impact our tenants, including, market and economic challenges experienced by the U.S. economy, the real estate industry or within our geographic markets where our properties are located. The U.S. economy has improved from the recent severe recession; however, should recessionary conditions return, such conditions could prevent us or from realizing growth or maintaining the value of our properties. Even if such conditions do not impact us directly, such conditions could adversely affect our tenants.

          A general reduction in the level of tenant leasing or shifts in tenant leasing practices could adversely affect our business, financial condition, liquidity, results of operations, FFO and prospects. Additionally, if credit markets and/or debt or equity capital markets contract, our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense. See also “Item 1A. – Risk Factors” for additional discussion of risks that could impact our financial condition, cash flows or results of operations. It is difficult to determine the breadth and duration of financial market problems and the many ways in which they may affect our tenants and our business in general. While we believe that we have sufficient access to cash in order to meet our contractual obligations, a significant deterioration in the United States economy or the bankruptcy or insolvency of one or more of our significant tenants could cause our cash resources to be insufficient to meet our obligations.

Cash Flows for the Years Ended December 31, 2013, 2012 and 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Operating activities

 

$

21,993

 

$

11,330

 

$

16,496

 

Investing activities

 

$

(21,170

)

$

(43,567

)

$

(18,029

)

Financing activities

 

$

10,482

 

$

34,179

 

$

1,928

 

Comparison of cash flows for the year ended December 31, 2013 to the year ended December 31, 2012

          Operating Activities. The increase in operating cash flows of approximately $10.7 million was primarily attributable to:

 

 

 

 

an increase in net income exclusive of depreciation and amortization, deferred compensation and gains on sales of assets of approximately $2.8 million primarily due to our acquisitions of Fountain Oaks, Woodlake Square and the Preston Royal Shopping Center,

 

proceeds received from the sale of our Loop 610 & Ella property as well as our non-core, single-tenant asset in Illinois totaling $9.1 million, which were purchased with the original intent to resell.

 

improved collections related to receivables of approximately $1.3 million, and

 

improved timing of payments primarily related to escrow deposits and other assets of approximately $2.7 million.

 

 

 

partially offset by:

 

 

 

$4.5 million of expenditures for the acquisition and construction of real estate acquired for resale.

53


Table of Contents


          Investing Activities. The $22.4 million decrease in cash outflows from investing activities was primarily due to:

 

 

 

 

$32.9 million received from the sale of our 70% interest in our MacArthur Park assets to the MacArthur Park Joint Venture, and

 

increased payments and distributions received from our Advised Funds of $8.9 million ($12.2 million received during 2013 compared to $3.3 million received during 2012).

 

 

 

partially offset by:

 

 

 

Increased cash paid for the acquisitions of real estate held for investment of $18.1 million. During 2013 we paid $60.8 million for the acquisitions of Woodlake Square, Fountain Oaks, and the ownership in the underlying land on the northeast corner of our Preston Royal Village Shopping Center compared to paid $42.8 million paid during 2012 for the acquisition of the Preston Royal Village Shopping Center.

          Financing Activities. Cash flows provided by financing activities decreased approximately $23.7 million compared to 2012. The increase in cash flow is primarily attributable to:

 

 

 

 

Additional repayment of debt of $35.1 million, and

 

Increased distributions of approximately $3.2 million related to additional shares of Common Stock sold in the 2013 Follow-on Offering and the 2012 Offering.

 

 

 

partially offset by:

 

 

 

Additional cash proceeds of approximately $7.1 million, net of issuance costs, from our 2013 Follow-on Offering ($59.8 million) compared to cash proceeds received from our 2012 Offering ($52.7 million) and,

 

Increased borrowings of debt of approximately $6.5 million to fund the acquisitions of Fountain Oaks, Loop 610 & Ella and the underlying land at Preston Royal East as compared to the acquisition of the Preston Royal Shopping Center in 2012.

Comparison of cash flows for the year ended December 31, 2012 to the year ended December 31, 2011

          Operating Activities. The decrease in operating cash flows of approximately $5.2 million was primarily attributable to $2.5 million in proceeds from the sales of properties acquired for resale during 2011 and a decrease in cash inflows from tenant receivables and receivables from related parties during 2012 of approximately $4.5 million. This is partially offset by an increase in net income (excluding gains on the sales of assets) of approximately $769,000.

          Investing Activities. The $25.5 million increase in cash outflows from investing activities was primarily due to approximately $42.8 million in cash paid for the acquisition of the Preston Royal Shopping Center in December 2012 compared to approximately $21.6 million paid for the property acquisitions of Alpharetta Commons, Brookwood Village and the Market at Lake Houston during 2011. Additionally, we received $9.4 million in cash during the first quarter of 2011 from our qualified intermediary with no such receipts during 2012. Our cash on deposit with the qualified intermediary represented the net proceeds from the sale of 17 single tenant properties during 2010. We used a substantial portion of these proceeds during 2011 to acquire properties during 2011 in accordance with Section 1031 of the Internal Revenue Code.

          Financing Activities. Cash flows provided by financing activities increased approximately $32.3 million compared to 2011. The increase in cash flow is primarily attributable to:

 

 

 

 

$52.7 million (net of issuance costs) received from the sale of our Common Stock from our 2012 Offering,

 

drawings under our $75 Million Facility of approximately $33.5 million, primarily for the purchase of the Preston Royal Village Shopping Center,

 

additional borrowings of $3.7 million related to our refinance of the Uptown Dallas property,

 

new financing of $3.5 million related to one of our single tenant properties and lower scheduled debt principle payments coming due in 2012 of approximately $2.2 million compared to 2011.

54


Table of Contents


 

 

 

 

partially offset by:
 

 

repayments of debt of approximately $45.3 million from the proceeds received from our 2012 Offering,

 

2011 increased borrowings under our $25 Million Facility of $7.6 million,

 

borrowings in 2011 of $7.4 million related to the acquisition of Brookwood Village,

 

increases in distributions of $1.8 million due to the sale of additional shares of Common Stock from our 2012 Offering and

 

increased payments for financing costs of approximately $1.0 million during 2012.

Off-Balance Sheet Arrangements

          As of December 31, 2013, none of our off-balance sheet arrangements had, or are reasonably likely to have, a material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital resources or capital expenditures. We own interests in several unconsolidated Advised Funds that are accounted for under the equity method as we exercise significant influence over, but do not control, the investee. See Note 4 of the Notes to Consolidated Financial Statements. We have made loans to some of these affiliates as discussed in Note 2 of the Notes to Consolidated Financial Statements and may make additional loans to them in the future.

Contractual Obligations

          As of December 31, 2013, we had the following contractual debt obligations, in thousands (see also Note 7 of the Notes to Consolidated Financial Statements for further discussion regarding the specific terms of our debt):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Total

 

$75 Million Facility(1)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Secured debt (2)

 

 

2,208

 

 

52,701

 

 

69,121

 

 

1,292

 

 

12,043

 

 

62,281

 

 

199,646

 

Interest (3)

 

 

9,298

 

 

7,804

 

 

3,948

 

 

3,108

 

 

2,894

 

 

8,385

 

 

35,437

 

Unused credit fee(4)

 

 

263

 

 

153

 

 

 

 

 

 

 

 

 

 

416

 

Non-cancelable operating lease payments

 

 

220

 

 

226

 

 

 

 

 

 

 

 

 

 

446

 

Total contractual obligations

 

$

11,989

 

$

60,884

 

$

73,069

 

$

4,400

 

$

14,937

 

$

70,666

 

$

235,945

 


 

 

 

 

(1)

We have no amounts outstanding under our $75 Million Credit Facility as of December 31, 2013.

(2)

Secured debt as shown above is $205 less than the total secured debt as reported in the accompanying consolidated balance sheet due to the premium recorded on above market debt assumed in conjunction with the assumption of certain of our property acquisitions.

(3)

Interest expense includes our interest obligations on our $75 Million Facility as well as all secured debt. The $75 Million Facility is a variable-rate debt instrument. The table above assumes the outstanding balance and interest rate as of December 31, 2013, remains unchanged through its term.

(4)

The unused credit fee represents a fee of 0.35% on the amount available under the $75 Million Facility that remains undrawn. The table above assumes the outstanding balance as of December 31, 2013, remains unchanged through its term.


 

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

          We are exposed to interest-rate changes primarily related to the variable interest rate on our $75 million Facility and related to the refinancing of long-term debt, all of which currently contains fixed interest rates. We not have no significant debt maturities until June 1, 2015. To minimize our interest-rate risk, all of our mortgage obligations carry fixed interest rates. We currently do not use interest-rate swaps or any other derivative financial instruments as part of our interest-rate risk management approach.

          At December 31, 2013, the carrying value of our total debt obligations was $199.6 million, all of which represented fixed-rate obligations with an estimated fair value of $207.2 million. We did not have any amounts outstanding on our $75 million Facility as of December 31, 2013. Because all of our debt outstanding at December 31, 2013, are at fixed interest rates, an increase in market interest rates would not impact our net income, FFO or cash flows from operations. However, in the event interest rates were to increase 100 basis points, the fair value of our fixed-rate debt obligations would decrease by $7.0 million to $200.2 million.

          The discussion above considers only those exposures that exist as of December 31, 2013. It therefore does not consider any exposures or positions that could arise after that date. As a result, the ultimate impact to us of interest-rate fluctuations will depend upon the exposures that arise during the period, any variable rate debt instruments and their related hedging strategies in place at that time and actual interest rates.

55


Table of Contents


 

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

          The information required by this Item 8 is incorporated by reference to our Consolidated Financial Statements beginning on page F-1 of this Annual Report.

 

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

          None.

 

 

ITEM 9A.

CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

          Under the supervision and with the participation of our CEO and CFO, management has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Exchange Act) as of December 31, 2013. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of December 31, 2013.

Management’s Report on Internal Control over Financial Reporting

          The Company and its subsidiaries maintain a system of internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, which is a process designed under the supervision of our principal executive officer and principal financial officer and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

          The Company’s internal control over financial reporting includes those policies and procedures that:

 

 

 

 

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of management and our Board of Directors; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

          The Company’s management has responsibility for establishing and maintaining adequate internal control over our financial reporting. Management, with the participation of our CEO and CFO, conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2013, based on the framework established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

          Based on their evaluation of our internal control over financial reporting, our management along with our CEO and CFO believe that the Company’s internal control over financial reporting is effective as of December 31, 2013.

Changes in Internal Controls

          There has been no change to our internal control over financial reporting during the quarter ended December 31, 2013, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

56


Table of Contents

Attestation Report of Independent Registered Public Accounting Firm

          The effectiveness of our internal control over financial reporting as of December 31, 2013, has been audited by KPMG, LLP, an independent registered public accounting firm, as stated in its report on page F-3 of this Annual Report. KPMG’s report expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013.

 

 

ITEM 9B

OTHER INFORMATION.

          None.

PART III

 

 

ITEM 10.

DIRECTORS, EXECUTIVEOFFICERS AND CORPORATE GOVERNANCE.

          The information required by this Item will be presented in our 2014 Proxy Statement, which will be filed with the SEC and which is incorporated herein by reference.

 

 

ITEM 11.

EXECUTIVE COMPENSATION.

          The information required by this Item will be presented in our 2014 Proxy Statement which will be filed with the SEC and which is incorporated herein by reference.

 

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

          The following table provides information with respect to compensation plans under which our equity securities are authorized for issuance as of December 31, 2013.

 

 

 

 

 

 

 

 

Plan Category

 

Number of securities to
be issued upon exercise
of outstanding options

 

Weighted average exercise
price of outstanding
options

 

Number of securities
available for future
issuances under equity
compensation plans

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by security holders

 

 

 

882,694(1)

 

Equity compensation plans not approved by security holders

 

 

 

 

Total

 

 

 

882,694

 


 

 

 

 

(1)

Represents shares of our Common Stock available under our 1999 Flexible Incentive Plan.

          The remaining information required by this Item will be presented in our 2014 Proxy Statement, which will be filed with the SEC and which is incorporated herein by reference.

57


Table of Contents


 

 

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.

          The information required by this Item will be presented in our 2014 Proxy Statement, which will be filed with the SEC and which is incorporated herein by reference.

 

 

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES.

          The information required by this Item will be presented in our 2014 Proxy Statement, which will be filed with the SEC and which is incorporated herein by reference.

PART IV

 

 

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.


 

 

 

(a)

The following financial statements and schedules are included in this Annual Report on Form 10-K beginning on page F-1:

 

 

 

(1)

Financial Statements

 

 

Reports of Independent Registered Public Accounting Firm

 

 

Consolidated Balance Sheets as of December 31, 2013 and 2012

 

 

Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011

 

 

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 and 2011

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011

 

 

Notes to Consolidated Financial Statements

 

 

 

 

(2)

Financial Statement Schedule

 

 

Schedule III – Consolidated Real Estate Owned and Accumulated Depreciation

 

 

 

(b)

 

Exhibits


 

 

2.1

Amended and Restated Agreement and Plan of Merger among REITPlus, Inc. REITPlus Advisors, Inc. and AmREIT (incorporated by reference to Annex D to Amendment No. 5 to the Company’s Registration Statement on Form S-4, filed on October 8, 2009).

 

 

3.1*

Articles of Amendment and Restatement, as amended.

 

 

3.2

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed November 3, 2010).

 

 

10.1†

Executive Employment Agreement with H. Kerr Taylor, dated as of March 29, 2011 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 31, 2011).

 

 

10.2†

Executive Employment Agreement with Chad C. Braun dated as of March 29, 2011 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed March 31, 2011).

 

 

10.3†

Executive Employment Agreement with Tenel H. Tayar, dated as of March 29, 2011 (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed March 31, 2011).

 

 

10.4†

Employment Agreement with Charles A. Scoville dated as of March 29, 2011 (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed March 31, 2011).

 

 

10.5†

Employment Agreement with Brett Treadwell dated as of March 29, 2011 (incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed March 31, 2011).

