XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (9,083,000) $ (6,291,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation and option amortization 192,000 178,000
Gain on disposal of assets (20,000) (395,000)
Amortization of deferred financing costs 81,000 78,000
Depreciation and amortization expense 591,000 644,000
Accretion of mortgage income (55,000) (258,000)
Accretion of discount on note payable 259,000 446,000
Non-cash interest expense funded by loan draw 752,000 541,000
Unrealized loss on derivatives 291,000 0
Changes in operating assets and liabilities, net of business combination:    
Accrued interest receivable 315,000 (12,000)
Other receivables 87,000 (68,000)
Other assets (2,383,000) (411,000)
Accrued property taxes 333,000 37,000
Accounts payable and accrued expenses 1,823,000 (2,774,000)
Customer deposits and funds held for others 1,481,000 317,000
Accrued interest (239,000) 230,000
Total adjustments, net 3,508,000 (1,447,000)
Net cash used in operating activities (5,575,000) (7,738,000)
Cash flows from investing activities:    
Proceeds from sale of real estate owned and operating properties and other assets 39,000 526,000
Purchases of property and equipment (23,000) (24,000)
Mortgage loan payoff 3,000,000 0
Mortgage loan investment and fundings (921,000) (2,920,000)
Investment in real estate owned and other operating properties (9,804,000) (3,157,000)
Net cash used in investing activities (7,709,000) (5,575,000)
Cash flows from financing activities:    
Proceeds from notes payable 11,158,000 0
Debt issuance costs paid 144,000 0
Repayments of notes payable (10,162,000) 0
Dividends paid (1,709,000) (1,998,000)
Purchase of treasury stock (1,000,000) 0
Proceeds from Issuance of Preferred Equity 0 30,000,000
Equity issuance costs paid 0 (387,000)
Purchase of Interest rate cap 0 (548,000)
Contribution of Hotel Fund capital costs (48,000) 0
Contributions from Hotel Fund investors 7,518,000 4,820,000
Distributions to Hotel Fund investors (610,000) (100,000)
Net cash provided by financing activities 5,003,000 31,787,000
Net increase (decrease) in cash, cash equivalents, and restricted cash (8,281,000) 18,474,000
Cash, cash equivalents, and restricted cash, beginning of period 25,650,000 11,932,000
Cash, cash equivalents, and restricted cash, end of period 17,369,000 30,406,000
Supplemental cash flow information    
Cash paid for interest 681,000 204,000
Cash paid for taxes 45,000 0
Non-cash investing and financing transactions    
Foreclosure on investment in mortgage loan 7,625,000 0
Acquisition of operating property building and operations through foreclosure 7,300,000 0
Assumption of first mortgage, accrued interest and operating liabilities through foreclosure 15,457,000 0
Loan from JPM Chase Funding, Inc., (a related party) for purchase first mortgage on operating property 11,000,000  
Lease liability arising from the recognition of right-of-use asset 1,548,000 0
Noncash interest cost added to notes payable 752,000 0
Noncash interest costs capitalized to operating property 760,000 0
Capital expenditures in accounts payable and accrued expenses $ 3,566,000 $ 287,000