XML 27 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:      
Net loss $ (26,856) $ (21,440) $ (5,688)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation expense 5,697 3,208 3,502
Depreciation and amortization 3,222 2,379 1,384
Amortization of intangible assets 7,153 3,871 1,222
Amortization of debt discount 6,408 1,125 82
Deferred income taxes (372) (184) (1)
Prepayment premium and related costs of early extinguishment of debt 784    
Gain on sale of equipment   (18)  
Changes in fair value of earn-out liability (320) (2,569)  
Impairment and other losses 1,694 2,680  
Changes in assets and liabilities:      
Accounts receivable (17,281) (11,331) (2,557)
Inventories (1,388) (7,111) (632)
Prepaid expenses and other current assets 238 1,539 (478)
Other non-current assets 260 (11) (270)
Accounts payable 7,070 5,174 2,521
Accrued compensation and benefits 1,241 1,424 1,015
Accrued expenses and other current liabilities 2,959 (719) 58
Price adjustments and other revenue reserves (1,179) 4,819  
Other non-current liabilities (1,181) (58) 75
Deferred rent   (457) (422)
Net cash used in operating activities (11,851) (17,679) (189)
Cash flows from investing activities:      
Acquisition of property and equipment (4,517) (3,208) (2,868)
Maturities of short-term investments   1,274  
Investment in unconsolidated affiliate (457) (566) (334)
Net cash used in investing activities (4,974) (65,952) (3,552)
Cash flows from financing activities:      
Proceeds from public offering, net of underwriting discounts and commissions   42,659 18,363
Proceeds from exercise of stock options and employee stock purchase plan 1,571 830 781
Tax withholdings related to net share settlement of restricted stock units (582) (424) (308)
Proceeds from revolving line of credit     30,598
Payments on revolving line of credit   (1,500) (30,905)
Proceeds from term loan, net of fees   33,591 12,000
Proceeds from issuance of convertible senior notes, net of issuance costs 76,992    
Payments on term loan (35,492) (12,292) (16,364)
Purchase of capped calls (6,150)    
Payment on earn-out liability (7,219)    
Net cash provided by financing activities 29,120 62,864 14,165
Effect of exchange rates on cash, cash equivalents and restricted cash 339 (223) (65)
Net increase (decrease) in cash, cash equivalents and restricted cash 12,634 (20,990) 10,359
Cash, cash equivalents and restricted cash - beginning of year 9,088 30,078 19,719
Cash, cash equivalents and restricted cash - end of year 21,722 9,088 30,078
Supplemental disclosures of other cash flow information:      
Cash paid for interest expense 2,882 2,800 695
Supplemental disclosures of non-cash investing and financing information:      
Purchase of property and equipment included in accounts payable 372 533 420
Fair value of warrants issued in connection with term loan   4,799 363
Accrued deferred financing costs     125
Equity component of convertible senior notes $ 21,662    
Echelon Corporation [Member]      
Cash flows from investing activities:      
payments to acquire businesses, net of cash acquired   (28,836)  
S3 Asic Semiconductors Limited [Member]      
Cash flows from investing activities:      
payments to acquire businesses, net of cash acquired   $ (34,616) $ (350)