XML 30 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement    
Electricity Revenue $ 16,720,503us-gaap_ElectricalTransmissionAndDistributionRevenue $ 7,175,580us-gaap_ElectricalTransmissionAndDistributionRevenue
Cost of Goods Sold    
Power purchases and balancing/ancillary 6,958,126us-gaap_CostOfPurchasedPower 3,930,906us-gaap_CostOfPurchasedPower
Transportation and distribution providers charge 6,344,211us-gaap_CostOfTransmission 2,749,380us-gaap_CostOfTransmission
Total cost of goods sold 13,302,337us-gaap_CostOfGoodsSold 6,680,286us-gaap_CostOfGoodsSold
Gross Profit 3,418,166us-gaap_GrossProfit 495,294us-gaap_GrossProfit
General and Administrative 2,670,998us-gaap_GeneralAndAdministrativeExpense 1,368,148us-gaap_GeneralAndAdministrativeExpense
Operating Income/(Loss) 747,168us-gaap_OperatingIncomeLoss (872,854)us-gaap_OperatingIncomeLoss
Other Income (Expense)    
Financing costs (262,365)us-gaap_FinancingInterestExpense (88,901)us-gaap_FinancingInterestExpense
Interest expense (134,023)us-gaap_InterestExpense (76,207)us-gaap_InterestExpense
Interest income 63us-gaap_InvestmentIncomeInterest 61us-gaap_InvestmentIncomeInterest
Total other income (expense) (396,325)us-gaap_NonoperatingIncomeExpense (165,047)us-gaap_NonoperatingIncomeExpense
Net Income/(Loss) Before Income Taxes 350,843us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (1,037,901)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income Taxes      
Net Income/(Loss) 350,843us-gaap_ProfitLoss (1,037,901)us-gaap_ProfitLoss
Series A Preferred shares dividend   (24,440)us-gaap_PreferredStockDividendsIncomeStatementImpact
Series B Preferred shares dividend (56,221)us-gaap_PreferredStockDividendsAndOtherAdjustments (20,996)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net Income/(Loss) applicable to common shareholders $ 294,622us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,083,337)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income(Loss) per common share:    
Basic $ 0.02us-gaap_EarningsPerShareBasic $ (0.08)us-gaap_EarningsPerShareBasic
Dilutive $ 0.02us-gaap_EarningsPerShareDiluted $ (0.08)us-gaap_EarningsPerShareDiluted
Weighted average number of shares:    
Basic 15,051,718us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,004,240us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive 15,051,718us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,004,240us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding