XML 35 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Perpetual Industries Inc. - Statements of Cash Flows (USD $)
9 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from Operating Activities:    
Net Loss $ (1,880,269)us-gaap_NetIncomeLoss $ (552,405)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used) provided in operating activities:    
Depreciation 100us-gaap_Depreciation 1,332us-gaap_Depreciation
Issuance of stock options 678,303us-gaap_StockOptionPlanExpense 15,000us-gaap_StockOptionPlanExpense
Issuance of warrants   184,408us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of common stock issued for services 109,500fil_AmortizationOfCommonStockIssuedForServices  
Expenses incurred related to issuance of convertible notes payable 687,079fil_ExpensesIncurredRelatedToIssuanceOfConvertibleNotesPayable  
Increase (Decrease) in:    
Accounts payable, increase (decrease) 84,177us-gaap_IncreaseDecreaseInAccountsPayable 19,764us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses, increase (decrease) 71,502us-gaap_IncreaseDecreaseInAccruedLiabilities 149,291us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue- current, increase (decrease)   (23,775)us-gaap_DeferredRevenueAdditions
Prepaid expenses, increase (decrease)      
Other liabilities, increase (decrease) (1,220)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (3,377)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash flows provided (used) in operating activities (250,828)us-gaap_NetCashProvidedByUsedInOperatingActivities (209,762)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows Provided by Financing Activities:    
Proceeds from notes payable   100,000us-gaap_ProceedsFromNotesPayable
Proceeds from increase to common stock payable   100,800fil_ProceedsFromIncreaseToCommonStockPayable
Proceeds from exercise of warrants 227,550us-gaap_ProceedsFromWarrantExercises  
Net cash flows provided by financing activities 227,550us-gaap_NetCashProvidedByUsedInFinancingActivities 200,800us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (23,278)us-gaap_CashPeriodIncreaseDecrease (8,962)us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 32,117us-gaap_CashAndCashEquivalentsAtCarryingValue 30,348us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 8,839us-gaap_CashAndCashEquivalentsAtCarryingValue 21,386us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information the company has not paid any income taxes or interest since its inception. see the accompanying notes to financials.  
Non-cash Investing and Financing Activities:    
Common stock shares issued, prepaid services 199,500fil_CommonStockSharesIssuedPrepaidServices  
Common stock shares issued, prepaid services, shares 284,000fil_CommonStockSharesIssuedPrepaidServicesShares  
Common stock shares issued, retirement of debt 111,000fil_CommonStockSharesIssuedRetirementOfDebt  
Common stock shares issued retirement of debt, shares 370,000fil_CommonStockSharesIssuedRetirementOfDebtShares  
Common stock shares issued, notes payable $ 1,863,537fil_CommonStockSharesIssuedNotesPayable  
Common stock shares issued, notes payable, shares