58


Table of Contents


 

 

10.6†

AmREIT, Inc. 1999 Flexible Incentive Plan (incorporated by reference to Annex A of the Company’s Proxy Statement for its 1999 Annual Meeting of Stockholders, filed April, 30, 1999).

 

 

10.7

Revolving Credit Agreement among AmREIT, Inc. and the lenders listed therein, with PNC Bank, National Association as Administrative Agent, PNC Capital Markets LLC as Sole Lead Arranger and Sole Bookrunner and Capital One, National Association, as Syndication Agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on August 7, 2012).

 

 

10.8

Form of Grant Agreement (incorporated by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.9

Form of Indemnification Agreement (incorporated by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.10

Promissory Note dated as of June 1, 2005 by and between AmREIT Uptown Park, LP and Morgan Stanley Mortgage Capital Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.11

Deed of Trust and Security Agreement dated as of June 1, 2005 by and between AmREIT Uptown Park, LP and Morgan Stanley Mortgage Capital Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.12

Loan Agreement dated as of May 22, 2006 by and between AmREIT Riverwalk, LP and Bank of America, N.A. (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.13

Deed of Trust and Security Agreement dated as of December 9, 2005 by and between AmREIT Lake Houston, LP and Morgan Stanley Mortgage Capital Inc. (incorporated by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.14

Promissory Note dated as of December 12, 2005 by and between AmREIT Lake Houston, LP and Morgan Stanley Mortgage Capital Inc. (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.15

Assumption Agreement dated as of February 25, 2011 by and between AmREIT Lake Houston, LP and U.S. Bank National Association as Trustee for Morgan Stanley Mortgage Capital I Inc. (incorporated by reference to Exhibit 10.17 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.16

Promissory Note dated as of December 29, 2010 by and between AmREIT Plaza in the Park, LP and MetLife Bank, N.A. (incorporated by reference to Exhibit 10.18 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.17

Deed of Trust, Security Agreement and Fixture Filing dated as of December 29, 2010 by and between AmREIT Plaza in the Park, LP and MetLife Bank, N.A. (incorporated by reference to Exhibit 10.19 to the Company’s Registration Statement on Form S-11 filed July 19, 2011).

 

 

10.18

Purchase and Sale Agreement dated as of October 12, 2012 between Preston Royal Realty Company and AmREIT Realty Investment Corporation (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K filed on February 22, 2013).

 

 

10.19

Deed of Trust Security Agreement and Fixture Filing dated as of December 12, 2012 by and between AmREIT Preston Royal, LP and Transamerica Financial Life Insurance Company (incorporated by reference to Exhibit 10.19 to the Company’s Annual Report on Form 10-K filed on February 22, 2013).

59


Table of Contents


 

 

10.20

Secured Promissory Note dated as of December 12, 2012 by and between AmREIT Preston Royal, LP and Transamerica Financial Life Insurance Company (incorporated by reference to Exhibit 10.20 to the Company’s Annual Report on Form 10-K filed on February 22, 2013).

 

 

10.21

Purchase and Sale Agreement dated as of July 15, 2013, by and between AmREIT Realty Investment Corporation and VIF II/AmREIT Woodlake LP (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on November 7, 2013).

 

 

10.22

Loan Agreement dated as of September 18, 2013, by and between AmREIT Woodlake Square, LP and PNC Bank, National Association (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on September 24, 2013).

 

 

21.1 *

Subsidiaries of the Company.

 

 

23.1 *

Consent of KPMG

 

 

31.1 *

Certification pursuant to Rule 13a-14(a) of Chief Executive Officer.

 

 

31.2 *

Certification pursuant to Rule 13a-14(a) of Chief Financial Officer.

 

 

32.1 **

Chief Executive Officer certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2 **

Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


 

 

101.INS

XBRL Instance Document***

101.SCH

XBRL Taxonomy Extension Schema Document***

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document***

101.LAB

XBRL Taxonomy Extension Label Linkbase Document***

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document***

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document***


 

 

 

 

 

 

Denotes a management contract or compensatory plan or arrangement.

 

*

Filed herewith

 

**

Furnished herewith

***

Attached as Exhibit 101 to this Annual Report on Form 10-K are the following materials, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of December 31, 2013, and 2012, (ii) the Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011, (iii) the Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 and 2011, (iv) the Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011, and (v) the Notes to the Consolidated Financial Statements.

60


Table of Contents

SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

AmREIT, Inc.

 

 

 

By:

 

/s/ H. Kerr Taylor

 

 

H. Kerr Taylor, President and Chief Executive Officer

 

 

 

Date:

 

February 21, 2014

          Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

 

/s/ H. Kerr Taylor

 

February 21, 2014

H. KERR TAYLOR

 

 

Chairman of the Board, President, and Chief Executive

 

 

Officer (Principal Executive Officer)

 

 

 

 

 

/s/ Chad C. Braun

 

February 21, 2014

CHAD C. BRAUN, Executive Vice President, Chief Financial Officer, Chief Operating Officer, Treasurer and Secretary (Principal Financial Officer)

 

 

 

 

 

/s/ Brett P. Treadwell

 

February 21, 2014

BRETT P. TREADWELL, Senior Vice President – Finance and Chief Accounting Officer (Principal Accounting Officer)

 

 

 

 

 

/s/ Robert S. Cartwright, Jr.

 

February 21, 2014

ROBERT S. CARTWRIGHT, JR., Director

 

 

 

 

 

/s/ Brent M. Longnecker

 

February 21, 2014

BRENT M. LONGNECKER, Director

 

 

 

 

 

/s/ Scot Luther

 

February 21, 2014

SCOT LUTHER., Director

 

 

 

 

 

/s/ Mack D. Pridgen III

 

February 21, 2014

MACK D. PRIDGEN III, Director

 

 

 

 

 

/s/ Philip W. Taggart

 

February 21, 2014

PHILIP W. TAGGART, Director

 

 

 

 

 

/s/ H.L. Rush, Jr.

 

February 21, 2014

H.L. RUSH, JR., Director

 

 

61


Table of Contents

AmREIT, INC. AND SUBSIDIARIES
INDEX TO FINANCIAL STATEMENTS

 

 

 

 

 

Page

FINANCIAL STATEMENTS:

 

 

 

 

 

Reports of Independent Registered Public Accounting Firm

 

F-2

Consolidated Balance Sheets as of December 31, 2013 and 2012

 

F-4

Consolidated Statements of Operations for the years ended December 31, 2013, 2012 and 2011

 

F-5

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2013, 2012 and 2011

 

F-6

Consolidated Statements of Cash Flows for the years ended December 31, 2013, 2012 and 2011

 

F-7

Notes to Consolidated Financial Statements

 

F-8

 

 

 

FINANCIAL STATEMENT SCHEDULE:

 

 

 

 

 

Schedule III - Consolidated Real Estate Owned and Accumulated Depreciation for the year ended December 31, 2013

 

S-1

All other financial statement schedules are omitted as the required information is either not applicable or is included in the financial statements or related notes.

F-1


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
AmREIT, Inc.:

          We have audited the accompanying consolidated balance sheets of AmREIT, Inc. and subsidiaries (“the Company”) as of December 31, 2013 and 2012, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

          We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of AmREIT, Inc. and subsidiaries as of December 31, 2013 and 2012, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2013, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

          We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 21, 2014 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ KPMG LLP

Houston, Texas
February 21, 2014

F-2


Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
AmREIT, Inc.:

          We have audited AmREIT, Inc.’s internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). AmREIT, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

          We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

          A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

          Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

          In our opinion, AmREIT Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of AmREIT, Inc. and subsidiaries as of December 31, 2013 and 2012, and the related consolidated statements of operations, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013, and the financial statement schedule, and our report dated February 21, 2014 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

Houston, Texas
February 21, 2014

F-3


Table of Contents

AmREIT, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

December 31,
2013

 

December 31,
2012

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Real estate investments at cost:

 

 

 

 

 

 

 

Land

 

$

181,749

 

$

147,460

 

Buildings

 

 

224,472

 

 

222,679

 

Tenant improvements

 

 

14,992

 

 

17,386

 

 

 

 

421,213

 

 

387,525

 

Less accumulated depreciation and amortization

 

 

(37,356

)

 

(39,820

)

 

 

 

383,857

 

 

347,705

 

 

 

 

 

 

 

 

 

Acquired lease intangibles, net

 

 

15,849

 

 

15,976

 

Investments in Advised Funds

 

 

15,689

 

 

7,953

 

Net real estate investments

 

 

415,395

 

 

371,634

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

14,297

 

 

2,992

 

Tenant and accounts receivable, net

 

 

6,467

 

 

5,566

 

Accounts receivable - related party, net

 

 

693

 

 

821

 

Notes receivable, net

 

 

4,333

 

 

2,731

 

Notes receivable - related party, net

 

 

689

 

 

6,748

 

Deferred costs, net

 

 

3,214

 

 

3,696

 

Other assets

 

 

1,493

 

 

3,206

 

TOTAL ASSETS

 

$

446,581

 

$

397,394

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Notes payable

 

$

199,851

 

$

218,579

 

Accounts payable and other liabilities

 

 

11,582

 

 

9,593

 

Acquired below-market lease intangibles, net

 

 

7,881

 

 

3,507

 

TOTAL LIABILITIES

 

 

219,314

 

 

231,679

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued

 

 

 

 

 

Class A common stock, $0.01 par value, 0 and 100,000,000 shares authorized as of December 31, 2013 and 2012, 0 and 11,657,563 shares issued and outstanding as of December 31, 2013 and 2012.

 

 

 

 

117

 

Common stock, $0.01 par value, 1,000,000,000 and 900,000,000 shares authorized as of December 31, 2013 and 2012, 19,628,037 and 4,465,725 shares issued and outstanding as of December 31, 2013 and 2012.

 

 

196

 

 

45

 

Capital in excess of par value

 

 

306,423

 

 

245,403

 

Accumulated distributions in excess of earnings

 

 

(79,352

)

 

(79,850

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

227,267

 

 

165,715

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

446,581

 

$

397,394

 

See Notes to Consolidated Financial Statements.

F-4


Table of Contents

AmREIT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases

 

$

43,536

 

$

37,251

 

$

32,798

 

Advisory services income - related party

 

 

3,661

 

 

3,870

 

 

3,789

 

Lease termination fee income

 

 

 

 

 

 

131

 

Total revenues

 

 

47,197

 

 

41,121

 

 

36,718

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

8,302

 

 

6,773

 

 

6,082

 

Property expense

 

 

12,564

 

 

10,067

 

 

7,944

 

Legal and professional

 

 

1,104

 

 

911

 

 

945

 

Real estate commissions

 

 

292

 

 

387

 

 

342

 

Acquisition costs

 

 

299

 

 

687

 

 

229

 

Depreciation and amortization

 

 

11,945

 

 

8,861

 

 

8,233

 

Impairment recovery - notes receivable

 

 

 

 

(443

)

 

(1,071

)

Total expenses

 

 

34,506

 

 

27,243

 

 

22,704

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

12,691

 

 

13,878

 

 

14,014

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate acquired for investment

 

 

7,696

 

 

 

 

 

Interest and other income

 

 

609

 

 

485

 

 

493

 

Interest and other income - related party

 

 

187

 

 

462

 

 

319

 

Income (loss) from Advised Funds

 

 

99

 

 

(238

)

 

(384

)

State income taxes

 

 

(30

)

 

(2

)

 

(35

)

Interest expense

 

 

(9,603

)

 

(10,250

)

 

(9,971

)

Issuance costs

 

 

 

 

 

 

(914

)

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

11,649

 

 

4,335

 

 

3,522

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of taxes

 

 

81

 

 

125

 

 

301

 

Gain on sale of real estate acquired for resale, net of taxes

 

 

3,089

 

 

 

 

417

 

Income from discontinued operations

 

 

3,170

 

 

125

 

 

718

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,819

 

$

4,460

 

$

4,240

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share of common stock - basic and diluted

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations

 

$

0.65

 

$

0.31

 

$

0.30

 

Income from discontinued operations

 

 

0.18

 

 

0.01

 

 

0.06

 

Net income

 

$

0.83

 

$

0.32

 

$

0.36

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock used to compute net income per share, basic and diluted

 

 

17,169

 

 

13,120

 

 

11,384

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per share of common stock

 

$

0.80

 

$

0.80

 

$

0.80

 

See Notes to Consolidated Financial Statements.

F-5


Table of Contents

AmREIT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

Common Stock

 

Capital in excess of par value

 

Accumulated distributions in excess of earnings

 

Accumulated
other
comprehensive
loss

 

Treasury stock

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2010

 

$

116

 

$

 

$

191,485

 

$

(68,160

)

$

(346

)

$

(28

)

$

123,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

4,240

 

 

 

 

 

 

4,240

 

Change in fair value of hedge liability

 

 

 

 

 

 

 

 

 

 

346

 

 

 

 

346

 

Deferred compensation

 

 

 

 

 

 

(762

)

 

 

 

 

 

 

 

(762

)

Issuance of shares of Class A common stock for deferred compensation

 

 

1

 

 

 

 

761

 

 

 

 

 

 

 

 

762

 

Amortization of deferred compensation

 

 

 

 

 

 

561

 

 

 

 

 

 

 

 

561

 

Forfeitures of shares of Class A common stock

 

 

 

 

 

 

30

 

 

 

 

 

 

(43

)

 

(13

)

Retirement of shares of Class A common stock

 

 

(1

)

 

 

 

(70

)

 

 

 

 

 

71

 

 

 

Distributions

 

 

 

 

 

 

 

 

(9,277

)

 

 

 

 

 

(9,277

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011

 

$

116

 

$

 

$

192,005

 

$

(73,197

)

$

 

$

 

$

118,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

4,460

 

 

 

 

 

 

4,460

 

Deferred compensation

 

 

 

 

 

 

(5,299

)

 

 

 

 

 

 

 

(5,299

)

Issuance of Class A shares of common stock for deferred compensation

 

 

1

 

 

3

 

 

5,295

 

 

 

 

 

 

 

 

5,299

 

Issuance of shares of Common Stock

 

 

 

 

42

 

 

52,655

 

 

 

 

 

 

 

 

52,697

 

Amortization of deferred compensation

 

 

 

 

 

 

815

 

 

 

 

 

 

 

 

815

 

Retirement of shares of Class A common stock

 

 

 

 

 

 

(68

)

 

 

 

 

 

 

 

(68

)

Distributions

 

 

 

 

 

 

 

 

(11,113

)

 

 

 

 

 

(11,113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

117

 

$

45

 

$

245,403

 

$

(79,850

)

$

 

$

 

$

165,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

14,819

 

 

 

 

 

 

14,819

 

Deferred compensation

 

 

 

 

 

 

(948

)

 

 

 

 

 

 

 

(948

)

Issuance of shares of Common Stock for deferred compensation

 

 

 

 

 

 

948

 

 

 

 

 

 

 

 

948

 

Exchange of Class A common stock into Common Stock

 

 

(117

)

 

117

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares of Common Stock

 

 

 

 

34

 

 

59,803

 

 

 

 

 

 

 

 

59,837

 

Amortization of deferred compensation

 

 

 

 

 

 

1,217

 

 

 

 

 

 

 

 

1,217

 

Distributions

 

 

 

 

 

 

 

 

(14,321

)

 

 

 

 

 

(14,321

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

$

 

$

196

 

$

306,423

 

$

(79,352

)

$

 

$

 

$

227,267

 

See Notes to Consolidated Financial Statements.

