XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities    
Net loss $ (325,921) $ (667,793)
Stock compensation expense 6,893 150,000
Interest earned (495) (499)
Depreciation and amortization expense 45,430 17,797
Bad debt expense 86,725 1,143
Accounts receivable 34,077 (148,829)
Prepaid and other current assets (88,279) (71,428)
Accounts payable 96,087 17,763
Accrued wholesale power purchases 205,681 64,499
Accrued expenses 6,974 170,478
Net cash provided by (used) in operating activities 67,172 (466,869)
Purchase of restricted cash (2,000) (830)
Purchase of certificate of deposit - restricted    (15,000)
Recapitalization    565
Purchase of property and equipment (203,674) (14,850)
Net cash used in investing activities (205,674) (30,115)
Net Change in Cash (138,502) (496,984)
Cash at Beginning of Period 281,269 1,751,911
Cash at End of Period 142,767 1,254,927
Income taxes paid      
Interest paid $ 794