XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT, NOTES PAYABLE AND SPECIAL ASSESSMENT OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt
At September 30, 2016 and December 31, 2015, our notes payable and special assessment obligations consisted of the following (in thousands):
 
 
September 30, 2016
 
December 31, 2015
Notes Payable, Net of Discount
 
 
 
 
$50.0 million non-recourse note payable secured by first liens on operating hotel properties and related assets, bears annual interest at the greater of a) 7.25% or b) LIBOR plus 6.75%, actual interest rate of 7.31% at September 30, 2016 and 7.25% at December 31, 2015, matures February 1, 2018, interest only payable monthly, principal due at maturity, subject to a carve-out guarantee by the Company.
 
$
50,000

 
$
50,000

$5.9 million note payable secured by real estate in New Mexico, annual interest only payments based on annual interest rate of prime plus 2.0% for the first two years, and prime plus 3.0% thereafter (5.5% at September 30, 2016 and December 31, 2015), matures December 31, 2019.
 
5,940

 
5,940

Unsecured note payable under class action settlement, face value of $10.2 million, net of discount of $2.4 million at September 30, 2016, 4% annual interest rate (14.6% effective yield), interest payable quarterly, matures April 28, 2019.
 
7,915

 
7,385

$5.4 million note payable secured by a mortgage receivable totaling $7.2 million at December 31, 2015, monthly interest only payments based on annual interest rate of 4.5%, scheduled maturity on April 30, 2016 (repaid in full in February 2016).
 

 
5,400

Notes Payable and Special Assessment Obligations, Assets Held for Sale
 
 
 
 
$24.0 million construction note payable to a bank dated October 2014 for the construction of Gabella, secured by real property and improvements, bears annual interest of LIBOR plus 3.75%, with a floor of 4.25% (4.60% at September 30, 2016 and 4.36 % at December 31, 2015), matures October 20, 2017. Reported as Notes Payable, Net at December 31, 2015.
 
22,073

 
16,861

$3.7 million community facility district bonds dated 2005, secured by residential land located in Buckeye, Arizona, annual interest rates ranging from 5%-6%, maturing various dates through April 30, 2030. Reported as Special Assessment Obligations at December 31, 2015.
 
3,067

 
3,207

$2.3 million special assessment bonds dated between 2002 and 2007, secured by residential land located in Dakota County, Minnesota, annual interest rate ranging from 6%-7.5%, maturing various dates through 2022. Reported as Special Assessment Obligations at December 31, 2015.
 
851

 
927

$1.1 million development assistance note payable to Apple Valley Economic Development Authority, dated March 29, 2013, secured by developmental real estate, annual interest rate 6%, matures December 31, 2016. Principal and accrued interest forgiven on September 22, 2016. Reported as Notes Payable, Net at December 31, 2015.
 

 
762

Notes Payable to Related Party
 
 
 
 
$5.0 million unsecured note payable to an affiliate of a director and shareholder dated December 31, 2014, bears interest at 16% per annum, all amounts due and payable upon maturity, original maturity of April 24, 2015, extended to December 22, 2016.
 
5,000

 
5,000

$4.0 million line of credit from an affiliate of a director and shareholder dated March 23, 2016, secured by residential land, bears interest at 5% per annum, all amounts due and payable upon maturity, original maturity of June 23, 2016, extended to December 22, 2016.
 
4,000

 

Total debt, notes payable and special assessment obligations
 
98,846

 
95,482

Deferred financing costs, net
 
(1,087
)
 
(1,365
)
Total debt, notes payable and special assessment obligations, net
 
$
97,759

 
$
94,117


Contractual Obligation Fiscal Year Maturity Schedule
Our debt, notes payable and special assessment obligations have the following scheduled maturities as of September 30, 2016 (in thousands):
 
Year
 
Amount
2016
 
$
9,076

2017
 
22,374

2018
 
50,306

2019
 
14,169

2020
 
315

Thereafter
 
2,606

Total
 
$
98,846