F-6


Table of Contents

AmREIT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2013

 

2012

 

2011

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,819

 

$

4,460

 

$

4,240

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of real estate acquired for resale

 

 

9,131

 

 

 

 

2,457

 

Acquisition and improvements to real estate acquired for resale

 

 

(4,542

)

 

 

 

 

Gain on sale of real estate acquired for resale

 

 

(3,089

)

 

 

 

(549

)

Gain on sale of real estate acquired for investment

 

 

(7,696

)

 

 

 

 

Impairment recovery - notes receivable

 

 

 

 

(443

)

 

(1,071

)

Bad debt expense (recoveries)

 

 

(136

)

 

44

 

 

(322

)

(Income) loss from Advised Funds

 

 

(99

)

 

238

 

 

384

 

Cash receipts (income recognized) for related party fees

 

 

(30

)

 

17

 

 

14

 

Depreciation and amortization

 

 

12,152

 

 

9,336

 

 

8,575

 

Amortization of deferred compensation

 

 

1,217

 

 

815

 

 

561

 

Decrease (increase) in tenant and accounts receivable

 

 

(1,282

)

 

(1,500

)

 

1,177

 

Increase in accounts receivable - related party

 

 

(885

)

 

(1,946

)

 

(64

)

Decrease (increase) in other assets

 

 

1,529

 

 

(1,157

)

 

489

 

Decrease in accounts payable and other liabilities

 

 

904

 

 

1,466

 

 

605

 

Net cash provided by operating activities

 

 

21,993

 

 

11,330

 

 

16,496

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

Improvements to real estate, including tenant improvements and leasing costs

 

 

(2,286

)

 

(3,827

)

 

(4,492

)

Net cash paid for acquisition of investment properties

 

 

(60,820

)

 

(42,760

)

 

(21,594

)

Additions to furniture, fixtures and equipment

 

 

(32

)

 

(18

)

 

(47

)

Notes receivable collections

 

 

170

 

 

1,175

 

 

1,071

 

Notes receivable advances

 

 

(1,483

)

 

 

 

 

Investments in and advances to Advised Funds

 

 

(1,760

)

 

(1,421

)

 

(3,353

)

Distributions and payments from Advised Funds

 

 

12,180

 

 

3,284

 

 

1,016

 

Cash received from qualified intermediary

 

 

 

 

 

 

9,370

 

Proceeds from sale of investment property

 

 

32,861

 

 

 

 

 

Net cash used in investing activities

 

 

(21,170

)

 

(43,567

)

 

(18,029

)

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable

 

 

65,550

 

 

59,100

 

 

35,870

 

Payments of notes payable

 

 

(100,575

)

 

(65,457

)

 

(24,577

)

Payments for financing costs

 

 

(9

)

 

(980

)

 

(88

)

Issuance of shares of Common Stock

 

 

62,962

 

 

58,146

 

 

 

Issuance costs

 

 

(3,125

)

 

(5,449

)

 

 

Retirement of shares of Class A common stock

 

 

 

 

(68

)

 

 

Common dividends paid

 

 

(14,321

)

 

(11,113

)

 

(9,277

)

Net cash provided by financing activities

 

 

10,482

 

 

34,179

 

 

1,928

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

11,305

 

 

1,942

 

 

395

 

Cash and cash equivalents, beginning of period

 

 

2,992

 

 

1,050

 

 

655

 

Cash and cash equivalents, end of period

 

$

14,297

 

$

2,992

 

$

1,050

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of cash flow information:

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

 

Interest

 

$

9,310

 

$

9,716

 

$

9,260

 

Taxes

 

$

275

 

$

229

 

$

566

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation recorded upon issuance of restricted shares of common stock

 

$

948

 

$

5,299

 

$

762

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of tenant and accounts receivable to notes receivable

 

$

327

 

$

284

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification of accounts receivable - related party to notes receivable - related party

 

$

1,013

 

$

1,770

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Assumption of debt associated with the acquisition of operating properties

 

$

23,000

 

$

23,400

 

$

28,510

 

See Notes to Consolidated Financial Statements.

F-7


Table of Contents

AmREIT, Inc. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2013

1. OUR BUSINESS AND OUR RECENT HISTORY

Our Business

          We are a full service, vertically integrated and self-administered REIT that owns, operates, acquires and selectively develops and redevelops primarily neighborhood and community shopping centers located in high-traffic, densely populated, affluent areas with high barriers to entry. We seek to own properties in major cities in the United States that contain submarkets with characteristics comparable to our Core Markets. Our shopping centers are often anchored by strong national and local retailers, including supermarket chains, drug stores and other necessity-based retailers. Our remaining tenants consist primarily of specialty retailers and national and local restaurants. Over our 29-year history, we have acquired, owned and operated retail properties across 19 states. We have elected to be taxed as a REIT for federal income tax purposes.

          Our investment focus is predominantly concentrated in the affluent, high-growth submarkets of Houston, Dallas, San Antonio, Austin and Atlanta (collectively, our Core Markets), which represent five of the top population and job growth markets in the United States. We believe these metropolitan areas are compelling real estate markets given their favorable demographics, robust job growth and large and diverse economies. The primary economic drivers in these markets are transport and utilities (including energy), government (including defense), education and healthcare, professional and business services, and leisure and hospitality.

          As of December 31, 2013, our portfolio consisted of 32 wholly-owned properties with approximately 1.5 million square feet of GLA. In addition to our portfolio, we have an advisory services business that provides a full suite of real estate services to the properties within our wholly-owned portfolio as well as to seven real estate funds in which we have varying ownership interests and that we manage on behalf of institutional and individual high-net-worth investors, which we collectively refer to as our Advised Funds. The investment strategy of the Advised Funds is focused upon the development and re-development of retail and mixed-use properties situated on premium-quality locations. As of December 31, 2013, our Advised Funds held all or a portion of ownership in 16 properties.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

          Our financial records are maintained on the accrual basis of accounting whereby revenues are recognized when earned and expenses are recorded when incurred. The consolidated financial statements include our accounts as well as the accounts of any subsidiaries in which we have a controlling financial interest. Investments in joint ventures and partnerships, where we have the ability to exercise significant influence but do not exercise financial and operating control, are accounted for using the equity method. The significant accounting policies of our non-consolidated entities are consistent with those of our subsidiaries in which we have a controlling financial interest. As of December 31, 2013, we did not have any interests in variable interest entities. All significant inter-company accounts and transactions have been eliminated through consolidation.

          Our significant continuing involvement in MacArthur Park through our 30% ownership in the MacArthur Park Joint Venture precludes us from treating our contribution of the property to the joint venture as discontinued operations (see Notes 3 and 4). Accordingly, MacArthur Park’s historical operating results prior to the formation of the joint venture are reported as a component of our income from continuing operations.

Reclassifications

          Certain immaterial reclassifications have been made to our consolidated statements of operations for the years ended December 31, 2012 and 2011, to conform to current period presentation. These items had no impact on previously reported net income, the consolidated balance sheets or consolidated statements of cash flows.

F-8


Table of Contents

Use of Estimates

          The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

          We consider all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. Cash and cash equivalents consist of demand deposits at commercial banks and money market funds.

Financial Instruments

          Our consolidated financial instruments consist of cash and cash equivalents, tenant and accounts receivable, accounts receivable – related party, notes receivable, notes receivable – related party, notes payable and accounts payable and other liabilities. Except for the notes payable, the carrying values are representative of the fair values due to the short term nature of the instruments and/or due to impairments. Our notes payable consist of fixed-rate mortgages and our $75 million Facility. As of December 31, 2013, we had $0 outstanding under the $75 million Facility. See Note 6 for further discussion of the fair value of our fixed-rate notes payable.

Revenue Recognition

          Rental income from operating leases – We lease space to tenants under agreements with varying terms. Our leases are accounted for as operating leases, and, although certain leases of the properties provide for tenant occupancy during periods for which no rent is due and/or for changes in the minimum lease payments over the terms of the leases, revenue is recognized on a straight-line basis over the terms of the individual leases. Revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, possession or control occurs on the lease commencement date. In cases where significant tenant improvements are made prior to lease commencement, the leased asset is considered to be the finished space, and revenue recognition therefore begins when the improvements are substantially complete. A substantial portion of our revenue is earned from operating leases. Our operating leases range from one to 60 years and generally include one or more five year renewal options. A summary of minimum future base rentals to be received, exclusive of any renewals, under non-cancelable operating leases in existence at December 31, 2013 is as follows (in thousands):

 

 

 

 

 

Year ended December 31,

 

 

Minimum base rents

 

2014

 

$

34,803

 

2015

 

 

29,631

 

2016

 

 

25,099

 

2017

 

 

20,200

 

2018

 

 

16,375

 

Thereafter

 

 

80,482

 

 

 

$

206,590

 


          Revenue from tenant reimbursements of taxes, maintenance expenses and insurance is recognized in the period the related expense is recorded. Additionally, certain of our lease agreements contain provisions that grant additional rents based upon tenants’ sales volumes (contingent or percentage rent). Percentage rents are recognized when the tenants achieve the specified targets as defined in their lease agreements. During the years ended December 31, 2013, 2012 and 2011, we recognized percentage rents of $721,000, $631,000 and $425,000, respectively. Accrued rents are included in tenant and accounts receivable, net.

          Lease termination income – We recognize lease termination fees in the period that the lease is terminated and collection of the fees is reasonably assured. Upon early lease termination, we provide for losses related to unrecovered intangibles and other assets. During the years ended December 31, 2013, 2012 and 2011, we recognized lease termination fees of $0, $0, and $131,000 respectively.

F-9


Table of Contents

          Advisory services income – related party – We provide various real estate services, including development, construction management, property management, leasing and brokerage. The fees for these services are recognized as services are provided and are generally calculated as a percentage of revenues earned or to be earned or of property cost, as appropriate. We also earn asset management fees from certain of the Advised Funds for facilitating the deployment of capital and for monitoring the real estate investments. Asset management fees are calculated as a percentage of equity under management. See Note 11 for a detail of our advisory services income – related party.

Discontinued Operations

          Our properties generally have operations and cash flows that can be clearly distinguished from the rest of the Company. The operations and gains on sales reported in discontinued operations include those properties that have been sold and for which operations and cash flows have been clearly distinguished. The operations of these properties have been eliminated from ongoing operations, and we will not have continuing involvement after disposition. Prior period operating activity related to such properties and business has been reclassified as discontinued operations in the accompanying statements of operations. See Note 3 for additional information related to our discontinued operations.

Gain on Sale of Real Estate

          We recognize gains and losses on sales of real estate under the full accrual method once the criteria are met. If such criteria are not met, we defer such gains and recognize them under either the installment or the deposit methods of profit recognition, as appropriate. During the years ended December 31, 2013, 2012 and 2011, we recognized gains on sales of real estate acquired for resale of $3.1 million, $0 and $417,000, respectively, which are included in income from discontinued operations. During the year ended December 31, 2013, we recognized a gain on the sale of real estate acquired for investment of $7.7 million related to our MacArthur Park Joint Venture. This gain is included in income from continuing operations. Our continuing involvement in the operations of this property precludes us from recognizing the gain as a component of discontinued operations. We had no sales of real estate acquired for investment during the years ended December 31, 2012 and 2011.

Real Estate Investments

          Development Properties – Expenditures related to the development of real estate are capitalized as part of construction in progress. Costs capitalized relate to the development and redevelopment of real estate including pre-construction costs, real estate taxes, insurance, direct construction costs as well as the salaries and payroll costs of personnel directly involved. Additionally, we capitalize costs related to development and significant redevelopment activities, which includes carrying charges, primarily interest, real estate taxes and loan acquisition costs, and indirect development costs related to buildings under construction. The determination of when a development project is substantially complete and when capitalization must cease involves a degree of judgment; however, capitalization of such costs generally ceases at the earlier of the date of completion of major construction or when the property, or any completed portion, becomes available for occupancy.

          During the years ended December 31, 2013 and 2012, we capitalized external and internal costs related to both development and redevelopment activities of $182,000 and $0, respectively.

          We capitalize costs associated with pending acquisitions of raw land once the acquisition of the property is determined to be probable.

