10-D 1 d270055d10d.htm 10-D 10-D

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-D

 

 

ASSET-BACKED ISSUER DISTRIBUTION REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from

October 1, 2016 to October 31, 2016.

Commission File Number of issuing entity: 333-209738-01

Central Index Key Number of issuing entity: 0001396730

 

 

First National Master Note Trust

(Exact name of registrant as specified in its charter)

Commission File Number of depositor: 333-209738

Central Index Key Number of depositor: 0001171040

First National Funding LLC

(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor: 0000036644

First National Bank of Omaha

(Exact name of sponsor as specified in its charter)

 

 

Timothy D. Hart, (402) 341-0500

(Name and telephone number, including area code, of the person to contact in connection with this filing)

Delaware

(State or Other Jurisdiction of Incorporation or organization of the issuing entity)

N/A

(I.R.S. Employer Identification No.)

 

1620 Dodge Street

Stop Code 3395

Omaha, Nebraska

  68197
(Address of principal executive office of the issuing entity)   (Zip Code)

402-341-0500

(Telephone number, including area code)

No change

 

 

 

     Registered reporting pursuant to
(check one)
   Name of
Exchange
(If Section 12(b))
 

Title of Class

   Section 12(b)    Section 12(g)    Section 15(d)   

Series 2015-1, Class A

           
           

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

 

 


PART I — DISTRIBUTION INFORMATION

 

Item 1. Distribution and Pool Performance Information.

The response to Item one is set forth below in this Item and in Exhibit 99.1 with respect to the Series 2015-1 Notes.

 

Account Deliquency Experience

Trust Portfolio

 
     Ended October 31st, 2016     Ended September 30th, 2016     Ended August 31st, 2016     Ended July 31st, 2016  
     Active
Accounts
     Percentage
of Total
Active
Accounts
Outstanding
    Active
Accounts
     Percentage
of Total
Active
Accounts
Outstanding
    Active
Accounts
     Percentage
of Total
Active
Accounts
Outstanding
    Active
Accounts
     Percentage
of Total

Active
Accounts
Outstanding
 

Total Active Accounts *

     883,570         100.00 %     891,439         100.00 %     903,121         100.00 %     909,744        100.00 %

Accounts Delinquent

                    

30 to 59 days

     2,377         0.27 %     2,458         0.28 %     2,261         0.25 %     2,451         0.27 %

60 to 89 days

     1,680         0.19 %     1,586         0.18 %     1,578         0.17 %     1,556        0.17 %

90 to 119 days

     1,263         0.14 %     1,264         0.14 %     1,241         0.14 %     1,242        0.14 %

120 to 149 days

     1,021         0.12 %     1,017         0.11 %     980         0.11 %     934        0.10 %

150 or More Days

     896         0.10 %     850         0.10 %     815         0.09 %     901         0.10 %
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

     7,237         0.82 %     7,175         0.80 %     6,875         0.76 %     7,084        0.78 %
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

* Active Accounts represent those accounts with a non zero balance


Net Charge-Off Experience

Trust Portfolio

 
    Ended October 31st, 2016     Ended September 30th, 2016     Ended August 31st, 2016     Ended July 31st, 2016  

Average Receivables Outstanding

  $ 2,834,389,568      $ 2,856,883,650      $ 2,863,270,697      $ 2,863,461,970   

Total Gross Charge-Offs

  $ 7,736,984      $ 7,523,489      $ 8,002,926      $ 7,325,921   

Gross Charge-Offs as a Percentage of Average Receivables Outstanding (annualized)

    3.28 %     3.16 %     3.35     3.07 %

Recoveries

  $ 1,736,730      $ 1,674,282      $ 1,560,824      $ 1,667,389   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-Offs

  $ 6,000,254      $ 5,849,207      $ 6,442,102      $ 5,658,532   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-Offs as a Percentage of Average Receivables Outstanding (annualized)

    2.54 %     2.46 %     2.70     2.37 %

Accounts Experiencing a Loss

    2,300        2,015        2,332        2,025   

Accounts Experiencing a Recovery

    4,528        4,512        4,664        4,624   

Average Net Loss of Accounts with a Loss

  $ 2,609      $ 2,903      $ 2,762      $ 2,794   

Are there any material modifications, extensions or waivers to pool asset terms, fees, penalties or payments during the distribution period or that have cumulatively become material over time?    Yes      No  ☒

Are there any material breaches of pool asset representations and warranties or transaction covenants?    Yes  ☐    No  ☒

Are there any material changes in the solicitation, credit-granting, underwriting, origination or pool selection criteria or procedures?    Yes      No  ☒

No assets securitized by the depositor and held by First National Master Note Trust were the subject of a demand to repurchase or replace for breach of the representations and warranties during the distribution period from October 1, 2016 to October 31, 2016.


The depositor filed its most recent Form ABS-15G on February 12, 2016. The CIK number of the depositor is 0001171040.


Item 9. Exhibits.

 

Exhibit

No.

  

Document Description

99.1    Monthly Report to Series 2015-1 Noteholders


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 8, 2016

 

By:   First National Funding Corporation, Managing Member
By  

/s/ Timothy D. Hart

  Timothy D. Hart,
  President


INDEX TO EXHIBITS

 

Exhibit

No.

  

Document Description

99.1    Monthly Report to Series 2015-1 Noteholders