XML 68 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The carrying value of the Company’s outstanding debt is summarized as follows (amounts in thousands):
December 31,
20212020
Term loan B facility maturing December 2026$359,497 $— 
0.750% Convertible senior notes due August 2025
330,627 313,030 
3.375% Convertible senior notes due May 2024
201,249 — 
2.375% Convertible senior notes due April 2022
157,857 149,648 
     Total$1,049,230 $462,678 
Schedule of Composition of the Company's Debt and Financing Obligations
The total debt composition of the Term Loan is as follows (in thousands):
December 31,
2021
Term Loan maturing December 2026$375,000 
Deferred financing costs(4,443)
Discount on debt(11,060)
     Total debt, net of debt discount and deferred financing costs$359,497 
The total debt composition of the 2025 Notes is as follows (in thousands):
December 31,
20212020
0.750% Convertible senior notes due August 2025
$402,500 $402,500 
Deferred financing costs(7,155)(8,940)
Discount on debt(64,718)(80,530)
Total debt, net of debt discount and deferred financing costs$330,627 $313,030 
The total debt composition of the 2022 Notes is as follows (in thousands):
 December 31,
 20212020
2.375% Convertible senior notes due April 2022
$160,000 $160,000 
Deferred financing costs(223)(1,089)
Discount on debt(1,920)(9,263)
Total debt, net of debt discount and deferred financing costs$157,857 $149,648 
Schedule of Total Interest Expense Recognized Related to the Notes
The following table sets forth the total interest expense recognized in the periods presented (dollar amounts in thousands):
Year Ended December 31,
202120202019
Contractual and other interest expense$9,759 $7,650 $8,195 
Amortization of debt issuance costs2,754 2,156 1,707 
Amortization of debt discount23,152 18,254 13,746 
Capitalized interest (Note 7)(3,915)(2,389)(20)
     Total$31,750 $25,671 $23,628 
Effective interest rate on total debt6.66 %7.15 %7.81 %