F-10


Table of Contents

          Acquired Properties and Acquired Intangibles – We account for operating real estate acquisitions as an acquisition of a business as we believe most operating real estate meets the definition of a “business” under GAAP. Accordingly, we allocate the purchase price of acquired properties to land, building and improvements, identifiable intangible assets and to the acquired liabilities based on their respective fair values. Identifiable intangibles include amounts allocated to acquired above and below market leases, the value of in-place leases and customer relationship value, if any. We determine fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends and specific market and economic conditions that may affect the property. Factors considered by management in our analysis of determining the as-if-vacant property value include (i) an estimate of carrying costs during the expected lease-up periods, considering market conditions, and (ii) costs to execute similar leases. In estimating carrying costs, management includes real estate taxes, insurance and estimates of lost rentals at market rates during the expected lease-up periods, tenant demand and other economic conditions. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. Intangibles related to in-place lease value and above and below-market leases are recorded as acquired lease intangibles and are amortized as an adjustment to rental revenue or amortization expense, as appropriate, over the remaining terms of the underlying leases. Below market leases include fixed-rate renewal periods where we believe the renewal is reasonably assured. Premiums or discounts on debt are amortized to interest expense over the remaining term of such debt. Costs related to acquiring operating properties are expensed as incurred. See Note 3 for additional information related to our recent property acquisitions.

          Depreciation – Depreciation is computed using the straight-line method over an estimated useful life, generally, 39 – 50 years for buildings, up to 20 years for site improvements and over the term of the lease for tenant improvements. Leasehold estate properties, which are properties where we own the building and improvements and are subject to a ground lease because we do not own the related ground, are amortized over the life of the ground lease.

          Impairment – We review our properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets, including accrued rental income, may not be recoverable through operations. We determine whether an impairment of value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), including the residual value of the property, with the carrying value of the individual property. If impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. We did not recognize any impairment charges during the years ended December 31, 2013, 2012 and 2011.

Investments in Advised Funds

          Our investments in our Advised Funds are accounted for under the equity method because we exercise significant influence over such entities. We record our percentage interest in the earnings and losses of these entities in our statement of operations on a net basis as prescribed under GAAP. See Note 4 for further disclosure related to our Advised Funds. We review our investments in Advised Funds for impairment in a similar manner as performed on our properties. If we believe there is a decline in the fair value of the investment that is other-than-temporary, we will impair the investment and a loss will be recorded by the amount by which the carrying value of the investment exceeds its fair value.

Tenant and Accounts Receivable

          Included in tenant and accounts receivable are base rents, tenant reimbursements and receivables attributable to recording rents on a straight-line basis. An allowance for the uncollectible portion of tenant and accounts receivables is determined based upon customer credit-worthiness (including expected recovery of our claim with respect to any tenants in bankruptcy), historical bad debt levels and current economic trends. Bad debt expenses and any recoveries related to tenant receivables are included in property expense, and bad debt expenses and any related recoveries on other accounts receivable are included in general and administrative expense.

          The table below summarizes the activity within our allowance for uncollectible accounts for tenant receivables (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Beginning balance

 

$

1,134

 

$

1,780

 

$

2,068

 

Additional reserves

 

 

419

 

 

523

 

 

540

 

Collections/reversals

 

 

(499

)

 

(479

)

 

(788

)

Write-offs

 

 

(15

)

 

(690

)

 

(40

)

Ending balance

 

$

1,039

 

$

1,134

 

$

1,780

 

F-11


Table of Contents

Notes Receivable

          Included in notes receivable is a $4.0 million note due from the sale of a tract of land adjacent to our Uptown Plaza – Dallas property that we seller-financed in 2009. The note matured unpaid on December 31, 2010, and we recorded a $1.3 million impairment to reduce the value of the note to the fair value of the underlying collateral. During 2012 and 2011, we recorded impairment recoveries of $229,000 and $1.1 million, respectively, to reflect payments received on this note. During 2013, we extended the note to June 30, 2014, and we advanced an additional $1.5 million to the borrower. This note was repaid in full in January 2014.

          Also included in notes receivable is approximately $371,000 in notes receivable from various tenants. An allowance for the uncollectible portion of notes receivable from tenants is determined based upon customer credit-worthiness (including expected recovery of our claim with respect to any tenants in bankruptcy), historical bad debt levels, and current economic trends. As of December 31, 2013 and 2012, we had an allowance for uncollectible notes receivable from tenants of $38,000 and $45,000, respectively. During the years ended December 31, 2013 and 2012, we recorded bad debt expense related to tenant notes receivable of $39,000 and $19,000, respectively. During the year ended December 31, 2011, we recorded bad debt recoveries of $71,000.

Notes Receivable – Related Party

          Included in notes receivable – related party are loans made to certain of our affiliated Advised Funds related to the acquisition or development of properties and the deferral of asset management fees. These loans bear interest at the rate on our $75 million Facility plus 50 basis points and are due upon demand. The notes are secured by the Advised Funds’ ownership interests in various unencumbered properties. As of December 31, 2013 and 2012, our notes receivable – related party had a face value of $1.4 million and $7.4 million, respectively, with reserve allowances of $670,000 and $639,000, respectively. The reserves represent the amount by which losses recognized on our equity investment in the entity exceeds our basis in the equity investment. GAAP provides that, to the extent such an ‘excess loss’ exists and we have made an additional investment in the entity via a loan, that excess loss should be recorded as a reduction in the basis of the loan. We do not believe that these reserves are indicative of the ultimate collectability of these receivables.

Issuance Costs

          Issuance costs incurred for the purposes of raising capital through the sale of common stock are treated as a reduction of stockholders’ equity. During the years ended December 31, 2013 and 2012, we incurred underwriting commissions, legal, accounting and other offering-related costs of approximately $3.1 million in connection with our 2013 Follow-on Offering and $5.4 million in connection with our 2012 Offering, respectively.

          During 2011, we initiated plans for the public sale of our common stock, and we incurred $914,000 of costs; however, market volatility and uncertainty prevented us from proceeding with the offering at that time. Accordingly, at December 31, 2011, the costs incurred no longer met the criteria for capitalization under GAAP and were expensed.

Deferred Compensation Incentive Plan

          Our 1999 Flexible Incentive Plan is designed to attract and retain the services of our directors and employees that we consider essential to our long-term growth and success. As such, it is designed to provide them with the opportunity to own shares of our restricted common stock. All long-term compensation awards are designed to vest over a period of three to seven years and promote retention of our team. See also Note 9.

Derivative Financial Instruments

          We did not have any derivative financial instruments as of December 31, 2013 or 2012. Our use of derivative financial instruments to date has been limited to the use of interest rate swaps to mitigate our interest rate risk on variable-rate debt. The impact of derivative accounting is immaterial to our consolidated financial statements. We do not use derivative financial instruments for trading or speculative purposes. GAAP requires that all derivative instruments, whether designated in hedging relationships or not, be recorded on the balance sheet at their fair value. Gains or losses resulting from changes in the values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. Changes in fair value of derivatives that qualify as cash flow hedges are recognized in other comprehensive income, or OCI, while the ineffective portion of the derivative’s change in fair value is recognized in the income statement. As the hedge transactions settle, gains and losses associated with the transaction are reclassified out of OCI and into earnings. We assess, both at inception of the hedge and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the cash flows of the hedged items.

F-12


Table of Contents

          During the year ended December 31, 2011, we had an interest rate swap with a notional amount of $17 million and a fixed rate of 5.11% hedging our variable-rate loan on our MacArthur Park property. The swap matured on December 1, 2011. We designated this interest rate swap as a cash flow hedge for financial reporting purposes and therefore recorded any changes in its fair value to other comprehensive income. The swap settled monthly with an amount paid to or received from our counterparty, which was recorded as an adjustment to interest expense. During the year ended December 31, 2011, we paid $356,000 related to this swap.

Recent Accounting Pronouncements

          In July 2013, the FASB issued Accounting Standards Update No. 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” This Accounting Standards Update amends current GAAP to require entities to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for net operating loss or other tax credit carryforwards when settlement is available under the tax law. The provisions of this standard are effective for us on January 1, 2014, and are required to be applied to all unrecognized tax benefits in existence. Retrospective application may be applied to prior reporting periods presented. We do not expect the adoption of this update to have a material impact on our consolidated financial statements.

          In April 2013, the FASB issued Accounting Standards update No. 2013-07 “Liquidation Basis of Accounting, which requires an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. However, the standard further clarifies that if a plan for liquidation was specified in the entity’s governing documents from the entity’s inception (for example, limited-life entities), the entity should apply the liquidation basis of accounting only if the approved plan for liquidation differs from the plan for liquidation that was specified at the entity’s inception. The provisions of this standard are effective for us on January 1, 2014. We have four investments in high net worth investment funds that have all entered their liquidation phase as defined in their respective partnership agreements. See Note 4. We do not expect the adoption of this standard to have a material impact on our consolidated financial statements as we believe that our high net worth investment funds are following the approved plan for liquidation as outlined at inception in the respective partnership agreements and liquidation basis does not apply.

Subsequent Events

          We did not have any material subsequent events as of the date of this filing that impacted our consolidated financial statements.

3. REAL ESTATE ACQUISITIONS, DISPOSITIONS AND DISCONTINUED OPERATIONS

Acquisitions

          Woodlake Square – On September 18, 2013, we acquired the Woodlake Square shopping center from VIF II/AmREIT Woodlake, LP, a joint venture controlled by an unaffiliated institutional partner, for a purchase price of $41.6 million. Woodlake Square is a grocery-anchored shopping center located in Houston, Texas. The shopping center contains approximately 157,000 square feet of GLA and had an occupancy of 88.6% at the time of purchase. Its major tenants include Randalls, Walgreens and Jos. A. Bank. Prior to the closing of the acquisition, we managed Woodlake Square through ARIC and its joint venture with AEW Capital, which owned a 90% interest in the joint venture. MIG III and MIG IV (affiliates of ours) also owned a 3% and 6% interest in the joint venture, respectively. The purchase price was negotiated on an arms-length basis between the Company and AEW Capital. We funded the purchase price with cash on hand and escrow deposits of approximately $18.1 million, property first mortgage loan from PNC Bank in the amount of $23.0 million and assumption of approximately $449,000 in net liabilities and prorations (primarily accrued property taxes).

          Preston Royal East land – On July 17, 2013, we acquired the ownership of the underlying land at Preston Royal East for $15.4 million combining our ownership of the shopping center improvements with the land. The acquisition was funded through cash on hand and borrowings under our $75 Million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering.

F-13


Table of Contents

          Fountain Oaks – On June 25, 2013, we acquired Fountain Oaks, a Kroger anchored retail shopping center located in Atlanta, Georgia with approximately 161,000 square feet of GLA, for approximately $27.7 million exclusive of closing costs. The property was 88.7% leased on the closing date, and the acquisition was funded through a draw on our $75 million Facility, which we subsequently repaid using proceeds from our 2013 Follow-on Offering.

          Loop 610 & Ella – On April 4, 2013, we acquired 1.26 acres of unimproved land located at the intersection of Loop 610 & Ella Boulevard in Houston, Texas for $2.3 million. The property was acquired by ARIC with the intent to sell it in the near term. We entered into a long-term, build-to-suit lease with CVS/pharmacy on the site. We sold the property on November 12, 2013, for $7.5 million, which resulted in a gain of $2.3 million. This gain is reflected in the gain on sale of real estate acquired for resale, net of taxes, on our consolidated statements of operations for the year ended December 31, 2013.

          The table below details the total cash paid as reported on our consolidated statements of cash flows and the corresponding values assigned to the assets and liabilities acquired related to the above acquisitions during the year ended December 31, 2013 (in thousands):

      Woodlake
Square
    Fountain Oaks     Preston Royal
East land
    610 & Ella(1)     Consolidated
Total
 
Assets                                
Land   $ 24,474   $ 10,253   $ 15,366   $ 2,344   $ 52,437  
Building     16,520     16,548             33,068  
Tenant improvements     788     433             1,221  
Acquired lease intangibles, net     3,859     2,212             6,071  
Other assets     258     4             262  
Liabilities                              
Notes payable     (23,000 )               (23,000 )
Accounts payable and other liabilities     (707 )   (276 )       (8 )   (991 )
Acquired below-market lease intangibles     (4,116 )   (1,796 )           (5,912 )
Net cash paid for acquisition of investment properties   $ 18,076   $ 27,378   $ 15,366   $ 2,336   $ 63,156  

 

 

 

 

 

 

 

 

(1)

Purchased with the intent to sell in the near term and included in cash flows from operations.


          Preston & Royal Shopping Center – On December 12, 2012, we acquired the Preston Royal Shopping Center, a retail shopping center containing approximately 230,000 square feet of GLA located in Dallas, Texas, for a purchase price of $66.2 million, exclusive of closing costs. The property, originally built in 1956 and 1959 and is located on the northwest corner and northeast corner of the intersection of Preston Road and Royal Lane in Dallas, Texas. The northwest corner is comprised of a fee simple interest and is subject to mortgage financing. The northeast corner consisted of a leasehold interest with 27 years remaining on the ground lease at the time of purchase. As noted above, we acquired the ownership of the underlying land on the northeast corner combining our ownership of the shopping center improvements with the land. Collectively, the two corners were 97.3% leased at closing with major tenants including Tom Thumb, Barnes & Noble and Spec’s. The purchase price was funded through a combination of cash on hand, draws on our $75 Million Facility and $23.4 million in mortgage financing on the property.

          Alpharetta Commons – On July 29, 2011, we completed the acquisition of Alpharetta Commons, a 94,544 square foot grocery-anchored neighborhood shopping center located in the Alpharetta submarket of Atlanta, Georgia. The property was built in 1997 and was 100% leased on the acquisition date. The anchor tenant is Publix, a regional supermarket, with the remaining tenants comprised primarily of local and regional convenience retailers. We acquired the property for $18.8 million using cash on hand, $5.4 million from borrowings on our $25 Million Facility and a mortgage loan of $12.5 million.

          Brookwood Village – On May 10, 2011, we completed the acquisition of Brookwood Village, a 28,774 square foot pharmacy-anchored, neighborhood shopping center located in the Buckhead District of Atlanta, Georgia. The property was renovated in 2000 and was 96% leased on the acquisition date. The anchor tenant is CVS/pharmacy and other tenants include Sprint, FedEx/Kinko’s and Subway. We acquired the property for $10.6 million in cash using proceeds from the $25 Million Facility.

