XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 28, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

The income tax provision for the twelve months ended September 28, 2025 and September 29, 2024 include the following:

 

   2025   2024 
   (Thousands) 
   2025   2024 
Current income tax expense:          
Current year federal income tax  $1,456   $1,045 
Prior year tax adjustment   -    (14)
Current income tax expense   1,456    1,031 
Deferred income tax provision (benefit):          
Federal   (252)   (25)
           
Provision for income taxes, net  $1,204   $1,006 
Schedule of Effective Income Tax Rate Reconciliation

The income tax provision for Optex Systems Holdings as of September 28, 2025 and September 29, 2024 differs from those computed using the statutory federal tax rate in the respective years due to the following permanent differences:

 

    ($ in Thousands)  
    2025     %     2024     %  
                         
Tax provision at statutory federal rate   $ 1,334       21     $ 1,003       21  
Nondeductible expenses     1       -       3       -  
Other permanent adjustments     (131 )     (2 )     14       -  
Prior year federal income tax adjustment     -       -       (14 )     -  
Change in deferred tax valuation allowance     -       -       -       -  
Provision for income taxes, net   $ 1,204       19     $ 1,006       21  
Schedule of Deferred Income Tax Assets (Liabilities)

Deferred income taxes recorded in the balance sheets result from differences between financial statement and tax reporting of income and deductions. A summary of the composition of the deferred income tax assets (liabilities) follows:

 

  

As of

September 28,

2025

  

As of

September 29,

2024

 
   (Thousands) 
   Deferred Tax Asset 
  

As of

September 28,

2025

  

As of

September 29,

2024

 
         
Stock Compensation  $83   $177 
Inventory Reserve   404    232 
Unicap   60    59 
Deferred Compensation   65    56 
Property and Equipment   (213)   (233)
Intangible Asset Amortization   188    10 
Contract Loss Reserve   28    54 
Accrued Paid Time Off   103    92 
Net Operating Losses   1,189    1,223 
Other   65    50 
Subtotal  $1,972   $1,720 
Valuation allowance   (773)   (773)
Net deferred asset  $1,199   $947