XML 65 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Shareholders' Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest
Beginning balance (in shares) at Dec. 31, 2022     132.9        
Beginning balance at Dec. 31, 2022 $ 6,952.2 $ 6,928.6 $ 132.9 $ 2,839.0 $ 4,111.4 $ (154.7) $ 23.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 934.9 933.2     933.2   1.7
Share-based compensation plans, net of shares withheld for taxes (in shares)     0.2        
Share-based compensation plans, net of shares withheld for taxes (21.8) (21.8) $ 0.2 (22.0)      
Purchase and retirement of common stock (in shares)     (1.0)        
Purchase and retirement of common stock (202.5) (202.5) $ (1.0)   (201.5)    
Share-based compensation expense 63.2 63.2   63.2      
Cash dividends on common stock (228.4) (228.4)     (228.4)    
Other comprehensive income (loss) 10.9 10.9       10.9  
Distribution to noncontrolling interest (0.8)           (0.8)
Other 0.2 0.2   (0.1) 0.3    
Ending balance (in shares) at Dec. 31, 2023     132.1        
Ending Balance at Dec. 31, 2023 7,507.9 7,483.4 $ 132.1 2,880.1 4,615.0 (143.8) 24.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 913.1 911.9     911.9   1.2
Share-based compensation plans, net of shares withheld for taxes (in shares)     0.3        
Share-based compensation plans, net of shares withheld for taxes (33.2) (33.2) $ 0.3 (33.5)      
Purchase and retirement of common stock (in shares)     (0.3)        
Purchase and retirement of common stock (69.1) (69.1) $ (0.3)   (68.8)    
Share-based compensation expense 53.4 53.4   53.4      
Cash dividends on common stock (244.4) (244.4)     (244.4)    
Other comprehensive income (loss) 16.4 16.4       16.4  
Distribution to noncontrolling interest (1.8)           (1.8)
Other $ 0.2 0.2   0.1 0.1    
Ending balance (in shares) at Dec. 31, 2024 132.1   132.1        
Ending Balance at Dec. 31, 2024 $ 8,142.5 8,118.6 $ 132.1 2,900.1 5,213.8 (127.4) 23.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings 1,078.1 1,076.7     1,076.7   1.4
Share-based compensation plans, net of shares withheld for taxes (in shares)     0.2        
Share-based compensation plans, net of shares withheld for taxes (33.0) (33.0) $ 0.2 (33.2)      
Purchase and retirement of common stock (in shares)     (1.5)        
Purchase and retirement of common stock (442.1) (442.1) $ (1.5)   (440.6)    
Share-based compensation expense 63.1 63.1   63.1      
Cash dividends on common stock (259.8) (259.8)     (259.8)    
Other comprehensive income (loss) 1.8 1.8       1.8  
Distribution to noncontrolling interest (1.5)           (1.5)
Other (in shares)     (0.2)        
Other $ (0.2) (0.2) $ (0.2)        
Ending balance (in shares) at Dec. 31, 2025 130.6   130.6        
Ending Balance at Dec. 31, 2025 $ 8,548.9 $ 8,525.1 $ 130.6 $ 2,930.0 $ 5,590.1 $ (125.6) $ 23.8