XML 108 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including cash equivalents, investments, and the Company's previously outstanding preferred stock warrants. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:
Level 1 – quoted prices in active markets are identical assets and liabilities;
Level 2 – observable inputs other than quotes prizes in active markets for identical assets and liabilities;
Level 3 – unobservable inputs.
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability. The Company’s cash equivalents are classified within
Level 1 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. The corporate bonds/notes, commercial paper, asset-backed securities and U.S. government securities are classified as Level 2 as they are valued based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets.
The following tables sets forth by level within the fair value hierarchy the Company’s assets and liabilities that are reported at fair value as of December 31, 2019 and 2018, using the inputs defined above (in thousands):
December 31, 2019
Level 1  Level 2  Level 3  Total  
Assets:
Money market funds$34,363  $—  $—  $34,363  
Commercial paper—  9,919  —  9,919  
Corporate bonds/notes—  10,176  —  10,176  
U.S. government securities—  44,456  —  44,456  
Asset-backed securities—  5,181  —  5,181  
$34,363  $69,732  $—  $104,095  
December 31, 2018
Level 1  Level 2  Level 3  Total  
Assets:
Money market funds$10,495  $—  $—  $10,495  
Liabilities:
Redeemable convertible warrant liability$—  $—  $16,091  $16,091  
As a derivative liability, the redeemable convertible warrants were initially recorded at fair value and were subject to remeasurement at each balance sheet date. Any change in fair value as a result of a remeasurement was recognized as a component of other income (expense), net in the statements of operations and comprehensive loss. The Company’s redeemable convertible warrant liability was classified within Level 3 of the fair value hierarchy.
At December 31, 2018, the fair value of the redeemable convertible warrant liability was determined by using an option pricing model to allocate the total enterprise value to the various securities within the Company’s capital structure. The fair value of the redeemable convertible warrant liability was based on both the estimated fair value of the Company’s common stock of $11.29 as of December 31, 2018 and on valuation models discounted at current implied market rates which are based on Level 3 inputs.
Additionally, the model’s inputs reflected assumptions that market participants would use in pricing the instrument in a current period transaction and included:
December 31,
2018
Time to liquidity (years)0.57
Expected volatility62.5%  
Discounted cash flow rate12.0%  
Risk-free interest rate2.6%  
Marketability discount rate14%  
The final fair value of the redeemable convertible warrants was remeasured on the date of the Company's initial public offering in April 2019. The final fair value of the redeemable convertible warrant liability was based on the fair value of the Company's common stock at the time of its initial public offering. The following table provides a reconciliation of the beginning and ending balances of the Company's redeemable convertible warrant liability are summarized below (in thousands):
Fair value at December 31, 2017$4,185  
Change in fair value recorded in other income (expense), net11,906  
Fair value at December 31, 201816,091  
Change in fair value recorded in other income (expense), net21,030  
Reclassification upon IPO(37,121) 
Fair Value at December 31, 2019$—  
There were no transfers between fair value hierarchy levels during the years ended December 31, 2019 and 2018.