F-14


Table of Contents

          The Market at Lake Houston – On February 25, 2011, we completed the acquisition of The Market at Lake Houston, a 101,791 square foot grocery-anchored neighborhood shopping center situated on 13.86 acres in Atascocita, Texas, a northern suburb of Houston. The property was completed in 2002 and was 100% leased on the acquisition date. The anchor tenant is H-E-B, a regional supermarket, and other major tenants include Five Guys Burgers, Payless ShoeSource and Subway. We acquired the property for $20.1 million, of which $4.4 million was paid using cash on deposit with a qualified intermediary. The balance was paid through our assumption of $15.7 million of mortgage debt. The property was owned by two of our Advised Funds, and we completed the acquisition pursuant to an independent appraisal process.

Pro Forma Results of Acquisitions

          The table below presents our pro forma results of operations for the years ended December 31, 2013 and 2012, for all of our acquisitions assuming that we acquired Woodlake Square, Fountain Oaks and the Preston Royal Shopping Center (including the land under Preston Royal East) on January 1, 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma adjustments

 

 

 

 

 

 

Historical
results

 

Woodlake
Square

 

Fountain Oaks

 

Preston Royal
Shopping
Center

 

Pro forma
results

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

47,197

 

$

2,310

 

$

1,191

 

$

 

$

50,698

 

Net income

 

$

14,819

 

$

(42

)

$

342

 

$

577

 

$

15,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

41,121

 

$

2,989

 

$

2,457

 

$

6,804

 

$

53,371

 

Net income

 

$

4,460

 

$

(23

)

$

(46

)

$

(502

)

$

3,889

 

Real Estate Joint Venture and Deconsolidation of MacArthur Park

          On March 26, 2013, we entered into the MacArthur Park Joint Venture with Goldman Sachs whereby we contributed our MacArthur Park property to the MacArthur Park Joint Venture for a 30% interest in the joint venture, and Goldman Sachs contributed cash for a 70% interest in the joint venture. The MacArthur Park Joint Venture concurrently purchased the contiguous property to the north (“MacArthur Park Phase I”), excluding a Target store, for approximately $25.5 million and placed mortgage financing on the combined property of $43.9 million. The MacArthur Park Joint Venture fully defeased our existing mortgage loan secured by the MacArthur Park property of approximately $8.7 million (including a $2.1 million defeasance penalty). Upon closing the transaction, we received from the joint venture a cash distribution of approximately $35.2 million, which funds were used to repay borrowings under our $75 Million Facility.  We recorded a gain of approximately $7.7 million representing the cash proceeds received in excess of 70% of the carrying value of the MacArthur Park net assets contributed by us. We continue to manage and lease the property on behalf of the MacArthur Park Joint Venture, and we retain a right of first offer to acquire the project in the future, after a lock-out period. 

          Our 30% ownership interest does not qualify for consolidation under GAAP. Accordingly, we deconsolidated this property on March 26, 2013. Included on our consolidated balance sheet as of December 31, 2013 is our investment in the MacArthur Park Joint Venture of $8.5 million, which represents our historical basis in the MacArthur Park net assets plus post-closing cash contributions and distributions. Our December 31, 2012, consolidated balance sheet includes MacArthur Park real estate assets of approximately $43.2 million and notes payable of approximately $6.6 million. The table below details the significant assets and liabilities of MacArthur Park that were deconsolidated during the period as a result of this transaction:

F-15


Table of Contents


 

 

 

 

 

 

 

 

 

 

 

Summary of assets contributed and deconsolidated

 

AmREIT
(30%)

 

Goldman Sachs
(70%)

 

Consolidated
total

 

Real estate investments at cost

 

$

15,162

 

$

35,379

 

$

50,541

 

Less accumulated depreciation and amortization

 

 

(2,689

)

 

(6,275

)

 

(8,964

)

Net real estate investments

 

 

12,473

 

 

29,104

 

 

41,577

 

Acquired lease intangibles, net

 

 

377

 

 

880

 

 

1,257

 

Tenant and accounts receivable, net

 

 

64

 

 

150

 

 

214

 

Loan costs and other assets

 

 

149

 

 

348

 

 

497

 

Notes payable

 

 

(1,977

)

 

(4,613

)

 

(6,590

)

Accounts payable and other liabilities

 

 

(302

)

 

(704

)

 

(1,006

)

Net assets and liabilities contributed and deconsolidated

 

$

10,784

 

$

25,165

 

$

35,949

 

          Our 30% ownership grants us the ability to exercise significant influence over the operation and management of the joint venture, and we account for our ownership under the equity method since the date of the formation of the joint venture. See also Note 4 for discussion of our investments in Advised Funds and our investments accounted under the equity method. Additionally, our significant continuing involvement in MacArthur Park precludes us from treating our contribution of the property to the joint venture as discontinued operations. Accordingly, MacArthur Park’s historical operating results prior to the formation of the joint venture will continue to be reported as a component of our income from continuing operations.

Dispositions and Discontinued Operations

          Our properties generally have operations and cash flows that can be clearly distinguished from the rest of our company. The operations and gains on sales reported in discontinued operations include those properties that have been sold and for which operations and cash flows have been clearly distinguished. The operations of these properties have been eliminated from ongoing operations, and we will not have continuing involvement after disposition. Prior period operating activity related to such properties and business has been reclassified as discontinued operations in the accompanying statements of operations.

          During each of 2013 and 2011, we sold two non-core, single-tenant properties to third parties. The following table is a summary of our discontinued operations for the years ended December 31, 2013, 2012 and 2011 (in thousands, except for per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases

 

$

133

 

$

187

 

$

398

 

Total revenues

 

 

133

 

 

187

 

 

398

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

General and Administrative

 

 

1

 

 

1

 

 

(5

)

Property expense

 

 

25

 

 

29

 

 

27

 

Legal and professional

 

 

12

 

 

8

 

 

42

 

Depreciation and amortization

 

 

14

 

 

23

 

 

37

 

Other expense (income)

 

 

 

 

1

 

 

(4

)

Total expenses

 

 

52

 

 

62

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations, net of tax

 

 

81

 

 

125

 

 

301

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate acquired for resale, net of taxes

 

 

3,089

 

 

 

 

417

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

 

3,170

 

 

125

 

 

718

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income from discontinued operations per share

 

$

0.18

 

$

0.01

 

$

0.06

 

F-16


Table of Contents

4. INVESTMENTS IN ADVISED FUNDS

          As of December 31, 2013, our Advised Funds included four high net worth investment funds, one institutional joint venture with J.P. Morgan Investment Management, one institutional joint venture with Goldman Sachs and one joint venture with two of our high net worth investment funds, MIG III and MIG IV. Our Advised Funds are accounted for under the equity method as we exercise significant influence over, but do not control, the investee. We record our pro rata share of income or loss from the underlying entities based on our ownership interest.

          The table below details our investments in our Advised Funds as of December 31, 2013 and 2012 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

Investment

 

Ownership

 

December 31, 2013

 

December 31, 2012

 

High net worth investment funds:

 

 

 

 

 

 

 

 

 

 

MIG

 

2.4

%

 

$

167

 

$

171

 

MIG II

 

2.6

%

 

 

204

 

 

201

 

MIG III

 

2.1

%

 

 

179

 

 

197

 

MIG IV

 

2.6

%

 

 

176

 

 

177

 

Joint ventures:

 

 

 

 

 

 

 

 

 

 

AmREIT MacArthur Park, LLC

 

30.0

%

 

 

8,519

 

 

 

AmREIT SPF Shadow Creek, L.P.

 

10.0

%

 

 

5,567

 

 

5,728

 

AmREIT Westheimer Gessner, L.P.

 

10.0

%

 

 

877

 

 

1,364

 

AmREIT Woodlake, L.P.

 

1.0

%

 

 

 

 

115

 

Total

 

 

 

 

$

15,689

 

$

7,953

 

High Net Worth Investment Funds

          Our four high net worth investment funds are limited partnerships, wherein each of the unrelated limited partners have the right, with or without cause, to remove and replace the general partner by a vote of the unrelated limited partners owning a majority of the outstanding units. These high net worth investment funds were formed to develop, own, manage and add value to properties with an average holding period of two to four years. Our interests in these limited partnerships range from 2.1% to 2.6%. As a sponsor of our Advised Funds, we maintain a 1% general partner interest in each of the Advised Funds. The funds are typically structured such that the limited partners receive 99% of the available cash flow until 100% of their original invested capital has been returned and a preferred return has been met. Once the preferred return has been met, the general partner begins sharing in the available cash flow at various promoted levels. Our Advised Funds are designed to have a finite life with a specified liquidation commencement date, which may be extended dependent upon approval from the majority of the limited partners. Liquidation commencement has begun for all of our high net worth investment funds, and we, as general partner, will begin to actively market all operating properties, complete all development and redevelop projects and wind up operations in an orderly fashion, which may take months or years to complete.

          MIG – MIGC, our wholly-owned subsidiary, invested $200,000 as a limited partner and $1,000 as a general partner in MIG. We currently own a 1.4% limited partner interest in MIG. MIG was originally scheduled to begin liquidation in November 2009; however, the liquidation commencement date was extended to March 2013, pursuant to the approval of a majority of the limited partners. We expect MIG to be liquidated over the next 12-18 months. Pursuant to the MIG limited partnership agreement, net sales proceeds from its liquidation will be allocated to the limited partners and to MIGC as, if and when the annual return thresholds have been achieved by the limited partners.

          MIG II – MIGC II, our wholly-owned subsidiary, invested $400,000 as a limited partner and $1,000 as a general partner in MIG II. We currently own a 1.6% limited partner interest in MIG II. MIG II was originally scheduled to begin liquidation in March 2011; however, the liquidation commencement date was extended to March 2013, pursuant to the approval of a majority of the limited partners. We expect MIG II to be liquidated over the next 12-18 months. Pursuant to the MIG II limited partnership agreement, net sales proceeds from its liquidation will be allocated to the limited partners and to MIGC II as, if and when the annual return thresholds have been achieved by the limited partners.

F-17


Table of Contents

          MIG III – MIGC III, our wholly-owned subsidiary, invested $800,000 as a limited partner and $1,000 as a general partner in MIG III. We currently own a 1.1% limited partner interest in MIG III. MIG III’s liquidation date commenced on October 31, 2012. During the liquidation stage, we cannot reinvest net proceeds from the sales of properties without limited partner approval. As we stabilize and sell the properties, we will either be presenting, to the extent available, additional investment opportunities to the limited partners or will be distributing to them the net proceeds received from the sales of the properties. Pursuant to the MIG III limited partnership agreement, net sales proceeds from its liquidation will be allocated to the limited partners and to MIGC III as, if and when the annual return thresholds have been achieved by the limited partners.

          MIG IV – MIGC IV, our wholly-owned subsidiary, invested $800,000 as a limited partner and $1,000 as a general partner in MIG IV. We currently own a 1.6% limited partner interest in MIG IV. MIG IV’s liquidation date commenced on November 30, 2013. During the liquidation stage, we cannot reinvest net proceeds from the sales of properties without limited partner approval. As we stabilize and sell the properties, we will either be presenting, to the extent available, additional investment opportunities to the limited partners or will be distributing to them the net proceeds received from the sales of the properties. Pursuant to the MIG IV limited partnership agreement, net sales proceeds from its liquidation will be allocated to the limited partners and to MIGC IV as, if and when the annual return thresholds have been achieved by the limited partners.

Joint Ventures

          AmREIT MacArthur Park LLC – On March 26, 2013, we entered into the MacArthur Park Joint Venture with Goldman Sachs. We contributed our MacArthur Park property for a 30% interest in the joint venture, and Goldman Sachs contributed cash for a 70% interest in the joint venture. See Note 3 for a further discussion of this transaction. We continue to manage and lease the property on behalf of the MacArthur Park Joint Venture and we retain a right of first offer to acquire the project in the future, after expiration of a two-year lock-out period. Upon closing this transaction, the MacArthur Park Joint Venture incurred acquisition costs of $547,000, of which $164,000 represents our 30% portion. Our portion of these costs has been included in loss from Advised Funds on our consolidated statements of operations for the year ended December 31, 2013. We have recorded our 30% retained interest in the MacArthur Park Joint Venture at its historical carrying value. Such retained interest as of December 31, 2013, differs from our proportionate share of the joint venture’s net assets by $2.6 million. This basis difference represents the difference between the historical carrying value and the fair value of the MacArthur Park net assets that we retained. We amortize this basis difference over 10 years, which is the expected holding period of the joint venture, and include the amortization in income (loss) from Advised Funds on our consolidated statements of operations.

          AmREIT Westheimer Gessner, L.P. – In 2007, we invested $3.8 million in AmREIT Westheimer Gessner, LP, for a 30% limited partner interest in the partnership. AmREIT Westheimer Gessner, L.P. was formed in 2007 to acquire, lease and manage the Woodlake Pointe Shopping Center, a shopping center located on the west side of Houston, Texas. In June 2008, we sold two-thirds of our interest (a 20% limited partner interest) in the Woodlake Pointe Shopping Center to MIG IV. Pursuant to the purchase agreement, our interest in the property was sold at its carrying value, resulting in no gain or loss to us. We, MIG III and MIG IV now hold a 10%, 30% and 40% interest in the Woodlake Pointe Shopping Center, respectively.

          AmREIT SPF Shadow Creek, L.P. – In 2009, we acquired a 10% investment in AmREIT SPF Shadow Creek, L.P., which was formed to acquire, lease and manage Shadow Creek Ranch, a shopping center located in Pearland, Texas. The investment was recorded at $5.8 million on the date of the acquisition, net of acquisition costs of $441,000, which were recorded as an other-than-temporary impairment. MIG IV and a third-party institutional joint venture partner own the remaining 10% and 80% ownership interests, respectively.

