XML 96 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING PROPERTIES AND REAL ESTATE HELD FOR DEVELOPMENT OR SALE (Tables)
12 Months Ended
Dec. 31, 2013
Real Estate [Abstract]  
Schedule Of Real Estate Owned Assets Acquired Through Foreclosure By State [Table Text Block]
A summary of operating properties and REO assets owned as of December 31, 2013 and 2012, respectively, by state, is as follows (dollars in thousands):
 
 
 
December 31, 2013
 
 
Operating Properties
 
Held For Development
 
Held For Sale
State
 
# of Projects
 
Aggregate Net Carrying Value
 
# of Projects
 
Aggregate Net Carrying Value
 
# of Projects
 
Aggregate Net Carrying Value
California
 

 
$

 

 
$

 
3

 
$
8,596

Texas
 
1

 
18,642

 
1

 
1,153

 
4

 
15,897

Arizona
 
3

 
85,041

 
6

 
11,109

 
19

 
48,226

Minnesota
 

 

 

 

 
2

 
6,899

New Mexico
 

 

 

 

 
2

 
3,144

Hawaii
 

 

 

 

 
1

 
3,800

Total
 
4

 
$
103,683

 
7

 
$
12,262

 
31

 
$
86,562

 
 
 
December 31, 2012
 
 
Operating Properties
 
Held For Development
 
Held for Sale
State
 
# of Projects
 
Aggregate Net Carrying Value
 
# of Projects
 
Aggregate Net Carrying Value
 
# of Projects
 
Aggregate Net Carrying Value
California
 

 
$

 
1

 
$
900

 
3

 
$
9,141

Texas
 
1

 
19,613

 
4

 
14,089

 
1

 
2,865

Arizona
 
1

 
2,302

 
9

 
18,609

 
16

 
33,866

Minnesota
 

 

 
2

 
7,339

 

 

Nevada
 

 

 

 

 

 

New Mexico
 

 

 
1

 
2,069

 
1

 
1,075

Idaho
 

 

 

 

 
2

 
7,103

Total
 
2

 
$
21,915

 
17

 
$
43,006

 
23

 
$
54,050

Schedule Of Real Estate Owned Assets Acquired Through Foreclosure [Table Text Block]
Following is a roll-forward of REO activity for the years ended December 31, 2013 and 2012 (dollars in thousands):
 
 
 
Operating
Properties
 
# of
Projects
 
Held for
Development
 
# of
Projects
 
Held for
Sale
 
# of
Projects
 
Total Net
Carrying Value
Balances at December 31, 2011
 
$
19,611

 
1

 
$
47,252

 
16

 
$
34,644

 
24

 
$
101,507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net principal carrying value of loans foreclosed
 
1,792

 
1

 
3,028

 
1

 
25,095

 
6

 
29,915

Other receivables transferred
 
93

 

 
53

 

 
111

 

 
257

Property taxes assumed on loans foreclosed
 
660

 

 
1,456

 

 
978

 

 
3,094

Capital costs additions
 
1,511

 

 
645

 

 
53

 

 
2,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reductions:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of Properties Sold
 

 

 
(83
)
 

 
(16,095
)
 
(7
)
 
(16,178
)
Recoveries
 
(94
)
 

 
(15
)
 

 
(66
)
 

 
(175
)
Depreciation
 
(1,658
)
 

 

 

 

 

 
(1,658
)
Impairment
 

 

 

 

 

 

 

Transfers, net
 

 

 
(9,330
)
 

 
9,330

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at December 31, 2012
 
21,915

 
2

 
43,006

 
17

 
54,050

 
23

 
118,971

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additions:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net principal carrying value of loans foreclosed
 
52,395

 
2

 
7,730

 
1

 

 

 
60,125

Fair value adjustment of assets acquired through foreclosure (1)
 
30,739

 

 

 

 

 

 
30,739

Other receivables transferred
 
493

 

 

 

 
4,075

 
2

 
4,568

Property taxes assumed on loans foreclosed
 

 

 
27

 

 

 

 
27

Capital costs additions
 
990

 

 
1,614

 

 
339

 

 
2,943

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reductions :
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Cost of Properties Sold
 

 

 
(1,089
)
 

 
(9,825
)
 
(5
)
 
(10,914
)
Impairment
 

 

 

 

 
(1,103
)
 

 
(1,103
)
Depreciation
 
(2,849
)
 

 

 

 

 

 
(2,849
)
Transfers, net
 

 

 
(39,026
)
 
(11
)
 
39,026

 
11

 

Balances at December 31, 2013
 
$
103,683

 
4

 
$
12,262

 
7

 
$
86,562

 
31

 
$
202,507


 
(1)
Amount represents the step-up in basis to the estimated fair value of the assets received as of the date of acquisition based on appraisals received for such assets. The stepped up basis reflects the approximate balances of certain liabilities assumed upon foreclosure including a mortgage note payable of approximately $24.7 million, a capital lease obligation of approximately $1.3 million, and accounts payable and accrued liabilities of $3.4 million at the date of acquisition. The appraised values of such assets were equal to or in excess of the new assets recorded.

Asset and Liability Acquisition Through Foreclosure, Pro Forma Information [Table Text Block]
The following table presents estimated unaudited pro forma information during the years ended December 31, 2013 and 2012, including debt service amounts for long-term debt and capital leases other than interest attributable to loans payable to us, as if the acquisitions had been consummated on January 1, 2012.
 
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
(Amounts in thousands)
 
Actual
 
Proforma
 
Actual
 
Proforma
Revenue
 
$
23,326

 
$
30,452

 
$
4,764

 
$
24,278

Net income (loss)
 
$
(26,205
)
 
$
(26,531
)
 
$
(32,192
)
 
$
(32,918
)