XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and Cash Equivalents $ 206,925 $ 87,900
Restricted Cash 294,066 979,095
Accounts Receivable, Net (including $27,512 and $0 from Related Party, 2015 and 2014, respectively) 996,566 358,804
Inventory, Net 176,910 387,918
Other Current Assets 316,210 647,659
Total Current Assets 1,990,677 2,461,376
PROPERTY AND EQUIPMENT, NET 189,094 532,512
OTHER ASSETS    
Intangible Assets, Net 106,666 126,666
Other Assets 162,381 364,320
Total Other Assets 269,047 490,986
Total Assets 2,448,818 3,484,874
CURRENT LIABILITIES    
Accounts and Other Payables 2,604,126 2,166,246
Due to Related Parties 714,820 575,000
Short Term Debt 53,025 1,080,500
Derivative Liability $ 53,152 112,009
Current Portion of Long-Term Debt 34,610
Total Current Liabilities $ 3,425,123 3,968,365
LONG-TERM DIVIDENDS PAYABLE 653,242 272,901
STOCKHOLDERS' EQUITY    
Common Stock, $0.00001 par value; 100,000,000 shares authorized; 27,906,739 and 27,308,357 shares issued and outstanding as of December 31, 2015 and 2014, respectively 279 273
Additional Paid-In Capital 30,325,402 27,261,762
Accumulated Comprehensive Loss $ (41,970) (35,615)
Less Notes Receivable from Stockholder (492,194)
Accumulated Deficit $ (31,913,298) (27,490,658)
Total Stockholders' Equity (Deficit) (1,629,547) (756,392)
Total Liabilities and Stockholders' Equity 2,448,818 3,484,874
Series A Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred Stock, Value $ 40 $ 40
Series B Preferred Stock [Member]    
STOCKHOLDERS' EQUITY    
Preferred Stock, Value