XML 43 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
12 Months Ended
Sep. 28, 2025
Segment Reporting [Abstract]  
Schedule of Summary of Segment Performance

The Chief Operating Decision Maker (CODM), which is our CEO, uses the segment revenue, cost of sales and net operating income to assess the Company’s performance and allocation of resources. A summary of segment performance for the twelve months ended September 28, 2025 and September 29, 2024 is included in the table below:

 

                         
   (Thousands)
Twelve months ended
 
   September 28, 2025   September 29, 2024 
  

Optex Systems

Richardson

  

Applied
Optics
Center

Dallas

  

Other

(non-
allocated
costs and
eliminations)

   Consolidated  

Optex Systems

Richardson

  

Applied Optics
Center

Dallas

  

Other

(non-
allocated
costs and
eliminations)

   Consolidated 
                                 
Revenue from External Customers  $23,761   $17,576   $-   $41,337   $18,171   $15,824   $-   $33,995 
Intersegment Revenues   -    1,157    (1,157)   -    -    1,042    (1,042)   - 
Total Segment Revenue   23,761    18,733    (1,157)   41,337    18,171    16,866    (1,042)   33,995 
                                         
Total Cost of Sales   17,699    12,738    (1,157)   29,280    14,401    11,107    (1,042)   24,466 
                                         
Gross Profit   6,062    5,995    -    12,057    3,770    5,759    -    9,529 
Gross Margin %   25.5%   32.0%   -    29.2%   20.7%   34.1%   -    28.0%
                                         
General and Administrative Expense   3,771    771    383    4,925    3,630    653    425    4,708 
Segment Allocated G&A Expense   (1,356)   1,356    -    -    (1,486)   1,486    -    - 
Net General & Administrative Expense   2,415    2,127    383    4,925    2,144    2,139    425    4,708 
                                         
Operating Income (Loss)   3,647    3,868    (383)   7,132    1,626    3,620    (425)   4,821 
Operating Income (Loss) %   15.3%   20.6%   -    17.3%   8.9%   21.5%   -    14.2%
                                         
Asset Impairment   (804)   -    -    (804)   -    -    -    - 
Interest Income (Expense)   -    -    23    23    -    -    (47)   (47)
                                         
Income (Loss) before taxes  $2,843    3,868    (360)   6,351   $1,626    3,620    (472)   4,774 
Income (loss) before taxes %   12.0%   20.6%   -    15.4%   8.9%   21.5%   -    14.0%

Schedule of Segment Reporting Information

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. The Company does not allocate interest expense, income taxes or unusual items to segments.

 

  

Reportable Segment Financial Information

(thousands)

 
   Twelve months ended September 28, 2025 
  

Optex

Systems

Richardson

  

Applied

Optics

Center

Dallas

  

Other

(non-allocated
costs and
intersegment
eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $23,761   $17,576   $-   $41,337 
Intersegment revenues   -    1,157    (1,157)   - 
Total Revenue   23,761    18,733    (1,157)   41,337 
                     
Interest income   -    -    (23)   (23)
                     
Depreciation and Amortization   276    239    -    515 
                     
Income (loss) before taxes   2,843    3,868    (360)   6,351 
                     
Other significant noncash items:                    
Allocated home office expense   (1,356)   1,356    -    - 
Stock compensation expense   -    -    383    383 
Warranty expense   -    110    -    110 
                     
Segment Assets   22,126    7,930    -    30,056 
Expenditures for segment assets   259    245    -    504 

 

  

Reportable Segment Financial Information

(thousands)

 
   Twelve months ended September 29, 2024 
  

Optex

Systems

Richardson

  

Applied

Optics

Center

Dallas

  

Other

(non-allocated
costs and
intersegment
eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $18,171   $15,824   $-   $33,995 
Intersegment revenues   -    1,042    (1,042)   - 
Total Revenue   18,171    16,866    (1,042)   33,995 
                     
Interest expense   -    -    47    47 
                     
Depreciation and Amortization   167    320    -    487 
                     
Income (loss) before taxes   1,626    3,620    (472)   4,774 
                     
Other significant noncash items:                    
Allocated home office expense   (1,486)   1,486    -    - 
Stock compensation expense   -    -    425    425 
Warranty expense   17    12    -    29 
                     
Segment Assets   17,038    8,480    -    25,518 
Expenditures for segment assets   1,382    349    -    1,731