          AmREIT Woodlake, L.P. – We previously held a 1% interest through ARIC in VIF II/AmREIT Woodlake, L.P., which owned, leased and managed Woodlake Square, a grocery-anchored shopping center located in Houston, Texas. Our 1% interest in Woodlake Square, also carried a promoted interest in profits and cash flows once an 11.65% return was met on the project. The remainder of the interests in the joint venture was owned by an unaffiliated institutional partner. On September 18, 2013, we completed the acquisition of the Woodlake Square shopping center from this joint venture. See Note 3 for a further discussion of this acquisition.

F-18


Table of Contents

          Combined condensed financial information for the Advised Funds (at 100%) is summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

Combined Balance Sheets

 

2013

 

2012

 

Assets

 

 

 

 

 

 

 

Property, net

 

$

241,343

 

$

185,821

 

Cash

 

 

15,006

 

 

10,182

 

Notes receivable

 

 

352

 

 

312

 

Other assets

 

 

48,854

 

 

41,938

 

Total assets

 

 

305,555

 

 

238,253

 

Liabilities and partners’ capital:

 

 

 

 

 

 

 

Notes payable(1)

 

 

158,811

 

 

122,882

 

Other liabilities

 

 

18,276

 

 

18,654

 

Partners capital

 

 

128,468

 

 

96,717

 

Total liabilities and partners’ capital

 

$

305,555

 

$

238,253

 

AmREIT share of partners’ capital

 

$

15,689

 

$

7,953

 

 

 

 

 

 

 

 

(1)

Includes $1,359 and $7,387 payable to us as of December 31, 2013 and 2012, respectively.


 

 

 

 

 

 

 

 

 

 

 

Combined Statements of Operations

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Revenue

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

26,239

 

$

16,885

 

$

18,259

 

Expense

 

 

 

 

 

 

 

 

 

 

Interest

 

 

7,966

 

 

7,362

 

 

8,189

 

Depreciation and amortization

 

 

10,233

 

 

7,574

 

 

7,904

 

Other

 

 

11,634

 

 

7,419

 

 

11,851

 

Total expense

 

 

29,833

 

 

22,355

 

 

27,944

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,594

)

$

(5,470

)

$

(9,685

)

 

 

 

 

 

 

 

 

 

 

 

AmREIT share of net income (loss)

 

$

99

 

$

(238

)

$

(384

)

5. ACQUIRED LEASE INTANGIBLES

          We identify and record the value of acquired lease intangibles at the property acquisition date. Such intangibles include the value of acquired in-place leases and above and below-market leases. Acquired lease intangibles are amortized over the leases’ remaining terms, which generally range from one month to 25 years. Below market lease amortization includes fixed-rate renewal periods where we believe the tenant is reasonably compelled to renew the lease.

F-19



Table of Contents


Balance Sheet Presentation

          Total in-place and above and below-market lease amounts and their respective accumulated amortization as of December 31, 2013 and 2012, are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

Acquired lease intangible assets:

 

 

 

 

 

 

 

In-place leases

 

$

27,369

 

$

27,821

 

In-place leases – accumulated amortization

 

 

(13,381

)

 

(14,096

)

Below-market ground lease

 

 

 

 

358

 

Above-market leases

 

 

3,950

 

 

3,774

 

Above-market leases – accumulated amortization

 

 

(2,089

)

 

(1,881

)

Acquired leases intangibles, net

 

$

15,849

 

$

15,976

 

 

 

 

 

 

 

 

 

Acquired lease intangible liabilities:

 

 

 

 

 

 

 

Below-market leases

 

$

10,076

 

$

6,286

 

Below-market leases – accumulated amortization

 

 

(2,195

)

 

(2,779

)

Acquired below-market lease intangibles, net

 

$

7,881

 

$

3,507

 

Statements of Operations Presentation

          The following table details our amortization related to in-place leases and above and below-market leases as well as the presentation of such amounts in our consolidated statements of operations for the years ended December 31, 2013, 2012 and 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of operations

 

Year ended December 31,

 

 

 

 

presentation

 

2013

 

2012

 

2011

 

In-place leases

 

 

amortization expense

 

$

4,196

 

$

2,061

 

$

2,117

 

Above-market leases

 

 

reduction of rental income

 

$

387

 

$

95

 

$

108

 

Below-market leases

 

 

increase in rental income

 

$

841

 

$

292

 

$

274

 

Below-market ground lease

 

 

property expense

 

$

358

 

$

 

$

 

          The estimated aggregate amortization amounts from acquired lease intangibles for each of the next five years are as follows (in thousands):

 

 

 

 

 

 

 

 

Year Ending December 31,

 

Amortization expense
(in-place lease value)

 

Rental income (above and
below-market rent)

 

2014

 

$

3,613

 

$

350

 

2015

 

 

2,626

 

 

259

 

2016

 

 

1,860

 

 

27

 

2017

 

 

1,121

 

 

(3

)

2018

 

 

782

 

 

19

 

 

 

$

10,002

 

$

652

 

F-20



Table of Contents


6. FAIR VALUE MEASUREMENTS 

          GAAP emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. GAAP requires the use of observable market data, when available, in making fair value measurements. Observable inputs are inputs that the market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of ours. When market data inputs are unobservable, we utilize inputs that we believe reflect our best estimate of the assumptions market participants would use in pricing the asset or liability. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. As a basis for considering market participant assumptions in fair value measurements, GAAP establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The three levels of inputs used to measure fair value are as follows:

 

 

 

 

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the company has the ability to access.

 

 

 

 

Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.

 

 

 

 

Level 3 – Unobservable inputs for the asset or liability, which are typically based on the company’s own assumptions, as there is little, if any, related market activity.

          The following table presents our assets and liabilities and related valuation inputs within the fair value hierarchy utilized to measure fair value as of December 31, 2013, and 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

Level 1

 

Level 2

 

Level 3

 

Fixed-rate notes payable

 

 

 

 

207,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Fixed-rate notes payable

 

 

 

 

196,112

 

 

 

Notes Payable

          Our notes payable consist of our $75 million Facility, which carries a variable rate plus an applicable margin (see Note 7), and fixed-rate mortgage debt. We entered into the $75 Million Facility in the third quarter of 2012 and therefore believe that the applicable margin represents the best estimate of fair value and, accordingly, its fair value is equal to its carrying value of $33.5 million as of December 31, 2012. As of December 31, 2013, we had $0 outstanding under the $75 million Facility. In determining the fair value of our fixed-rate notes, we determine the appropriate Treasury Bill Rate based on the remaining time to maturity for each of the debt instruments. We then add the appropriate yield spread to the Treasury Bill Rate. The yield spread is a risk premium estimated by investors to account for credit risk involved in debt financing. The spread is typically estimated based on the property type and loan-to-value ratio of the debt instrument. The result is an estimate of the market interest rate a typical investor would expect to receive given the underlying subject asset (property type) and remaining time to maturity. We believe the fair value of our notes payable is classified in Level 2 of the fair value hierarchy. Fixed-rate loans assumed in connection with real estate acquisitions are recorded in the accompanying consolidated financial statements at fair value at the time of acquisition.

Real Estate Investments and Impairment

          We review our properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets, including accrued rental income, may not be recoverable through operations. If impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its fair value. Both the estimated undiscounted cash flow analysis and fair value determination are based upon various factors that required complex and subjective judgments to be made by management. We determine the fair value of the properties by applying an income method using assumptions that include projecting lease-up periods, holding periods, cap rates, rental rates, operating expenses, lease terms, tenant credit-worthiness, tenant improvement allowances, terminal sales value and certain macroeconomic factors among other assumptions to be made for each property as well as certain macroeconomic factors. We did not recognize any impairment charges related to any of our properties during the years ended December 31, 2013, 2012 and 2011.

F-21


Table of Contents


7. NOTES PAYABLE

          Our outstanding debt as of December 31, 2013, and 2012, consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2012

 

Fixed-rate mortgage loans

 

$

199,851

 

$

185,079

 

$75 Million Facility

 

 

 

 

33,500

 

Total

 

$

199,851

 

$

218,579

 

          As of December 31, 2013 and 2012, the $75 Million Facility was our primary source of additional credit. The $75 Million Facility has a term of three years and has an accordion feature that may allow us to increase the availability by $75 Million to $150.0 million provided we are not in default and certain conditions are met. During 2013, we utilized the $75 Million Facility to fund a portion of various property acquisitions, and we expect to use it in the future for general corporate purposes including debt financing, property acquisitions, new construction, renovations, expansions, tenant improvement costs and equity investments.

          The $75 Million Facility bears interest at LIBOR plus a margin of 205 basis points to 275 basis points, depending on our leverage ratio, and matures in August 2015. The amount available for us to borrow under the $75 Million Facility at any given time will be subject to the lesser of the unencumbered asset property value at such time, the maximum commitment amount at such time or an amount that results in a debt service coverage ratio for the four preceding calendar quarters of 1.50 to 1.0.

          Our ability to borrow under the $75 Million Facility is subject to our ongoing compliance with a number of customary restrictive covenants, including a maximum leverage ratio, a minimum fixed charge coverage ratio, a maximum recourse debt ratio, a minimum net worth and maximum dividend payout ratio. We also covenant that certain changes in our executive management team will not occur unless the departing executive management team member is replaced by a party reasonably acceptable to the administrative agent within 90 days of such departure. Additionally, it will constitute an event of default under the $75 Million Facility if we default on any of our other indebtedness that equals or exceeds $1.0 million, including any indebtedness we have guaranteed. As of December 31, 2013, our availability under our $75 Million Facility was $71.6 million based upon the value of our unencumbered asset pool.

          As of December 31, 2013, the weighted average interest rate on our fixed-rate debt was 4.7%, and the weighted average remaining life of such debt was 4.1 years.

          New fixed-rate property mortgage transactions during the years ended December 31, 2013 and 2012 were as follows:

 

 

 

2013

 

 

 

On September 18, 2013, we purchased the Woodlake Square property with a fixed rate mortgage of $23.0 million. The note bears interest at 4.30% with monthly interest-only payments through November 1, 2021, followed by monthly payments of principal and interest assuming 30-year amortization period with a final lump sum payment due October 1, 2023.


 

 

 

2012

 

 

 

On December 12, 2012 we purchased the Preston Royal West property with a fixed rate mortgage of $23.4 million. The note bears interest at 3.21% with monthly payments of principal and interest assuming 30-year amortization period with a final lump sum payment due January 1, 2020.

 

In August 2012, we refinanced the debt securing our Uptown Plaza–Dallas property in the amount of $14.0 million. The new loan bears a fixed interest rate of 4.25% and includes monthly payments of principal and interest assuming 30-year amortization period with a final lump sum payment due August 10, 2022.

 

In February 2012, we refinanced the mortgage on our Brookwood Village property with a 10-year note that bears interest at 5.4% with monthly payments of principal and interest assuming 30-year amortization period with a final lump sum payment due February10, 2022.

F-22


Table of Contents

          As of December 31, 2013, scheduled principal payments on notes payable and the $75 Million Facility were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Scheduled Principal
Payments

 

Term-Loan
Maturities

 

Total Payments

 

2014

 

$

2,208

 

$

 

$

2,208

 

2015

 

 

2,273

 

 

50,428

 

 

52,701

 

2016

 

 

1,690

 

 

67,431

 

 

69,121

 

2017

 

 

1,292

 

 

 

 

1,292

 

2018

 

 

1,133

 

 

10,910

 

 

12,043

 

Beyond five years

 

 

2,912

 

 

59,369

 

 

62,281

 

Unamortized debt premiums

 

 

 

 

205

 

 

205

 

Total

 

$

11,508

 

$

188,343

 

$

199,851

 

8. INCOME TAXES

          We have elected to be taxed as a REIT under the Internal Revenue Code and are, therefore, not subject to Federal income taxes to the extent of dividends paid, provided we meet all conditions specified by the Internal Revenue Code for retaining our REIT status. Instead, our stockholders must report their share of income distributed in the form of dividends. However, ARIC, our real estate development and operating business, is a fully integrated and wholly-owned business consisting of brokers and real estate professionals that provide development, acquisition, brokerage, leasing, construction, asset and property management services to our portfolio of assets and Advised Funds as well as to third parties. ARIC and its wholly-owned subsidiaries are treated as taxable REIT subsidiaries for federal income tax purposes and are not subject to the REIT exemption above. To the extent we are subject to federal and state income taxes, we account for income taxes under the asset and liability method.

Non-taxable Operations

          As a REIT, we generally are not subject to federal income tax on our REIT taxable income that we currently distribute to our stockholders. To maintain our REIT status, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains. If we fail to maintain our status as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Even if we qualify for taxation as a REIT, we may be subject to some federal, state and local taxes on our income or property. In addition, the income of any taxable REIT subsidiary that we own will be subject to taxation at regular corporate rates.

          As of December 31, 2013, the gross tax and book bases of real estate assets were $443.9 million and $421.2 million, respectively. As of December 31, 2012, the gross tax and book bases of real estate assets were $407.0 million and $387.5 million, respectively.

Taxable Operations

          Income tax expense attributable to the continuing and discontinued operations of our taxable REIT subsidiaries for the years ended December 31, 2013, 2012 and 2011 consists of the following and is included in income tax expense or in discontinued operations as appropriate (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Federal - current

 

$

280

 

$

(443

)

$

(219

)

Federal - deferred

 

 

444

 

 

38

 

 

30

 

State - current

 

 

30

 

 

35

 

 

35

 

Valuation allowance

 

 

(724

)

 

372

 

 

189

 

Total income tax expense

 

$

30

 

$

2

 

$

35

 

          Our effective federal tax rate differs from the statutory tax rate of 34% for the years ended December 31, 2013, 2012 and 2011 as a result of the offsetting change in our valuation allowance. Our income taxes for these periods primarily relate to the Texas Margin Tax discussed below. No other significant permanent differences exist between book and taxable income of the taxable REIT subsidiaries.

