XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and Cash Equivalents $ 114,462 $ 850,364
Restricted Cash 447,206 53,806
Accounts Receivable, Net 1,958,799 942,879
Inventory 123,021 80,033
Other Current Assets 645,728 535,631
Total Current Assets 3,289,216 2,462,713
PROPERTY AND EQUIPMENT, Net 516,981 375,520
OTHER ASSETS    
Intangible Assets, Net 166,666 186,667
Goodwill 841,000 841,000
Other Assets 105,621 15,474
Total Other Assets 1,113,287 1,043,141
Total Assets 4,919,484 3,881,374
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts and Other Payables 2,456,788 1,095,269
Due to Related Parties, net of debt discount 336,605 76,424
Short Term Debt 802,122 248,319
Current Portion of Long-Term Debt 75,707 11,882
Total Current Liabilities 3,671,222 1,431,894
LONG TERM DEBT 67,695 10,464
STOCKHOLDERS' EQUITY    
Preferred Stock, $0.00001 par value; 100,000,000 shares 0 0
Common Stock, $0.00001 par value; 200,000,000 shares Authorized; 20,458,048 and 18,031,729 shares issued And outstanding as of December 31, 2012 and 2011, respectively 204 180
Additional Paid-In Capital 16,204,068 13,642,892
Accumulated Comprehensive Income (Loss) (23,629) (45,907)
Accumulated Deficit (15,000,076) (11,158,149)
Total Stockholders' Equity 1,180,567 2,439,016
Total Liabilities and Stockholders' Equity $ 4,919,484 $ 3,881,374