XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net loss $ (5,688) $ (11,612) $ (8,383)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation expense 3,502 3,343 787
Depreciation and amortization 1,384 987 1,453
Amortization of intangible assets 1,222 1,235 1,236
Amortization of debt discount 82 646 504
Deferred income taxes (1) 1 (26)
Gain from settlement with former foundry supplier   (1,962)  
Changes in fair value of preferred stock warrant liability     907
Changes in assets and liabilities:      
Accounts receivable (2,557) 425 (4,542)
Inventories (632) 2,186 85
Prepaid expenses and other current assets (478) 1,761 (1,004)
Other non-current assets (270) (1)  
Accounts payable 2,521 (3,584) 1,866
Accrued compensation and benefits 1,015 706 (42)
Accrued expenses and other current liabilities 58 711 32
Other non-current liabilities 75    
Deferred rent (422) 300  
Net cash used in operating activities (189) (4,858) (7,127)
Cash flows from investing activities:      
Acquisition of property and equipment (2,868) (2,481) (559)
Acquisition of intangible assets (350)    
Issuance of note receivable (334) (181)  
Net cash used in investing activities (3,552) (2,662) (559)
Cash flows from financing activities:      
Proceeds from public offering, net of underwriting discounts and commissions 18,363   22,101
Proceeds from exercise of stock options and employee stock purchase plan 781 239 10
Tax withholdings related to net share settlement of restricted stock units (308)    
Proceeds from revolving line of credit 30,598 7,415  
Payments on revolving line of credit (30,905) (5,608) (4,273)
Proceeds from term loan, net of fees 12,000 17,825 14,903
Payments on term loan (16,364) (15,650) (7,600)
Net cash provided by financing activities 14,165 4,221 25,141
Effect of exchange rates on cash and equivalents (65) (71) (338)
Net increase (decrease) in cash and cash equivalents 10,359 (3,370) 17,117
Cash and cash equivalents - beginning of period 19,719 23,089 5,972
Cash and cash equivalents - end of period 30,078 19,719 23,089
Supplemental disclosures of other cash flow information:      
Cash paid for interest expense 695 688 521
Supplemental disclosures of non-cash investing and financing information:      
Purchase of property and equipment included in accounts payable 420 $ 1,033  
Conversion of note receivable into investment in preferred shares of unconsolidated affiliate 363    
Accrued deferred financing costs $ 125    
Issuance of preferred stock warrants in connection with term loan Conversion of convertible preferred stock to common stock     863
Conversion of convertible preferred stock to common stock     78,467
Reclassification of warrant liability to additional paid-in-capital upon closing of initial public offering     $ 1,892