XML 107 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Accounting Policies [Abstract]    
Restrictions on Cash and Cash Equivalents  
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows (in thousands):
 
December 31,
 
2017
 
2018
Cash and cash equivalents
$
33,331

 
$
24,990

Restricted cash
510

 
310

Total cash, cash equivalents and restricted cash
$
33,841

 
$
25,300


Schedule of Cash and Cash Equivalents  
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows (in thousands):
 
December 31,
 
2017
 
2018
Cash and cash equivalents
$
33,331

 
$
24,990

Restricted cash
510

 
310

Total cash, cash equivalents and restricted cash
$
33,841

 
$
25,300


Schedule of New Accounting Pronouncements and Changes in Accounting Principles The cumulative effect of the changes made to the consolidated balance sheet as of January 1, 2018 for the adoption of ASC 606 were as follows (in thousands):
 
Balance at December 31, 2017
 
Adjustments Due to ASC 606
 
Balance at January 1, 2018
Accounts receivable, net
$
5,215

 
$
136

 
$
5,351

Inventories
3,248

 
(46
)
 
3,202

Accrued liabilities
3,109

 
4

 
3,113

Accumulated deficit
(101,556
)
 
87

 
(101,469
)
In accordance with ASC 606, the disclosure of the impact of adoption on the consolidated balance sheet and statement of operations and comprehensive loss were as follows (in thousands):
 
Year Ended December 31, 2018
 
Balance As Reported
 
Balance Before ASC 606 Adoption
 
Effect of Change
Balance sheet:
 
 
 
 
 
Accounts receivable, net
$
4,520

 
$
4,494

 
$
26

Inventories
5,744

 
5,766

 
(22
)
Accrued liabilities
7,586

 
7,586

 

Accumulated deficit
(139,111
)
 
(139,107
)
 
(4
)
Statement of operations and comprehensive loss:
 
 
 
 
 
Revenue
34,557

 
34,583

 
(26
)
Cost of goods sold
10,874

 
10,852

 
22


 
Schedule of ASC 842 Impact of Adoption on Condensed Consolidated Balance Sheet
In accordance with ASC 842, the disclosure impact of adoption on the condensed consolidated balance sheet were as follows (in thousands):
Balance Sheet:
Balance at December 31, 2018
 
Adjustments Due to ASC 842
 
Balance at January 1, 2019
Other non-current assets
$

 
$
3,982

 
$
3,982

Accrued liabilities
139

 
582

 
721

Other liabilities
1,069

 
3,400

 
4,469


Balance sheet information as of March 31, 2019 consists of the following (in thousands):
Operating Lease:
 
March 31, 2019
Operating lease right-of-use asset in other non-current assets
 
$
3,820

Operating lease liability in accrued liabilities
 
$
712

Operating lease liability in other liabilities
 
4,285

Total operating lease liabilities
 
$
4,997


 
Net Loss Per Share Determination
Net loss per share was determined as follows (in thousands, except share and per share data):
 
Three Months Ended March 31,
 
2018
 
2019
Net loss attributable to Silk Road Medical, Inc. common stockholders
$
(5,408
)
 
$
(24,158
)
Weighted average common stock outstanding used to compute net loss per share, basic and diluted
739,308

 
1,200,719

Net loss per share attributable to Silk Road Medical, Inc. common stockholders, basic and diluted
$
(7.31
)
 
$
(20.12
)

Net loss per share was determined as follows (in thousands, except share and per share data):
 
Year Ended December 31,
 
2017
 
2018
Net loss attributable to Silk Road Medical, Inc. common stockholders
$
(19,356
)
 
$
(37,629
)
Weighted average common stock outstanding used to compute net loss per share, basic and diluted
434,158

 
960,882

Net loss per share attributable to Silk Road Medical, Inc. common stockholders, basic and diluted
$
(44.58
)
 
$
(39.16
)

Schedule of Potentially Dilutive Securities Outstanding Excluded from Diluted Weighted Average Shares Outstanding
The following potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an antidilutive impact due to the Company’s net loss, in common stock equivalent shares:
 
March 31,
 
2018
 
2019
Redeemable convertible preferred stock outstanding
21,233,190

 
21,238,105

Redeemable convertible preferred stock warrants outstanding
2,672,502

 
2,667,587

Common stock options
4,431,797

 
4,138,635

Common stock warrants outstanding

 
7,527

 
28,337,489

 
28,051,854


The following potentially dilutive securities outstanding have been excluded from the computation of diluted weighted average shares outstanding because such securities have an antidilutive impact due to the Company’s net loss, in common stock equivalent shares:
 
December 31,
 
2017
 
2018
Redeemable convertible preferred stock outstanding
21,233,190

 
21,233,190

Redeemable convertible preferred stock warrants outstanding
2,672,502

 
2,672,502

Common stock options
4,308,890

 
4,364,377

Common stock warrants outstanding

 
7,527

 
28,214,582

 
28,277,596


Schedule of Calculation of Pro Forma Earnings Per Share
Unaudited pro forma basic and diluted loss per share is computed as follows (in thousands, except share and per share data):
 
Three Months Ended March 31,
 
2019
 
 
Numerator:
 
Net loss and comprehensive loss attributable to Silk Road Medical, Inc. common stockholders
$
(24,158
)
Adjust: Change in fair value of redeemable convertible preferred stock warrants
15,712

Pro forma net loss
$
(8,446
)
Denominator:
 
Weighted average common shares used to compute net loss per share, basic and diluted
1,200,719

Adjust: Conversion of redeemable convertible preferred stock
21,233,190

Adjust: Cash and net exercise of redeemable convertible preferred stock warrants into common stock
1,941,105

Adjust: Cash and net exercise of common stock warrants into common stock
5,970

Weighted average common shares used to compute pro forma net loss per share, basic and diluted
24,380,984

Pro forma net loss per share, basic and diluted
$
(0.35
)

Unaudited pro forma basic and diluted loss per share is computed as follows (in thousands, except share and per share data):
 
Year Ended December 31,
 
2018
 
(unaudited)
Numerator:
 
Net loss and comprehensive loss attributable to Silk Road Medical, Inc. common stockholders
$
(37,629
)
Adjust: Change in fair value of redeemable convertible preferred stock warrants
11,906

Pro forma net loss
$
(25,723
)
Denominator:
 
Weighted average common shares used to compute net loss per share, basic and diluted
960,882

Adjust: Conversion of redeemable convertible preferred stock
21,233,190

Adjust: Cash and net exercise of redeemable convertible preferred stock warrants into common stock warrants
1,940,450

Adjust: Cash and net exercise of common stock warrants into common stock
246

Weighted average common shares used to compute pro forma net loss per share, basic and diluted
24,134,768

Pro forma net loss per share, basic and diluted
$
(1.07
)