XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2021
Sep. 30, 2021
Current Assets:    
Cash $ 278,876 $ 349,923
Restricted Cash (marketing fund) 3,113 4,951
Accounts receivable, less allowance for doubtful accounts of approximately $939,000 and $873,000, respectively 52,579 103,704
Prepaid commission expense 155,517 162,817
Prepaid expense 0 0
Marketing fund receivable 25,054 23,886
Notes receivables - current portion, less allowance for doubtful accounts of approximately $91,000 and $91,000, respectively 5,847 5,847
Total Current Assets 520,986 651,128
Security deposit 4,867 0
Intangibles 154,000 162,400
Right of Use Asset 96,376 0
Prepaid commission expense - net of current portion 229,670 263,672
Property and equipment, net of accumulated depreciation of approximately $575,000 and $556,000, respectively 7,543 25,830
Total Assets 1,013,442 1,103,030
Current Liabilities:    
Accounts payable 57,862 168,848
SBA Loan - PPP 119,980 119,980
Deferred revenue 708,172 697,675
Lease Liability 101,219 0
Accrued liabilities 327,003 246,747
Total Current Liabilities 1,314,236 1,233,250
Deferred revenue - net of current portion 1,110,401 1,271,803
Total Liabilities 2,424,637 2,505,053
Commitments and Contingencies (Note 3) 0 0
Stockholders’ Equity (Deficit)    
Preferred stock, $.0001 par value; 10,000,000 shares authorized; -0- shares issued and outstanding 0 0
Common stock, $.0001 par value; 50,000,000 shares authorized 13,716,041 shares issued and 13,700,941 shares outstanding as of December 31, 2021; 13,540,938 shares issued and 13,525,838 shares outstanding as of September 30, 2021 1,369 1,352
Additional paid in capital 3,066,745 3,063,562
Treasury Stock 15,100 shares at December 31, 2021 and September 30, 2021, at cost (18,126) (18,126)
Accumulated Deficit (4,461,183) (4,448,811)
Total Stockholders’ Equity (Deficit) (1,411,195) (1,402,023)
Total Liabilities and Stockholders’ Equity (Deficit) $ 1,013,442 $ 1,103,030