F-23


Table of Contents

Texas Margin Tax

          We have recorded an income tax provision of $30,000, $35,000 and $35,000 for the Texas Margin Tax for the years ended December 31, 2013, 2012 and 2011, respectively. The Texas Margin Tax is computed by applying the applicable tax rate (1% for us) to the profit margin, which, generally, will be determined for us as total revenue less a 30% standard deduction.

Deferred Tax Assets and Valuation Allowance

          Our taxable REIT subsidiaries had a gross deferred tax asset of $2.3 million and $3.0 million as of December 31, 2013 and 2012, respectively. Our deferred tax assets relate to net operating loss carry forwards, fixed assets (primarily depreciation), intercompany interest with ARIC and fees received from transactions with our Advised Funds. To the extent that we have deferred tax assets at period end, we will determine whether it is more likely than not that we will generate sufficient future taxable income in order to realize those assets. In making that determination, we will consider our current financial position, our results of operations for the current and preceding years, and our expectation of future operations. As of December 31, 2013 and 2012, our deferred tax assets were fully offset by a valuation allowance as we believe they are not more likely than not to be realized.

Taxation of Our Dividends

          A summary of the income tax status of our dividends paid for the years ended December 31, 2013, 2012, and 2011 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Taxable ordinary dividend

 

 

73.5

%

 

68.5

%

 

77.5

%

Capital gain distribution

 

 

26.5

%

 

0.0

%

 

0.3

%

Un-recaptured section 1250 gain

 

 

18.2

%

 

0.0

%

 

0.3

%

Return of capital

 

 

0.0

%

 

31.5

%

 

22.3

%

9. STOCKHOLDERS’ EQUITY

2013 Shelf Registration Statement

          On June 21, 2013, we filed a universal shelf registration statement on Form S-3 with the SEC, which was declared effective on July 1, 2013. The 2013 Shelf Registration Statement allows us, from time to time, to offer and sell up to $350 million of our debt and/or equity securities over the three year period following its effectiveness. After completion of our 2013 Follow-on Offering as discussed below, we have approximately $287 million in our securities available for future issuance under our 2013 Shelf Registration Statement.

2013 Follow-on Offering

          On July 19, 2013, we completed the sale of 3,450,000 shares of our common stock in an underwritten public offering, including 450,000 shares of our common stock sold pursuant to exercise of an over-allotment option by the underwriters. The 2013 Follow-on Offering was completed pursuant to our 2013 Shelf Registration Statement at a price to the public of $18.25 per share. We received net proceeds of approximately $60.0 million after deducting the underwriters’ discounts and other offering expenses. The proceeds were used to repay borrowings under our $75 Million Facility and to fund the acquisition of Woodlake Square. See also Note 3 for a discussion of our acquisitions and Note 7 for repayment of portions of our debt.

F-24


Table of Contents

Exchange of Class A Common Stock into Common Stock

          A one-for-one conversion of our Class A common stock into shares of Class B common stock was approved by our stockholders at our 2013 annual meeting of stockholders held on April 18, 2013. The conversion was executed on April 25, 2013, and the rights of the Class A common stockholders did not change except that the converted shares were listed and became tradable on the NYSE at that time. In connection with such conversion, we simultaneously changed the designation of the Class B common stock to “Common Stock” such that we now have a single class of common stock outstanding. Our Common Stock is listed on the NYSE.

Our 2012 Offering

          On August 1, 2012, we completed the sale of 3,650,000 shares of our Common Stock and simultaneously listed our Common Stock on the NYSE under the symbol “AMRE.” We received net proceeds of approximately $46.3 million, which were used to repay $45.3 million of mortgage debt. On August 24, 2012, we sold an additional 503,226 shares of our Common Stock to our underwriters at the offering price pursuant to the exercise of the underwriters’ over-allotment option. We received net proceeds of approximately $6.5 million from the sale of the additional shares. In addition, we issued 312,499 shares of restricted Common Stock to our officers and directors in connection with our 2012 Offering that will vest over a ten-year period beginning on the fourth anniversary of the grant.

Equity Incentive Plan

          Our 1999 Flexible Incentive Plan is designed to attract and retain the services of our directors and employees that we consider essential to our long-term growth and success. As such, it is designed to provide them with the opportunity to own shares of our restricted common stock. All long-term compensation awards are designed to vest over a period of three to ten years and promote retention of our team. Effective July 23, 2012, we amended the 1999 Flexible Incentive Plan to provide that all future awards are in, or related to, shares of our Common Stock.

Restricted Stock Issuances

          Deferred compensation includes grants of restricted stock to our directors and officers as a form of long-term compensation. The share grants vest over a period of three to ten years. We determine the fair value of the restricted stock as the number of shares awarded multiplied by the closing price per share of our common stock on the NYSE on the grant date. We amortize such fair value ratably over the vesting periods of the respective awards.

          The following table presents restricted share activity during the years ended December 31, 2013 and 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

Non-vested
Shares

 

Weighted
average grant
date fair value

 

Non-vested
Shares

 

Weighted
average grant
date fair value

 

Beginning of period

 

 

542,516

 

$

15.24

 

 

207,199

 

$

17.88

 

Granted

 

 

54,750

 

 

17.33

 

 

376,970

 

 

13.91

 

Vested

 

 

(37,251

)

 

16.25

 

 

(41,653

)

 

16.28

 

End of period

 

 

560,015

 

$

15.38

 

 

542,516

 

$

15.24

 

          The total grant date fair value of shares vested during the years ended December 31, 2013 and 2012 was $605,000 and $678,000, respectively. Total compensation cost recognized related to restricted stock during years ended December 31, 2013 and 2012, was $1.2 million and $815,000, respectively. As of December 31, 2013, total unrecognized compensation cost related to restricted stock was $6.8 million, and the weighted average period over which we expect this cost to be recognized is 6.3 years.

F-25


Table of Contents

10. EARNINGS PER SHARE

          We report both basic and diluted EPS using the two-class method as required under GAAP. The two-class method is an earnings allocation method for computing EPS when an entity’s capital structure includes either two or more classes of common stock or includes common stock and participating securities. The two-class method determines EPS based on distributed earnings (i.e. dividends declared on common stock and any participating securities) and undistributed earnings. Our unvested shares of restricted stock contain rights to receive non-forfeitable dividends and thus are participating securities. Undistributed losses are not allocated to participating securities under the two-class method unless the participating security has a contractual obligation to share in losses on a basis that is objectively determinable. Pursuant to the two-class method, our unvested shares of restricted stock have not been allocated any undistributed losses.

          As further described in Note 9, we completed a one-for-two reverse stock split of our Common Stock on July 23, 2012 in connection with our 2012 Offering. Accordingly, all Common Stock share amounts and related per share data, including our EPS data below have been presented to reflect the reverse stock split. The following table provides a reconciliation of net income from continuing operations and the number of shares of common stock used in the computations of basic and diluted EPS under the two-class method (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Continuing Operations

 

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to common stockholders

 

$

11,649

 

$

4,335

 

$

3,522

 

Less: Dividends attributable to unvested restricted stockholders

 

 

(445

)

 

(287

)

 

(166

)

Basic and Diluted — Income from continuing operations

 

 

11,204

 

 

4,048

 

 

3,356

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

Basic and Diluted — Income from discontinued operations

 

 

3,170

 

 

125

 

 

718

 

Net income attributable to common stockholders after allocation to participating securities

 

$

14,374

 

$

4,173

 

$

4,074

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares:

 

 

 

 

 

 

 

 

 

 

Basic and Diluted — Weighted average shares outstanding(1)

 

 

17,169

 

 

13,120

 

 

11,384

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to common stockholders

 

$

0.65

 

$

0.31

 

$

0.30

 

Income from discontinued operations attributable to common stockholders

 

$

0.18

 

$

0.01

 

$

0.06

 

Net income attributable to common stockholders

 

$

0.83

 

$

0.32

 

$

0.36

 


 

 

 

 

 

(1)

Weighted average shares outstanding do not include unvested shares of restricted stock totaling 556, 359 and 207 for the years ended December 31, 2013, 2012 and 2011, respectively.

11. RELATED PARTY TRANSACTIONS

          See Note 4 regarding investments in our Advised Funds, Note 2 regarding notes receivable from affiliates and Note 3 for a discussion of our acquisition of The Market at Lake Houston.

F-26


Table of Contents

          The table below details our income and administrative cost reimbursements from the Advised Funds for the years ended December 31, 2013, 2012 and 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Real estate fee income(1)

 

$

2,807

 

$

3,005

 

$

2,491

 

Asset management fee income(2)

 

 

622

 

 

622

 

 

1,064

 

Construction management fee income(3)

 

 

232

 

 

243

 

 

234

 

Advisory services income - related party

 

$

3,661

 

$

3,870

 

$

3,789

 

Interest and other income - related party

 

$

187

 

$

462

 

$

319

 

Reimbursements of administrative costs

 

$

881

 

$

855

 

$

885

 


 

 

 

 

 

(1)

We earn real estate fee income by providing property acquisition, leasing and property management services to our Advised Funds. We own 100% of the entities that serve as the general partner for the funds.

 

(2)

We earn asset management fees from our Advised Funds for providing accounting related and investor relation services, facilitating the deployment of capital and other services provided in conjunction with operating the funds.

 

(3)

We earn construction management fees by managing construction and tenant build-out projects on behalf of our Advised Funds.

12. CONCENTRATIONS

          As of December 31, 2013, two properties individually accounted for more than 10% of our consolidated total assets – Uptown Park in Houston, Texas and Preston Royal East in Dallas, Texas, which accounted for 13.6% and 10.1% of total assets, respectively. Consistent with our strategy of investing in geographic areas that we know well, 21 of our properties are located in the Houston metropolitan area. These Houston properties represent 55.9%, 63.0% and 64.2% of our rental income for the years ended December 31, 2013, 2012 and 2011, respectively. Houston is Texas’ largest city and the fourth largest city in the United States.

          Following are the base revenues generated by our top ten tenants for the years ended December 31, 2013, 2012 and 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2013

 

2012

 

2011

 

Kroger(1)

 

$

2,000

$

2,116

$

2,116

Landry’s(2)

 

 

1,252

 

 

1,257

 

 

1,143

 

CVS/pharmacy

 

 

1,240

 

 

1,222

 

 

1,115

 

H-E-B(3)

 

 

1,110

 

 

1,110

 

 

938

 

Publix(4)

 

 

781

 

 

781

 

 

332

 

Safeway(5)

 

 

589

 

 

 

 

 

Bank of America

 

 

514

 

 

298

 

 

290

 

Barnes & Noble

 

 

503

 

 

177

 

 

211

 

Hard Rock Café

 

 

497

 

 

497

 

 

497

 

TGI Friday’s

 

 

474

 

 

459

 

 

451

 

 

 

$

8,960

 

$

7,917

 

$

7,093

 


 

 

 

 

 

(1)

Includes $131, $523 and $523 for the years ended December 31, 2013, 2012 and 2011, respectively, related to our Kroger tenant at our MacArthur Park property which was contributed to the MacArthur Park Joint Venture. See Note 3.

 

(2)

Includes tenants owned by Landry’s, including Landry’s Seafood House, McCormick & Schmicks, Mortons and The Grotto.

 

(3)

H-E-B, a regional grocer, is the anchor tenant at the Market at Lake Houston, which was acquired in February 2011

 

(4)

Publix, a regional grocer, is the anchor tenant at Alpharetta Commons, which was acquired in July 2011.

 

(5)

Includes Randalls and Tom Thumb, both of which are owned by Safeway.

F-27


Table of Contents

13. COMMITMENTS AND CONTINGENCIES

          As the owner or operator of real property, we may incur liability based on various property conditions and may be subject to liability for personal injury or property damage sustained as a result. We maintain sufficient comprehensive, general liability and extended insurance coverage as deemed necessary with respect to our properties. In addition, we may be potentially liable for costs and damages related to environmental matters. In particular, we are subject to numerous environmental laws and regulations as they apply to real estate pertaining to chemicals used by the dry cleaning industry, the existence of asbestos in older shopping centers, and underground petroleum storage tanks. There are no material pending legal proceedings known to be contemplated against us, and we are not aware of any environmental matters or liabilities with respect to our properties that would have a material adverse effect on our consolidated financial statements.

14. SEGMENT REPORTING

          We assess our business based upon the nature of operations. Our reportable segments presented are our portfolio segment and our advisory services segment, which includes our real estate operating and development business and our Advised Funds, which are segments where separate financial information is both available, and revenue and operating performance is evaluated regularly by senior management in deciding how to allocate resources and in assessing performance. However, this operating performance data might not be indicative of what a third party would assess or evaluate for purposes of determining fair value of our segments.

Portfolio Segment

          Our portfolio segment consists of our portfolio of single and multi-tenant shopping center projects. Expenses for this segment include depreciation, interest, legal cost directly related to the portfolio of properties and property level expenses. Substantially all of our consolidated assets are in this segment.

Advisory Services Segments

          Our advisory services segments consist of our real estate operating and development business as well as our Advised Funds. The real estate operating and development business is a fully integrated and wholly-owned business consisting of brokers and real estate professionals that provide development, acquisition, brokerage, leasing, and asset and property management services to our portfolio and Advised Funds. Our Advised Funds include four high net worth investment funds that have sold limited partnership interests to retail investors to develop, own, manage and add value to properties with an average holding period of two to four years and three joint ventures with institutional investors.

