XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
IPO
Redeemable Convertible Preferred Stock
Redeemable Convertible Preferred Stock
IPO
Common Stock
Common Stock
IPO
Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interest
Beginning balance at Dec. 31, 2017 $ (98,578)       $ 1   $ 2,977 $ (101,556) $ 0
Beginning balance (in shares) at Dec. 31, 2017         663,270        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 284           284    
Exercise of stock options (in shares)         186,944        
Employee stock-based compensation 164           164    
Nonemployee stock-based compensation (2)           (2)    
Net loss (5,408)             (5,408)  
Comprehensive loss (5,408)             (5,408)  
Ending balance at Mar. 31, 2018 (103,453)       $ 1   3,436 (106,890) 0
Ending balance (in shares) at Mar. 31, 2018         850,214        
Temporary equity, beginning balance at Dec. 31, 2017     $ 105,235            
Temporary equity, beginning balance (in shares) at Dec. 31, 2017     21,233,190            
Temporary equity, ending balance at Mar. 31, 2018     $ 105,235            
Temporary equity, ending balance (in shares) at Mar. 31, 2018     21,233,190            
Beginning balance at Dec. 31, 2017 (98,578)       $ 1   2,977 (101,556) 0
Beginning balance (in shares) at Dec. 31, 2017         663,270        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (22,011)                
Comprehensive loss (22,011)                
Ending balance at Sep. 30, 2018 (119,169)       $ 1   4,323 (123,493) 0
Ending balance (in shares) at Sep. 30, 2018         1,097,838        
Temporary equity, beginning balance at Dec. 31, 2017     $ 105,235            
Temporary equity, beginning balance (in shares) at Dec. 31, 2017     21,233,190            
Temporary equity, ending balance at Sep. 30, 2018     $ 105,235            
Temporary equity, ending balance (in shares) at Sep. 30, 2018     21,233,190            
Beginning balance at Mar. 31, 2018 (103,453)       $ 1   3,436 (106,890) 0
Beginning balance (in shares) at Mar. 31, 2018         850,214        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 148           148    
Exercise of stock options (in shares)         106,732        
Employee stock-based compensation 178           178    
Nonemployee stock-based compensation 151           151    
Net loss (7,651)             (7,651)  
Comprehensive loss (7,651)             (7,651)  
Ending balance at Jun. 30, 2018 (110,627)       $ 1   3,913 (114,541) 0
Ending balance (in shares) at Jun. 30, 2018         956,946        
Temporary equity, beginning balance at Mar. 31, 2018     $ 105,235            
Temporary equity, beginning balance (in shares) at Mar. 31, 2018     21,233,190            
Temporary equity, ending balance at Jun. 30, 2018     $ 105,235            
Temporary equity, ending balance (in shares) at Jun. 30, 2018     21,233,190            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 216           216    
Exercise of stock options (in shares)         140,892        
NeuroCo common stock issuance 1               1
Employee stock-based compensation 179           179    
Nonemployee stock-based compensation 15           15    
Net loss (8,953)             (8,952) (1)
Comprehensive loss (8,953)             (8,952) (1)
Ending balance at Sep. 30, 2018 (119,169)       $ 1   4,323 (123,493) $ 0
Ending balance (in shares) at Sep. 30, 2018         1,097,838        
Temporary equity, ending balance at Sep. 30, 2018     $ 105,235            
Temporary equity, ending balance (in shares) at Sep. 30, 2018     21,233,190            
Beginning balance at Dec. 31, 2018 (134,553)       $ 1   4,557 (139,111)  
Beginning balance (in shares) at Dec. 31, 2018         1,135,310        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 375           375    
Exercise of stock options (in shares)         251,305        
Employee stock-based compensation 241           241    
Nonemployee stock-based compensation 21           21    
Net loss (24,158)             (24,158)  
Comprehensive loss (24,158)             (24,158)  
Ending balance at Mar. 31, 2019 (158,074)       $ 1   5,194 (163,269)  
Ending balance (in shares) at Mar. 31, 2019         1,386,615        
Temporary equity, beginning balance at Dec. 31, 2018 $ 105,235   $ 105,235            
Temporary equity, beginning balance (in shares) at Dec. 31, 2018 21,233,190   21,233,190            
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Exercise of warrants $ 0   $ 30            
Exercise of warrants (in shares)     4,915            
Temporary equity, ending balance at Mar. 31, 2019     $ 105,265            
Temporary equity, ending balance (in shares) at Mar. 31, 2019     21,238,105            
Beginning balance at Dec. 31, 2018 $ (134,553)       $ 1   4,557 (139,111)  
Beginning balance (in shares) at Dec. 31, 2018         1,135,310        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares) 456,147                
Net loss $ (44,124)                
Comprehensive loss (44,124)                
Ending balance at Sep. 30, 2019 77,443       $ 31   260,647 (183,235)  
Ending balance (in shares) at Sep. 30, 2019         30,775,980        
Temporary equity, beginning balance at Dec. 31, 2018 $ 105,235   $ 105,235            
Temporary equity, beginning balance (in shares) at Dec. 31, 2018 21,233,190   21,233,190            
Temporary equity, ending balance at Sep. 30, 2019 $ 0   $ 0            
Temporary equity, ending balance (in shares) at Sep. 30, 2019 0   0            
Beginning balance at Mar. 31, 2019 $ (158,074)       $ 1   5,194 (163,269)  
Beginning balance (in shares) at Mar. 31, 2019         1,386,615        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 364       $ 1   363    
Exercise of stock options (in shares)         176,576        
Issuance of common stock in connection with IPO, net of underwriting discount, commissions and offering costs of $2,561 109,039       $ 6   109,033    
Issuance of common stock in connection with IPO, net of underwriting discount, commissions and offering costs (in shares)         6,000,000        
Employee stock-based compensation 814           814    
Nonemployee stock-based compensation 22           22    
Net loss (11,959)             (11,959)  
Comprehensive loss (11,959)             (11,959)  
Ending balance at Jun. 30, 2019 84,377       $ 31   259,574 (175,228)  
Ending balance (in shares) at Jun. 30, 2019         30,747,714        
Temporary equity, beginning balance at Mar. 31, 2019     $ 105,265            
Temporary equity, beginning balance (in shares) at Mar. 31, 2019     21,238,105            
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Exercise of warrants 31 $ 0 $ 1,754 $ 37,121     31    
Exercise of warrants (in shares)     287,446 1,653,004 3,764 2,204      
Conversion of preferred stock to common stock upon IPO 144,140   $ (144,140)   $ 23   144,117    
Conversion of preferred stock to common stock upon IPO (in shares)     (23,178,555)   23,178,555        
Temporary equity, ending balance at Jun. 30, 2019     $ 0            
Temporary equity, ending balance (in shares) at Jun. 30, 2019     0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options 68           68    
Exercise of stock options (in shares)         28,266        
Decrease in IPO offering costs 80           80    
Employee stock-based compensation 902           902    
Nonemployee stock-based compensation 23           23    
Net loss (8,007)             (8,007)  
Comprehensive loss (8,007)             (8,007)  
Ending balance at Sep. 30, 2019 77,443       $ 31   $ 260,647 $ (183,235)  
Ending balance (in shares) at Sep. 30, 2019         30,775,980        
Temporary equity, ending balance at Sep. 30, 2019 $ 0   $ 0            
Temporary equity, ending balance (in shares) at Sep. 30, 2019 0   0