XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
OPERATING ACTIVITIES    
Net loss $ (5,013,000) $ (3,794,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Equity method loss from unconsolidated entities 0 (20,000)
Stock-based compensation and option amortization 117,000 100,000
Gain on disposal of assets 0 (253,000)
Amortization of deferred financing costs 40,000 41,000
Depreciation and amortization expense 271,000 341,000
Accretion of mortgage income (55,000) (129,000)
Accretion of discount on note payable 259,000 224,000
Non-cash interest expense funded by loan draw 325,000 258,000
Unrealized loss on derivatives 167,000 0
Changes in operating assets and liabilities, net of business combination:    
Accrued interest receivable (233,000) (1,000)
Other receivables (51,000) (28,000)
Other assets (1,332,000) (96,000)
Accrued property taxes (32,000) 68,000
Accounts payable and accrued expenses (288,000) (2,307,000)
Customer deposits and funds held for others 1,239,000 59,000
Accrued interest (294,000) 115,000
Total adjustments, net 133,000 (1,628,000)
Net cash used in operating activities (4,880,000) (5,422,000)
INVESTING ACTIVITIES    
Proceeds from sale of real estate owned and operating properties and other assets 0 342,000
Purchases of property and equipment 0 (16,000)
Mortgage loan investment and fundings 0 70,000
Investment in real estate owned and other operating properties (4,667,000) (1,147,000)
Net cash used in investing activities (4,667,000) (751,000)
FINANCING ACTIVITIES    
Proceeds from notes payable 7,459,000 0
Debt issuance costs paid 0 (125,000)
Dividends paid (655,000) (539,000)
Purchase of treasury stock (1,000,000) 0
Proceeds from Issuance of Preferred Equity 0 8,000,000
Purchase of Interest rate cap 0 (548,000)
Contribution of Hotel Fund capital costs (12,000) 0
Contributions from Hotel Fund investors 3,520,000 3,453,000
Distributions to Hotel Fund investors (266,000) (20,000)
Net cash provided by financing activities 9,046,000 10,221,000
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (501,000) 4,048,000
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD 25,650,000 11,932,000
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD 25,148,000 15,980,000
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest 551,000 104,000
Cash paid for taxes 23,000 5,000
Non-Cash Investing and Financing Transactions:    
Operating lease liabilities 977,000  
Capital expenditures in accounts payable and accrued expenses 2,109,000 835,000
Non-cash interest cost added to notes payable 325,000 0
Non-cash interest cost capitalized to operating property $ 450,000 $ 0