XML 44 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
PREFERRED EQUITY INVESTMENT AND DERIVATIVE INVESTMENT RECEIVABLE (Tables)
9 Months Ended
Sep. 30, 2013
Preferred Equity Investment and Derivative Investment Receivable [Abstract]  
Schedule Of Financical Statement Data For Joint Venture [Table Text Block]
A summary of unaudited financial statement data for the joint venture as of and for the period from inception (February 28, 2013) through September 30, 2013 follows (amounts in thousands):
Balance Sheet Data
 
As of September 30, 2013
Assets:
 
(unaudited)
Investment in real estate, net
 
$
130,035

Cash, cash equivalents and restricted cash
 
6,953

Receivables and other assets
 
3,330

 
 
 
Total assets
 
$
140,318

 
 
 
Liabilities:
 
 
Mortgage payable to bank
 
$
119,946

IMHFC Preferred Member Interest recognized as a liability
 
13,704

Derivative exit fee liability
 
2,250

Accounts payable, accrued and other liabilities
 
6,654

 
 
 
Total liabilities
 
142,554

 
 
 
Members' Equity
 
(2,236
)
 
 
 
Total liabilities and members' equity
 
$
140,318

Statement of Operations Data
 
Period Ended September 30, 2013
Revenue:
 
(unaudited)
Total rents and other income
 
$
16,545

 
 
 
Expenses:
 
 
Acquisition costs
 
17,207

Total operating expenses
 
9,564

Depreciation and amortization
 
1,791

Interest Expense - Primary Lender
 
3,420

Interest Expense - IMHFC Preferred Member Interest
 
1,962

Total expenses
 
33,944

Net loss
 
$
(17,399
)
Schedule Of Reconcilation Of Preferred Equity Investment [Table Text Block]
A reconciliation of the preferred equity investment as of September 30, 2013 follows (in thousands):
Preferred Equity Investment
 
$
15,000

Less: exit fee discount
 
(2,250
)
Accrued preferred return
 
205

Amortization of exit fee discount
 
749

Preferred Member Interest per joint venture
 
13,704

Add: additional investment basis (1)
 
66

Total preferred equity investment
 
$
13,770


(1)
Amount represents unamortized costs incurred and paid directly by us relating to our investment in the preferred equity investment.