XML 32 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisition
12 Months Ended
Feb. 02, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Acquisition Acquisition
On September 10, 2024, the Company acquired the lululemon branded retail locations and operations run by a third party in Mexico. The Company acquired all outstanding shares of the third party, and had previously granted it the right to operate retail locations and to sell lululemon products in Mexico.
The following table summarizes the fair value of the consideration transferred, as well as the calculation of goodwill based on the excess of consideration over the fair value of net assets acquired.
September 10, 2024
(In thousands)
Fair value of consideration transferred:
Cash paid to shareholders$159,380 
Contingent consideration15,000 
Settlement of intercompany balances6,975 
181,355 
Less cash acquired(5,234)
Fair value of consideration transferred, net of cash and cash equivalents acquired$176,121 
Less fair value of net assets acquired:
Assets acquired:
Inventories$15,275 
Intangible assets15,500 
Other current and non-current assets14,013 
44,788 
Liabilities assumed(15,668)
Net assets acquired$29,120 
Goodwill$147,001 
Goodwill relates to the assembled workforce and benefits expected as a result of the acquisition and has been allocated to the Americas segment. None of the goodwill is expected to be deductible for income tax purposes.
Reacquired franchise rights were valued using the future expected cash flows of the remaining contractual franchise period until November 2026. These intangible assets have a fair value of $15.5 million, which is being amortized until November 2026. Contingent consideration of $15.0 million relates to performance related conditions from the acquisition date to December 31, 2025, and has been recognized at fair value.
The Company has not disclosed pro forma information of the combined business as the transaction is not material to net revenue or net earnings.
During 2024, the Company recognized $3.5 million in acquisition-related expenses within selling, general and administrative expenses primarily related to legal, accounting, valuation, and other professional services.