          Segment results for the years ended December 31, 2013, 2012 and 2011, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory Services

 

 

 

 

For the year ended December 31, 2013

 

Portfolio

 

Real Estate
Operating and
Development

 

Advised
Funds

 

Total

 

Rental income from operating leases

 

$

43,536

 

$

 

$

 

$

43,536

 

Advisory services income - related party

 

 

 

 

3,039

 

 

622

 

 

3,661

 

Total revenue

 

 

43,536

 

 

3,039

 

 

622

 

 

47,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

3,069

 

 

5,091

 

 

142

 

 

8,302

 

Property expense

 

 

12,564

 

 

 

 

 

 

12,564

 

Legal and professional

 

 

1,051

 

 

50

 

 

3

 

 

1,104

 

Real estate commissions

 

 

19

 

 

273

 

 

 

 

292

 

Acquisition costs

 

 

299

 

 

 

 

 

 

299

 

Depreciation and amortization

 

 

11,945

 

 

 

 

 

 

11,945

 

Total expenses

 

 

28,947

 

 

5,414

 

 

145

 

 

34,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate acquired for investemnt

 

 

7,696

 

 

 

 

 

 

7,696

 

Interest expense

 

 

(9,603

)

 

 

 

 

 

(9,603

)

Other income/(expense)

 

 

884

 

 

24

 

 

(43

)

 

865

 

Income (loss) from continuing operations

 

$

13,566

 

$

(2,351

)

$

434

 

$

11,649

 

F-28


Table of Contents


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory Services

 

 

 

 

For the year ended December 31, 2012

 

Portfolio

 

Real Estate
Operating and
Development

 

Advised
Funds

 

Total

 

Rental income from operating leases

 

$

37,251

 

$

 

$

 

$

37,251

 

Advisory services income - related party

 

 

 

 

3,248

 

 

622

 

 

3,870

 

Total revenue

 

 

37,251

 

 

3,248

 

 

622

 

 

41,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

2,362

 

 

4,302

 

 

109

 

 

6,773

 

Property expense

 

 

10,067

 

 

 

 

 

 

10,067

 

Legal and professional

 

 

826

 

 

82

 

 

3

 

 

911

 

Real estate commissions

 

 

 

 

387

 

 

 

 

387

 

Acquisition costs

 

 

687

 

 

 

 

 

 

687

 

Depreciation and amortization

 

 

8,861

 

 

 

 

 

 

8,861

 

Impairment charge - notes

 

 

(443

)

 

 

 

 

 

(443

)

Total expenses

 

 

22,360

 

 

4,771

 

 

112

 

 

27,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,250

)

 

 

 

 

 

(10,250

)

Other income/(expense)

 

 

936

 

 

9

 

 

(238

)

 

707

 

Income (loss) from continuing operations

 

$

5,577

 

$

(1,514

)

$

272

 

$

4,335

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advisory Services

 

 

 

 

For the year ended December 31, 2011

 

Portfolio

 

Real Estate
Operating and
Development

 

Advised
Funds

 

Total

 

Rental income from operating leases

 

$

32,798

 

$

 

$

 

$

32,798

 

Advisory services income - related party

 

 

147

 

 

2,578

 

 

1,064

 

 

3,789

 

Lease termination fee income

 

 

131

 

 

 

 

 

 

131

 

Total revenue

 

 

33,076

 

 

2,578

 

 

1,064

 

 

36,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

2,246

 

 

3,701

 

 

135

 

 

6,082

 

Property expense

 

 

7,919

 

 

25

 

 

 

 

7,944

 

Legal and professional

 

 

877

 

 

65

 

 

3

 

 

945

 

Real estate commissions

 

 

2

 

 

340

 

 

 

 

342

 

Acquisition costs

 

 

229

 

 

 

 

 

 

229

 

Depreciation and amortization

 

 

8,233

 

 

 

 

 

 

8,233

 

Impairment charge

 

 

(1,071

)

 

 

 

 

 

(1,071

)

Total expenses

 

 

18,435

 

 

4,131

 

 

138

 

 

22,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(9,971

)

 

 

 

 

 

(9,971

)

Other income/(expense)

 

 

(281

)

 

143

 

 

(383

)

 

(521

)

Income (loss) from continuing operations

 

$

4,389

 

$

(1,410

)

$

543

 

$

3,522

 

F-29


Table of Contents

15. SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)

          Presented below is a summary of the consolidated quarterly financial data for the years ended December 31, 2013 and 2012 (amounts in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

4th Quarter

 

For the year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues as reported

 

$

11,917

 

$

10,784

 

$

11,621

 

$

12,962

 

Reclassification to discontinued operations

 

 

(38

)

 

(49

)

 

 

 

 

Adjusted revenues

 

$

11,879

 

$

10,735

 

$

11,621

 

$

12,962

 

Net income available to AmREIT stockholders

 

$

8,396

 

$

981

 

$

1,265

 

$

4,177

 

Net income per share - basic and diluted

 

$

0.53

 

$

0.06

 

$

0.06

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues as reported

 

$

10,060

 

$

9,861

 

$

10,027

 

$

11,360

 

Reclassification to discontinued operations

 

 

(44

)

 

(54

)

 

(50

)

 

(39

)

Adjusted revenues

 

$

10,016

 

$

9,807

 

$

9,977

 

$

11,321

 

Net income available to AmREIT stockholders

 

$

1,257

 

$

1,446

 

$

1,023

 

$

734

 

Net income per share - basic and diluted

 

$

0.11

 

$

0.12

 

$

0.07

 

$

0.04

 

F-30


Table of Contents

AmREIT, Inc and Subsidiaries
SCHEDULE III – Consolidated Real Estate Owned and Accumulated Depreciation
For the Year Ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial Cost

 

 

 

 

Total Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Description

 

Building and

 

 

 

 

Acquisition

 

Building and

 

 

 

 

 

 

 

Accumulated

 

Date

 

Encumbrances

 

 

 

Improvements

 

Land

 

(Note A)

 

Improvements

 

Land

 

Total

 

Depreciation

 

Acquired

 

(Note B)

 

 

SHOPPING CENTERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500 Lamar, Texas

 

 

1,640,623

 

 

2,530,178

 

 

40,710

 

 

1,681,333

 

 

2,530,178

 

 

4,211,511

 

 

203,559

 

 

12/09/10

 

 

1,536,472

 

Alpharetta Commons, Georgia

 

 

12,901,200

 

 

4,663,425

 

 

53,165

 

 

12,954,365

 

 

4,663,425

 

 

17,617,790

 

 

946,456

 

 

07/29/11

 

 

12,018,285

 

Bakery Square, Texas

 

 

4,806,518

 

 

4,325,612

 

 

268,088

 

 

5,064,733

 

 

4,335,486

 

 

9,400,218

 

 

1,303,500

 

 

07/21/04

 

 

1,593,678

 

Brookwood Village, Georgia

 

 

6,195,376

 

 

3,355,689

 

 

45,889

 

 

6,241,265

 

 

3,355,689

 

 

9,596,954

 

 

502,810

 

 

05/10/11

 

 

7,171,104

 

Cinco Ranch, Texas

 

 

11,558,491

 

 

2,666,534

 

 

100,996

 

 

11,657,795

 

 

2,668,226

 

 

14,326,021

 

 

3,221,558

 

 

07/01/04

 

 

9,750,000

 

Courtyard Square, Texas

 

 

1,777,161

 

 

4,133,641

 

 

(12,404

)

 

1,747,646

 

 

4,150,752

 

 

5,898,398

 

 

412,418

 

 

06/15/04

 

 

-

 

Fountain Oaks, Georgia

 

 

15,379,737

 

 

10,253,507

 

 

1,650,733

 

 

17,030,470

 

 

10,253,507

 

 

27,283,977

 

 

272,243

 

 

06/25/13

 

 

-

 

Lake Woodlands Plaza, Texas

 

 

2,385,103

 

 

1,366,452

 

 

1,201,784

 

 

3,584,274

 

 

1,369,065

 

 

4,953,339

 

 

1,408,910

 

 

06/03/98

 

 

-

 

Market at Lake Houston, Texas

 

 

13,351,264

 

 

3,740,540

 

 

41,368

 

 

13,392,631

 

 

3,740,540

 

 

17,133,171

 

 

1,164,469

 

 

02/25/11

 

 

15,675,000

 

Plaza in the Park, Texas

 

 

17,375,782

 

 

13,257,976

 

 

646,713

 

 

18,018,679

 

 

13,261,792

 

 

31,280,471

 

 

4,962,967

 

 

07/01/04

 

 

23,250,000

 

Preston Royal East, Texas

 

 

25,785,057

 

 

15,366,318

 

 

172,474

 

 

25,957,531

 

 

15,366,318

 

 

41,323,849

 

 

1,003,111

 

 

12/12/12

 

 

-

 

Preston Royal West, Texas

 

 

25,054,873

 

 

9,055,941

 

 

117,411

 

 

25,172,284

 

 

9,055,941

 

 

34,228,225

 

 

707,119

 

 

12/12/12

 

 

22,968,223

 

Riverwalk, Texas

 

 

17,148,688

 

 

7,979,779

 

 

412,449

 

 

17,551,948

 

 

7,988,968

 

 

25,540,916

 

 

4,020,200

 

 

09/30/05

 

 

20,000,000

 

Sugar Land Plaza, Texas

 

 

3,016,816

 

 

1,280,043

 

 

286,176

 

 

3,302,993

 

 

1,280,043

 

 

4,583,035

 

 

1,374,239

 

 

07/01/98

 

 

-

 

Terrace Shops, Texas

 

 

2,544,592

 

 

2,212,278

 

 

209,324

 

 

2,753,916

 

 

2,212,278

 

 

4,966,194

 

 

704,709

 

 

12/15/03

 

 

-

 

Uptown Park, Texas

 

 

27,060,070

 

 

36,976,809

 

 

2,821,059

 

 

29,992,837

 

 

36,865,101

 

 

66,857,938

 

 

9,113,027

 

 

06/01/05

 

 

49,000,000

 

Uptown Plaza Dallas, Texas

 

 

14,129,798

 

 

9,295,665

 

 

73,118

 

 

14,202,354

 

 

9,296,227

 

 

23,498,581

 

 

3,294,152

 

 

03/30/06

 

 

13,683,053

 

Uptown Plaza, Texas

 

 

4,887,774

 

 

7,796,383

 

 

300,189

 

 

5,187,963

 

 

7,796,383

 

 

12,984,346

 

 

1,439,139

 

 

12/10/03

 

 

-

 

Woodlake Square, Texas

 

 

17,265,418

 

 

24,473,828

 

 

8,688

 

 

17,274,106

 

 

24,473,828

 

 

41,747,934

 

 

149,685

 

 

09/18/13

 

 

23,000,000

 

 

Total Shopping Centers

 

 

224,264,341

 

 

164,730,598

 

 

8,437,930

 

 

232,769,123

 

 

164,663,747

 

 

397,432,870

 

 

36,204,271

 

 

 

 

 

199,645,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SINGLE TENANT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Citibank, Texas

 

 

-

 

 

1,318,418

 

 

165,743

 

 

50,943

 

 

1,433,217

 

 

1,484,161

 

 

26,795

 

 

12/17/04

 

 

-

 

CVS Pharmacy, Texas

 

 

-

 

 

2,665,332

 

 

23,663

 

 

-

 

 

2,688,995

 

 

2,688,995

 

 

n/a

 

 

01/10/03

 

 

-

 

Golden Corral, Texas

 

 

1,093,139

 

 

718,702

 

 

(687,192

)

 

584,497

 

 

540,152

 

 

1,124,649

 

 

61,611

 

 

07/23/02

 

 

-

 

Golden Corral, Texas

 

 

1,290,347

 

 

553,006

 

 

(660,126

)

 

744,607

 

 

438,620

 

 

1,183,227

 

 

92,259

 

 

07/23/02

 

 

-

 

Smokey Bones, Georgia

 

 

-

 

 

773,800

 

 

(60,414

)

 

-

 

 

713,386

 

 

713,386

 

 

n/a

 

 

12/18/98

 

 

-

 

TGI Friday’s, Maryland

 

 

-

 

 

1,473,613

 

 

860

 

 

-

 

 

1,474,473

 

 

1,474,473

 

 

n/a

 

 

09/16/03

 

 

-

 

TGI Friday’s, Texas

 

 

1,425,843

 

 

611,075

 

 

39,894

 

 

1,453,769

 

 

623,043

 

 

2,076,812

 

 

427,123

 

 

07/23/02

 

 

-

 

Woodlands Ring Road, Texas

 

 

-

 

 

8,957,570

 

 

4,077,161

 

 

3,861,079

 

 

9,173,652

 

 

13,034,731

 

 

544,081

 

 

12/01/07

 

 

-

 

Total Single Tenant

 

 

3,809,329

 

 

17,071,516

 

 

2,899,589

 

 

6,694,895

 

 

17,085,538

 

 

23,780,434

 

 

1,151,869

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

228,073,670

 

$

181,802,114

 

$

11,337,519

 

$

239,464,018

 

$

181,749,285

 

$

421,213,304

 

$

37,356,140

 

 

 

 

$

199,645,815

 


 

Note A - The negative balance for costs capitalized subsequent to acquisition could be the result of out-parcels sold, tenant activity or reductions in our investments in properties accounted for as direct financing leases.

 

Note B - The notes secured by the Cinco Ranch and Plaza in the Park properties contain a cross-collateralization clause whereas an event of default on one note constitutes an event of default on both notes.

Activity within real estate and accumulated depreciation during the three years ended December 31, 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

Cost

 

Accumulated Depreciation

 

Balance at December 31, 2010

 

$

279,313,444

 

$

28,619,710

 

Acquisitions / additions

 

 

47,982,336

 

 

-

 

Disposals

 

 

(2,262,954

)

 

(196,747

)

Depreciation expense

 

 

-

 

 

5,441,981

 

Balance at December 31, 2011

 

$

325,032,826

 

$

33,864,944

 

Acquisitions / additions

 

 

62,890,931

 

 

-

 

Disposals

 

 

(398,121

)

 

(335,424

)

Depreciation expense

 

 

-

 

 

6,291,003

 

Balance at December 31, 2012

 

$

387,525,636

 

$

39,820,523

 

Acquisitions / additions

 

 

90,315,674

 

 

-

 

Disposals

 

 

(56,627,975

)

 

(9,684,142

)

Depreciation expense

 

 

-

 

 

7,219,758

 

Balance at December 31, 2013

 

$

421,213,335

 

$

37,356,139

 


S-1