XML 59 R48.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF SEGMENT INFORMATION (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenues $ 1,527,907   $ 1,534,055   $ 3,002,484 $ 1,880,821
Cost of Goods Sold 1,083,138   1,032,877   2,269,503 1,197,763
Gross Profit $ 444,769   $ 501,178   $ 732,981 $ 683,058
Gross profit percentage 29.00%   33.00%   24.00% 36.00%
Operating Expenses            
Salaries and Payroll Expenses $ 379,270   $ 358,033   $ 723,480 $ 666,122
Travel and Entertainment 122,629   79,829   265,207 268,521
Marketing 92,843   115,336   169,098 225,441
Public Company expenses 3,215   103,150   60,291 424,588
Audit and Accounting 107,776   82,753   275,659 186,994
Research and Development 51,500   111,700   84,500 300,100
Rent 42,706   47,142   77,712 85,148
Other operating expenses 177,191   211,630   444,952 466,418
Total Operating Expenses 977,129   1,109,573   2,100,899 2,623,332
Loss (Income) from Operations (532,360)   (608,395)   (1,367,918) (1,940,274)
Interest Income and Other (Expenses), net (2,111)   10,665   39,775 84,293
Net loss before Income Tax (534,471)   (597,730)   (1,328,143) (1,855,981)
Income Tax Expense (29,778)   (1,251)   (29,778) (32,595)
Net loss (564,249) $ (793,672) (598,981) $ (1,289,596) (1,357,921) (1,888,576)
UNITED STATES            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenues 381,677   230,352   620,104 315,059
Cost of Goods Sold 277,684   180,687   461,312 242,092
Gross Profit $ 103,993   $ 49,665   $ 158,792 $ 72,967
Gross profit percentage 27.00%   22.00%   26.00% 23.00%
Operating Expenses            
Salaries and Payroll Expenses $ 274,079   $ 266,934   $ 528,044 $ 484,006
Travel and Entertainment 107,979   68,285   237,943 245,186
Marketing 92,843   115,336   169,098 225,441
Public Company expenses 3,215   103,150   60,291 424,588
Audit and Accounting 107,776   82,753   275,659 186,994
Research and Development 51,500   111,700   84,500 300,100
Rent 31,599   37,062   54,514 63,607
Other operating expenses 159,576   190,255   360,330 351,607
Total Operating Expenses 828,565   975,475   1,770,379 2,281,529
Loss (Income) from Operations (724,572)   (925,811)   (1,611,587) (2,208,563)
Interest Income and Other (Expenses), net (1,539)   8,510   37,602 75,387
Net loss before Income Tax (726,111)   (917,301)   (1,573,985) (2,134,872)
Income Tax Expense   (1,697)     (1,697)
Net loss (726,111)   (918,997)   (1,573,985) (2,134,872)
TAIWAN            
Revenues from External Customers and Long-Lived Assets [Line Items]            
Revenues 1,146,230   1,303,703   2,382,380 1,565,762
Cost of Goods Sold 805,454   852,190   1,808,191 955,671
Gross Profit $ 340,776   $ 451,513   $ 574,189 $ 610,091
Gross profit percentage 30.00%   35.00%   24.00% 39.00%
Operating Expenses            
Salaries and Payroll Expenses $ 105,191   $ 91,099   $ 195,436 $ 182,116
Travel and Entertainment 14,650   11,544   27,264 23,335
Marketing        
Public Company expenses        
Audit and Accounting        
Research and Development        
Rent 11,107   10,080   23,198 21,541
Other operating expenses 17,615   21,375   84,622 114,811
Total Operating Expenses 148,563   134,098   330,520 341,803
Loss (Income) from Operations 192,213   317,415   243,669 268,288
Interest Income and Other (Expenses), net (572)   2,155   2,173 8,906
Net loss before Income Tax 191,641   319,570   245,842 277,194
Income Tax Expense (29,778)   447   (29,778) (30,898)
Net loss $ 161,863   $ 320,017   $ 216,064 $ 246,296