XML 32 R18.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE
9 Months Ended
Nov. 01, 2020
Segment Reporting [Abstract]  
SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE
The Company applies ASC Topic 280, Segment Reporting ("ASC 280"), in determining reportable segments for its financial statement disclosure. The Company reports segments based on the financial information it uses in managing its business. The Company's reportable segments are comprised of company-operated stores and direct to consumer. Direct to consumer represents sales from the Company's e-commerce websites and mobile apps. Other net revenue includes revenue from outlets, temporary locations, sales to wholesale accounts, license and supply arrangements, and the sale of in-home fitness equipment and associated content subscriptions. During the first quarter of fiscal 2020, the Company reviewed its segment and general corporate expenses and determined certain costs that are more appropriately classified in different categories. Accordingly, comparative figures have been reclassified to conform to the financial presentation adopted for the current year.
Quarter EndedThree Quarters Ended
November 1, 2020November 3, 2019November 1, 2020November 3, 2019
(In thousands)
Net revenue:
Company-operated stores$511,756 $579,521 $1,058,927 $1,669,699 
Direct to consumer478,263 246,697 1,384,604 674,177 
Other127,407 89,920 228,799 237,929 
$1,117,426 $916,138 $2,672,330 $2,581,805 
Segmented income from operations:
Company-operated stores$111,780 $147,720 $76,333 $422,948 
Direct to consumer209,610 103,599 604,152 269,553 
Other1,304 16,820 3,622 45,860 
322,694 268,139 684,107 738,361 
General corporate expense107,002 92,303 297,022 265,731 
Amortization of intangible assets2,241 2,965 
Acquisition-related expenses8,531 — 22,040 — 
Income from operations204,920 175,829 362,080 472,623 
Other income (expense), net(580)1,925 250 6,154 
Income before income tax expense$204,340 $177,754 $362,330 $478,777 
Capital expenditures:
Company-operated stores$37,946 $47,939 $99,081 $128,675 
Direct to consumer13,671 1,165 25,750 14,975 
Corporate and other14,490 29,349 45,999 70,567 
$66,107 $78,453 $170,830 $214,217 
Depreciation and amortization:
Company-operated stores$26,334 $26,434 $73,925 $71,206 
Direct to consumer4,103 3,498 9,715 8,930 
Corporate and other18,596 14,090 49,569 34,308 
$49,033 $44,022 $133,209 $114,444 
The following table disaggregates the Company's net revenue by geographic area.
Quarter EndedThree Quarters Ended
November 1, 2020November 3, 2019November 1, 2020November 3, 2019
(In thousands)
United States$775,576 $645,600 $1,830,845 $1,821,090 
Canada181,376 159,552 428,531 428,802 
Outside of North America160,474 110,986 412,954 331,913 
$1,117,426 $916,138 $2,672,330 $2,581,805 
The following table disaggregates the Company's net revenue by category.
Quarter EndedThree Quarters Ended
November 1, 2020November 3, 2019November 1, 2020November 3, 2019
(In thousands)
Women's product$791,946 $650,269 $1,921,569 $1,829,452 
Men's product239,496 209,371 559,644 592,329 
Other categories85,984 56,498 191,117 160,024 
$1,117,426 $916,138 $2,672,330 $2,581,805