XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The following table summarizes the carrying amounts of the major classes of assets and liabilities for discontinued operations in the consolidated balance sheets as of March 31, 2017 and December 31, 2016:

 
 
March 31, 2017
 
December 31, 2016
Assets
 
 

 
 

Cash and Cash Equivalents
 
$
87

 
$
1,747

Funds Held by Lender and Restricted Cash
 

 
2,063

Operating Properties, net
 

 
88,734

Other Receivables
 
695

 
831

Other Assets
 
705

 
737

Total Assets
 
$
1,487

 
$
94,112

 
 
 
 
 
Liabilities
 
 
 
 

Accounts Payable and Accrued Expenses
 
$
1,015

 
$
2,304

Customer Deposits and Funds Held for Others
 

 
2,170

Notes Payable, Net of Discount
 

 
49,553

Capital Lease Obligations
 

 
1,157

Total Liabilities
 
$
1,015

 
$
55,184

Results of Operations

The following table summarizes the results of operations classified as discontinued operations, net of tax, for the three months ended March 31, 2017 and 2016. The table below for the three months ended March 31, 2017 reflects the financial results for Sedona assets operations from January 1, 2017 through February 28, 2017.

 
Three months ended March 31,
 
2017
 
2016
 
 
 
 
Revenue
$
3,422

 
$
5,365

 
 
 
 
Expenses:
 

 
 

Operating Property Direct Expenses (exclusive of Interest and Depreciation)
3,716

 
4,747

Interest Expense
1,075

 
1,048

Depreciation and Amortization Expense
278

 
767

Settlement and Related Costs
185

 

Gain on Disposal of Assets
(6,808
)
 

Provision for Income Taxes

 

Income (Loss) from Discontinued Operations, Net of Tax
$
4,976

 
$
(1,197
)

Interest expense

The Company allocated interest expense, including amortization of deferred financing fees, to discontinued operations based on the senior mortgage debt that was paid with the proceeds from the sale of the Sedona hotels. The total allocated interest expense for the three months ended March 31, 2017 and 2016 is as follows:

 
Three months ended March 31,
 
2017
 
2016
Interest Expense
$
628

 
$
943

Amortization of Deferred Financing Fees
447

 
105

Total
$
1,075

 
$
1,048

Cash Flow Information

The following table presents the total operating and investing cash flows and depreciation, amortization, capital expenditures, and significant operating and investing noncash items of the discontinued operations for the three months ended March 31, 2017 and 2016:

 
 
Three Months Ended March 31,
 
 
2017
 
2016
 
 
 
 
 
Cash flows from discontinued operating activities:
 
278

 
767

Depreciation
 
274

 
756

Amortization
 
4

 
11

 
 
 
 
 
Cash flows from discontinued investing activities:
 
659

 
3,784

Investment in Real Estate Owned
 
659

 
3,784

 
 
 
 
 
Non-Cash Investing and Financing Transactions:
 
 
 
 
Capital Expenditures in Accounts Payable and Accrued Expenses
 
461

 
209

Liabilities Assumed in Sale of property
 
4,132