XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting
12 Months Ended
Sep. 28, 2025
Segment Reporting [Abstract]  
Segment Reporting

Note 4 — Segment Reporting

 

The Company’s two reportable segments, Applied Optics Center (“Applied Optics Center” or “AOC”) and Optex Systems – Richardson (“Optex Richardson”), are strategic businesses offering similar products to similar markets and customers; however, they are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific product mix. Applied Optics Center was acquired as a unit, and management at the time of the acquisition was retained.

 

The Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies for the Optex Richardson segment. Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated segment product cost, which include segment direct manufacturing and general and administrative costs but exclude profits that would apply to third party external customers.

 

The Chief Operating Decision Maker (CODM), which is our CEO, uses the segment revenue, cost of sales and net operating income to assess the Company’s performance and allocation of resources. A summary of segment performance for the twelve months ended September 28, 2025 and September 29, 2024 is included in the table below:

 

                         
   (Thousands)
Twelve months ended
 
   September 28, 2025   September 29, 2024 
  

Optex Systems

Richardson

  

Applied
Optics
Center

Dallas

  

Other

(non-
allocated
costs and
eliminations)

   Consolidated  

Optex Systems

Richardson

  

Applied Optics
Center

Dallas

  

Other

(non-
allocated
costs and
eliminations)

   Consolidated 
                                 
Revenue from External Customers  $23,761   $17,576   $-   $41,337   $18,171   $15,824   $-   $33,995 
Intersegment Revenues   -    1,157    (1,157)   -    -    1,042    (1,042)   - 
Total Segment Revenue   23,761    18,733    (1,157)   41,337    18,171    16,866    (1,042)   33,995 
                                         
Total Cost of Sales   17,699    12,738    (1,157)   29,280    14,401    11,107    (1,042)   24,466 
                                         
Gross Profit   6,062    5,995    -    12,057    3,770    5,759    -    9,529 
Gross Margin %   25.5%   32.0%   -    29.2%   20.7%   34.1%   -    28.0%
                                         
General and Administrative Expense   3,771    771    383    4,925    3,630    653    425    4,708 
Segment Allocated G&A Expense   (1,356)   1,356    -    -    (1,486)   1,486    -    - 
Net General & Administrative Expense   2,415    2,127    383    4,925    2,144    2,139    425    4,708 
                                         
Operating Income (Loss)   3,647    3,868    (383)   7,132    1,626    3,620    (425)   4,821 
Operating Income (Loss) %   15.3%   20.6%   -    17.3%   8.9%   21.5%   -    14.2%
                                         
Asset Impairment   (804)   -    -    (804)   -    -    -    - 
Interest Income (Expense)   -    -    23    23    -    -    (47)   (47)
                                         
Income (Loss) before taxes  $2,843    3,868    (360)   6,351   $1,626    3,620    (472)   4,774 
Income (loss) before taxes %   12.0%   20.6%   -    15.4%   8.9%   21.5%   -    14.0%

 

Optex Systems (OPX) – Richardson, Texas

 

Optex Richardson revenues are primarily in support of prime and subcontracted military customers. Approximately 90% of the Optex Richardson segment revenue is comprised of domestic military customers, and 10% is comprised of foreign military customers. For the twelve months ended September 28, 2025, Optex Richardson represented 58% of the Company’s total consolidated revenue and consisted of the U.S. government, 22%, and two major U.S. defense contractors representing 15% and 10%, of the Company’s consolidated revenue, respectively.

 

Optex Richardson is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet. As of September 28, 2025, the Richardson facility operated with 87 full-time equivalent employees in a single shift operation. The facilities at Optex Richardson serve as the home office for both the Optex Richardson and Applied Optics Center segments.

 

Applied Optics Center (AOC) – Dallas, Texas

 

The Applied Optics Center serves primarily domestic U.S. customers. Sales to commercial customers represent 10% and military sales to prime and subcontracted customers represent 90% of the total segment revenue. Approximately 94% of the AOC revenue is derived from external customers and approximately 6% is related to intersegment sales to Optex Richardson in support of military contracts. For the twelve months ended September 28, 2025, AOC represented 42% of the Company’s total consolidated revenue and consisted of revenue from the U.S. government, 5%, and two major defense contractors representing 6% and 6% of the Company’s consolidated revenue, respectively.

 

The Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space. As of September 28, 2025, AOC operated with 45 full-time equivalent employees in a single shift operation.

 

 

The financial table below presents the information for each of the reportable segments profit or loss as well as segment assets for each year. The Company does not allocate interest expense, income taxes or unusual items to segments.

 

  

Reportable Segment Financial Information

(thousands)

 
   Twelve months ended September 28, 2025 
  

Optex

Systems

Richardson

  

Applied

Optics

Center

Dallas

  

Other

(non-allocated
costs and
intersegment
eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $23,761   $17,576   $-   $41,337 
Intersegment revenues   -    1,157    (1,157)   - 
Total Revenue   23,761    18,733    (1,157)   41,337 
                     
Interest income   -    -    (23)   (23)
                     
Depreciation and Amortization   276    239    -    515 
                     
Income (loss) before taxes   2,843    3,868    (360)   6,351 
                     
Other significant noncash items:                    
Allocated home office expense   (1,356)   1,356    -    - 
Stock compensation expense   -    -    383    383 
Warranty expense   -    110    -    110 
                     
Segment Assets   22,126    7,930    -    30,056 
Expenditures for segment assets   259    245    -    504 

 

  

Reportable Segment Financial Information

(thousands)

 
   Twelve months ended September 29, 2024 
  

Optex

Systems

Richardson

  

Applied

Optics

Center

Dallas

  

Other

(non-allocated
costs and
intersegment
eliminations)

  

Consolidated

Total

 
                 
Revenues from external customers  $18,171   $15,824   $-   $33,995 
Intersegment revenues   -    1,042    (1,042)   - 
Total Revenue   18,171    16,866    (1,042)   33,995 
                     
Interest expense   -    -    47    47 
                     
Depreciation and Amortization   167    320    -    487 
                     
Income (loss) before taxes   1,626    3,620    (472)   4,774 
                     
Other significant noncash items:                    
Allocated home office expense   (1,486)   1,486    -    - 
Stock compensation expense   -    -    425    425 
Warranty expense   17    12    -    29 
                     
Segment Assets   17,038    8,480    -    25,518 
Expenditures for segment assets   1,382    349    -    1,731