XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE at Dec. 31, 2023 $ 20 $ 54,065,775 $ (49,195,897) $ (221,418) $ 4,648,480
BALANCE, shares at Dec. 31, 2023 2,021,236        
Cost of Financing (3,690) (3,690)
Net Loss (1,289,596) (1,289,596)
Comprehensive Loss (34,591) (34,591)
BALANCE at Mar. 31, 2024 $ 20 54,062,085 (50,485,493) (256,009) 3,320,603
BALANCE, shares at Mar. 31, 2024 2,021,236        
BALANCE at Dec. 31, 2023 $ 20 54,065,775 (49,195,897) (221,418) 4,648,480
BALANCE, shares at Dec. 31, 2023 2,021,236        
Net Loss         (1,888,576)
BALANCE at Jun. 30, 2024 $ 20 54,062,085 (51,084,474) (277,027) 2,816,204
BALANCE, shares at Jun. 30, 2024 2,033,737        
BALANCE at Dec. 31, 2023 $ 20 54,065,775 (49,195,897) (221,418) 4,648,480
BALANCE, shares at Dec. 31, 2023 2,021,236        
BALANCE at Dec. 31, 2024 $ 28 55,962,337 (53,176,717) (280,209) 2,505,439
BALANCE, shares at Dec. 31, 2024 2,808,071        
BALANCE at Mar. 31, 2024 $ 20 54,062,085 (50,485,493) (256,009) 3,320,603
BALANCE, shares at Mar. 31, 2024 2,021,236        
Net Loss (598,981)   (598,981)
Comprehensive Loss (21,018) (21,018)
Common Stock for Services 90,000 90,000
Common Stock for Services, shares 12,500        
Stock Compensation Expense 25,600 25,600
BALANCE at Jun. 30, 2024 $ 20 54,062,085 (51,084,474) (277,027) 2,816,204
BALANCE, shares at Jun. 30, 2024 2,033,737        
BALANCE at Dec. 31, 2024 $ 28 55,962,337 (53,176,717) (280,209) 2,505,439
BALANCE, shares at Dec. 31, 2024 2,808,071        
Net Loss (793,672) (793,672)
Comprehensive Loss (10,880) (10,880)
BALANCE at Mar. 31, 2025 $ 28 55,962,337 (53,970,389) (291,089) 1,700,887
BALANCE, shares at Mar. 31, 2025 2,808,071        
BALANCE at Dec. 31, 2024 $ 28 55,962,337 (53,176,717) (280,209) 2,505,439
BALANCE, shares at Dec. 31, 2024 2,808,071        
Net Loss         (1,357,921)
BALANCE at Jun. 30, 2025 $ 29 56,185,931 (54,534,638) (170,765) 1,480,557
BALANCE, shares at Jun. 30, 2025 2,906,726        
BALANCE at Mar. 31, 2025 $ 28 55,962,337 (53,970,389) (291,089) 1,700,887
BALANCE, shares at Mar. 31, 2025 2,808,071        
Net Loss     (564,249)   (564,249)
Comprehensive Loss       120,324 120,324
Sale of Common Stock $ 1 223,594     223,595
Common Stock Sales, shares 98,655        
BALANCE at Jun. 30, 2025 $ 29 $ 56,185,931 $ (54,534,638) $ (170,765) $ 1,480,557
BALANCE, shares at Jun. 30, 2025 2,906,726