XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.1
NOTES PAYABLE AND SPECIAL ASSESSMENT OBLIGATIONS (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
As of March 31, 2019 and December 31, 2018, our notes payable and special assessment obligations consisted of the following (in thousands):
 
 
March 31,

December 31,
 
 
2019
 
2018
$37.0 million note payable, as amended, to MidFirst Bank secured by a first lien on an operating hotel property, interest-only payments due monthly at the 30-day Libor (2.49% and 2.50% at March 31, 2019 and December 31, 2018, respectively) plus 3.34% to 3.75% depending on compensating balances and meeting certain financial thresholds and terms (6.24% and 5.84% effective rate at March 31, 2019 and December 31, 2018, respectively), matures October 1, 2020 with two one-year extension options, with construction completion and repayment guarantees provided by the Company
 
$
28,453

 
$
20,669

$5.9 million note payable secured by real estate in New Mexico, annual interest only payments based on annual interest rates of prime plus 3.0% through maturity date of December 31, 2019. 8.5% and 8.25% as of March 31, 2019 and December 31, 2018, respectively.
 
5,940

 
5,940

Unsecured note payable under class action settlement, face amount of $10.2 million, net of discount of $0.1 million and $0.3 million at March 31, 2019 and December 31, 2018, respectively, 4% annual coupon interest rate (14.6% effective yield), interest payable quarterly, matured and paid in full on April 28, 2019.
 
10,159

 
9,899

$2.3 million special assessment bonds dated between 2002 and 2007, secured by the residential land located in Dakota County, Minnesota, annual interest rate ranging from 6%-7.5%, maturing various dates through 2022 (classified as held for sale as of March 31, 2018)
 
89

 
90

Total notes payable
 
44,640

 
36,598

Less: deferred financing costs of notes payable
 
(243
)
 
(284
)
Total notes payable
 
$
44,397

 
$
36,314



Contractual Obligation Fiscal Year Maturity Schedule
Our notes payable and special assessment obligations have the following scheduled maturities as of March 31, 2019 (in thousands):
Year
 
Amount
2019
 
$
16,127

2020
 
28,479

2021
 
26

2022
 
8

Less: deferred financing costs of notes payable
 
(243
)
Total
 
$
44,397