XML 18 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-In Capital [Member]
Promissory Note Stockholders [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Balance at Dec. 31, 2013 $ 267   $ 22,354,002 $ (21,801,790) $ (30,670) $ 521,809
Balance, shares at Dec. 31, 2013 26,722,012            
Stock Option Based Compensation     373,000       373,000
Non-cash Compensation     18,580       18,580
Conversion of Convertible Debentures to Series A Preferred Stock   $ 40 4,003,552       4,003,592
Conversion of Convertible Debentures to Series A Preferred Stock, shares   4,003,592          
Dividends - Series A Preferred Stock         (31,695)   (31,695)
Exercise of Options and Warrants $ 6   512,628 $ (504,000)     8,634
Exercise of Options and Warrants, shares 586,345            
Payment on Notes Receivable from Stockholder       11,806     11,806
Comprehensive Loss           (4,945) (4,945)
Net Loss         (5,657,173)   (5,657,173)
Balance at Dec. 31, 2014 $ 273 $ 40 27,261,762 (492,194) (27,490,658) (35,615) (756,392)
Balance, shares at Dec. 31, 2014 27,308,357 4,003,592          
Stock Option Based Compensation     216,700       216,700
Non-cash Compensation     14,827 262,194     277,021
Exercise of Options and Warrants     2,313       2,313
Exercise of Options and Warrants, shares 23,140            
Series B Preferred Stock issued for Cash $ 1   3,125,000       3,125,001
Series B Preferred Stock issued for Cash, shares 143,333 303          
Costs of Capital     (477,681)       (477,681)
Dividends Accrued - Series A & B Preferred Stock         (637,626)   (637,626)
Dividends Paid with Common Stock - Series B Preferred Stock $ 4   182,481       182,485
Dividends Paid with Common Stock - Series B Preferred Stock, shares 431,909            
Proceeds from Notes Receivable from Stockholder       $ 230,000     230,000
Comprehensive Loss           (6,355) (6,355)
Net Loss         (3,785,014)   (3,785,014)
Balance at Dec. 31, 2015 $ 278 $ 40 $ 30,325,402 $ (31,913,298) $ (41,970) $ (1,629,547)
Balance, shares at Dec. 31, 2015 27,906,739 4,003,895