XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Perpetual Industries Inc. - Statements of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Cash flows from Operating Activities:    
Net Loss $ (1,447,707)us-gaap_NetIncomeLoss $ (242,209)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used) provided in operating activities:    
Depreciation 433us-gaap_Depreciation 510us-gaap_Depreciation
Issuance of stock options 678,303us-gaap_StockOptionPlanExpense  
Issuance of warrants   184,408us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of common stock issued for services 12,000fil_AmortizationOfCommonStockIssuedForServices  
Expenses incurred related to issuance of convertible notes payable 612,538fil_ExpensesIncurredRelatedToIssuanceOfConvertibleNotesPayable  
Increase (Decrease) in:    
Accounts payable, increase (decrease) 9,003us-gaap_IncreaseDecreaseInAccountsPayable 113,484us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses, increase (decrease) 8,271us-gaap_IncreaseDecreaseInAccruedLiabilities 57,564us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue- current, increase (decrease)   (11,888)us-gaap_DeferredRevenueAdditions
Other liabilities, increase (decrease) (5,475)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (2,469)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash flows provided (used) in operating activities (132,634)us-gaap_NetCashProvidedByUsedInOperatingActivities 99,400us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows used in investing activities:    
Purchase of equipment (1,286)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment  
Net cash flows used in investing activities (1,286)us-gaap_NetCashProvidedByUsedInInvestingActivities  
Cash Flows Provided by Financing Activities:    
Proceeds from exercise of warrants 106,000us-gaap_ProceedsFromWarrantExercises  
Net cash flows provided by financing activities 106,000us-gaap_NetCashProvidedByUsedInFinancingActivities  
Net change in cash (27,920)us-gaap_CashPeriodIncreaseDecrease 99,400us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 32,117us-gaap_CashAndCashEquivalentsAtCarryingValue 30,348us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 4,197us-gaap_CashAndCashEquivalentsAtCarryingValue 129,748us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information the company has not paid any income taxes or interest since its inception. see the accompanying notes to financials.  
Non-cash Investing and Financing Activities:    
Common stock shares issued, prepaid services 199,500fil_CommonStockSharesIssuedPrepaidServices  
Common stock shares issued, prepaid services, shares 284,000fil_CommonStockSharesIssuedPrepaidServicesShares  
Common stock shares issued, retirement of debt 111,000fil_CommonStockSharesIssuedRetirementOfDebt  
Common stock shares issued retirement of debt, shares 370,000fil_CommonStockSharesIssuedRetirementOfDebtShares  
Common stock shares issued, notes payable $ 1,863,537fil_CommonStockSharesIssuedNotesPayable  
Common stock shares issued, notes payable, shares