XML 39 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-term Debt and Other Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2013
Summary of Long-Term Debt

Unless otherwise stated, interest rates are as of September 30, 2013.

 

 

      

September 30, 2013

 

  

December 31, 2012

 

(IN MILLIONS)

      

Weighted
Interest
Rate

 

 

Carrying
Amount

 

  

Fair
Value

 

  

Weighted
Interest
Rate

 

 

Carrying
Amount

 

  

Fair
Value

 

$1,610 million Senior secured term loan due 2013             

  

 

 

 

 

$

 

  

 

  

  

 

 

 

 

$

  218

  

  

$

  218

  

$2,386 million Senior secured term loan due 2016             

  

 

 

 

 

 

 

  

 

  

  

 

 

 

 

 

  2,315

  

  

 

  2,324

  

$2,532 million Senior secured term loan (LIBOR based variable rate of 2.93%) due 2016

 

 

 

 

 

 

  2,513

 

  

 

  2,513

 

 

 

 

 

 

 

 

  

 

 

$1,222 million Senior secured term loan (LIBOR based variable rate of 2.18%) due 2017             

  

 

 

 

 

 

  1,131

  

  

 

  1,130

  

  

 

 

 

 

 

  1,176

  

  

 

  1,173

  

227 million Senior secured term loan due 2013             

  

 

 

 

 

 

 

  

 

  

  

 

 

 

 

 

  34

  

  

 

  34

  

273 million Senior secured term loan due 2016             

  

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

  347

  

  

 

  347

  

289 million Senior secured term loan (Euro LIBOR based variable rate of 3.09%) due 2016             

 

 

 

 

 

 

  389

  

  

 

  390

 

 

 

 

 

 

 

 

  

 

 

$635 million senior secured revolving credit facility (Euro LIBOR or LIBOR based variable rate) due 2016             

  

 

 

 

 

 

 

 

 

  

 

  

  

 

 

 

 

 

 

 

  

 

 

Total senior secured credit facilities (with weighted-average interest rate)             

  

 

  2.89

%

 

 

  4,033

  

  

 

  4,033

  

  

 

  3.46

%

  

 

  4,090

  

  

 

  4,096

  

$215 million 11.625% senior debenture loan due 2014             

  

 

 

 

 

 

  213

  

  

 

  220

  

  

 

 

 

 

 

  209

  

  

 

  232

  

$1,080 million 7.75% senior debenture loan due 2018             

  

 

 

 

 

 

  1,083

  

  

 

  1,174

  

  

 

 

 

 

 

  1,084

  

  

 

  1,211

  

$800 million 4.50% senior debenture loan due 2020             

 

 

 

 

 

 

  800

 

 

 

  767

 

 

 

 

 

 

 

  800

 

  

 

  794

 

$625 million 5.50% senior debenture loan due 2021                           

  

  

 

 

 

 

  

  625

 

  

 

  626

  

  

 

 

 

 

 

 

 

  

 

  

Total debenture loans (with weighted-average interest rate)             

  

 

  7.23

%

 

 

  2,721

  

  

 

  2,787

  

  

 

  7.60

%

 

 

  2,093

  

  

 

  2,237

  

Other loans             

  

 

 

 

 

 

  4

  

  

 

  4

  

  

 

 

 

 

 

  1

  

  

 

  1

  

Total long-term debt             

  

 

  4.64

%

 

 

  6,758

  

  

 

  6,824

  

  

 

  4.86

%

 

 

  6,184

  

  

 

  6,334

  

Capital lease and other financing obligations             

  

 

 

 

 

 

  107

  

  

 

 

 

  

 

 

 

 

 

  107

  

  

 

 

 

Short-term debt             

  

 

 

 

 

 

  27

  

  

 

 

 

  

 

 

 

 

 

  7

  

  

 

 

 

Bank overdrafts             

  

 

 

 

 

 

  17

  

  

 

 

 

  

 

 

 

 

 

  5

  

  

 

 

 

Total debt and other financing arrangements             

  

 

 

 

 

 

  6,909

  

  

 

 

 

  

 

 

 

 

 

  6,303

  

  

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings             

  

 

 

 

 

 

  388

  

  

 

 

 

  

 

 

 

 

 

  362

  

  

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations             

  

 

 

 

 

$

  6,521

   

  

 

 

 

  

 

 

 

 

$

  5,941

   

  

 

 

 

 

Annual Maturities of Long-Term Debt

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

    

 

 

For October 1, 2013 to December 31, 2013             

  

$

  23

  

2014             

  

 

  354

  

2015             

  

 

  151

  

2016             

  

 

  2,989

  

2017             

  

 

  733

  

2018             

  

 

  1,083

  

Thereafter             

  

 

  1,425

  

 

  

$

  6,758