XML 69 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Carrying Amount and Fair Value of the Long-term Debt The carrying values and fair values of the Company’s financial assets and liabilities at December 31, 2021 are as follows (in thousands):
Carrying
Value
Fair Value Measurements Using
Level 1Level 2Level 3
Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis:
Financial Asset:
  Equity investments$14,127 $— $— $14,127 
  Convertible notes receivable$4,132 $— $— $4,132 
Financial Liabilities:
 Acquisition-related contingent consideration $57,598 $— $— $57,598 
Financial Liabilities Measured at Amortized Cost:
Term loan facility due December 2026 $359,497 $— $371,250 $— 
   2.375% convertible senior notes due 2022 (1)
$157,857 $— $166,200 $— 
0.750% convertible senior notes due 2025 (1)
$330,627 $— $447,781 $— 
3.375% convertible senior notes due 2024 (2)
$201,249 $— $201,552 $— 
(1) The closing price of the Company’s common stock as reported on the Nasdaq Global Select Market was $60.17 per share at December 31, 2021 compared to a conversion price of $66.89 per share for the 2022 Notes and a conversion price of $71.78 per share for the 2025 Notes. Therefore, at December 31, 2021, the conversion prices were above the stock price. The maximum conversion premium that could have been due on the 2022 Notes and 2025 Notes at December 31, 2021 was approximately 2.4 million and 5.6 million shares of the Company’s common stock, respectively. These figures assume no increases in the conversion rate for certain corporate events.
(2) Relates to the Flexion 2024 Notes. For more information, See Note 11, Debt.
Fair Value Measurement Inputs and Valuation Techniques
The following table includes the key assumptions used in the valuation of the Company’s contingent consideration:
AssumptionFlexion Ranges Utilized as of
December 31, 2021
MyoScience Ranges Utilized as of
December 31, 2021
Discount rates
11.39% to 12.92%
11.42% to 12.13%
Probability of achieving regulatory milestones
10.00% to 15.00%
1.00%
Projected year of achieving regulatory milestones
2026 to 2028
2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The change in the Company’s contingent consideration recorded at fair value using Level 3 measurements is as follows (in thousands):
Contingent
Consideration
Fair Value
Balance at December 31, 2020$28,346 
Contingent consideration related to the Flexion Acquisition45,241 
   Fair value adjustments and accretion(989)
   Payments made or offset against amounts due (15,000)
Balance at December 31, 2021$57,598 
Schedule of Short-term Investments
The following summarizes the Company’s investments at December 31, 2021 and 2020 (in thousands):
December 31, 2021 Investments:CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(Level 2)
Short-term:
   Asset-backed securities$3,182 $— $— $3,182 
   Commercial paper57,533 80 (2)57,611 
   Corporate bonds9,936 102 — 10,038 
     Total$70,651 $182 $(2)$70,831 

December 31, 2020 Investments:CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(Level 2)
Short-term:
   Asset-backed securities$34,918 $98 $— $35,016 
   Commercial paper221,494 36 (18)221,512 
   Corporate bonds120,375 179 (11)120,543 
   U.S. Government bonds44,629 (2)44,634 
     Subtotal421,416 320 (31)421,705 
Long-term:
   U.S. Government bonds95,429 30 — 95,459 
     Subtotal95,429 30 — 95,459 
     Total$516,845 $350 $(31)$517,164