XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement        
Electricity Revenue $ 5,526,107 $ 1,025,409 $ 8,416,952 $ 1,192,186
Cost of Goods Sold        
Power purchases and balancing/ancillary 2,908,438 436,963 4,131,624 495,682
Transportation and distribution providers charge 2,158,910 341,845 3,270,502 393,913
Total cost of goods sold 5,067,348 778,808 7,402,126 889,595
Gross Profit 458,759 246,601 1,014,826 302,591
General and Administrative 1,049,312 521,000 1,915,146 1,228,614
Operating Loss (590,553) (274,399) (900,320) (926,023)
Other Income (Expense)        
Financing costs (16,668) (16,668) (33,337) (33,336)
Interest income 90 506 605 1,005
Total other income (expense) (16,578) (16,162) (32,732) (32,331)
Net Loss Before Income Taxes (607,131) (290,561) (933,052) (958,354)
Income Taxes            
Net Loss $ (607,131) $ (290,561) $ (933,052) $ (958,354)
Basic and diluted loss per share $ (0.05) $ (0.03) $ (0.07) $ (0.09)
Weighted average number of shares - Basic and diluted 12,980,962 10,551,800 12,974,614 10,119,686