XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE
6 Months Ended
Aug. 02, 2020
Segment Reporting [Abstract]  
SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE SEGMENTED INFORMATION AND DISAGGREGATED NET REVENUE
The Company applies ASC Topic 280, Segment Reporting ("ASC 280"), in determining reportable segments for its financial statement disclosure. The Company reports segments based on the financial information it uses in managing its business. The Company's reportable segments are comprised of company-operated stores and direct to consumer. Direct to consumer represents sales from the Company's e-commerce websites and mobile apps. Other net revenue includes revenue from outlets, temporary locations, sales to wholesale accounts, license and supply arrangements, and the sale of in-home fitness equipment and associated content subscriptions. During the first quarter of fiscal 2020, the Company reviewed its segment and general corporate expenses and determined certain costs that are more appropriately classified in different categories. Accordingly, comparative figures have been reclassified to conform to the financial presentation adopted for the current year.
Quarter EndedTwo Quarters Ended
August 2, 2020August 4, 2019August 2, 2020August 4, 2019
(In thousands)
Net revenue:
Company-operated stores$287,201 $583,756 $547,171 $1,090,178 
Direct to consumer554,302 217,636 906,341 427,480 
Other61,439 81,960 101,392 148,009 
$902,942 $883,352 $1,554,904 $1,665,667 
Segmented income (loss) from operations:
Company-operated stores$(5,293)$154,316 $(35,447)$275,227 
Direct to consumer237,595 86,618 394,542 165,955 
Other2,587 16,418 2,318 29,041 
234,889 257,352 361,413 470,223 
General corporate expense98,292 89,370 190,020 173,429 
Amortization of intangible assets724  724  
Acquisition-related expenses11,464  13,509  
Income from operations124,409 167,982 157,160 296,794 
Other income (expense), net(344)1,850 830 4,229 
Income before income tax expense$124,065 $169,832 $157,990 $301,023 
Capital expenditures:
Company-operated stores$27,316 $42,026 $61,135 $80,736 
Direct to consumer9,781 7,584 12,079 13,810 
Corporate and other15,525 17,720 31,509 41,218 
$52,622 $67,330 $104,723 $135,764 
Depreciation and amortization:
Company-operated stores$21,963 $23,712 $47,591 $44,772 
Direct to consumer2,928 2,970 5,612 5,432 
Corporate and other15,753 10,917 30,973 20,218 
$40,644 $37,599 $84,176 $70,422 
The following table disaggregates the Company's net revenue by geographic area.
Quarter EndedTwo Quarters Ended
August 2, 2020August 4, 2019August 2, 2020August 4, 2019
(In thousands)
United States$595,918 $621,843 $1,055,270 $1,175,490 
Canada147,658 145,605 247,155 269,250 
Outside of North America159,366 115,904 252,479 220,927 
$902,942 $883,352 $1,554,904 $1,665,667 
The following table disaggregates the Company's net revenue by category.
Quarter EndedTwo Quarters Ended
August 2, 2020August 4, 2019August 2, 2020August 4, 2019
(In thousands)
Women's product$649,310 $616,197 $1,129,623 $1,179,180 
Men's product191,019 212,727 320,148 382,946 
Other categories62,613 54,428 105,133 103,541 
$902,942 $883,352 $1,554,904 $1,665,667