Exhibit 99.1

Dice Holdings, Inc. Reports Third Quarter 2007 Results

• Revenues totaled $38.2 million, an increase of $16.5 million, or 76%, including $10.3 million from the October 2006 eFinancialCareers acquisition

• Net income increased 33% to $4.2 million

• Earnings per diluted share were $0.07

• Cash flow from operations totaled $11.1 million

• Adjusted EBITDA totaled $16.7 million, an increase of 76% (See “Notes Regarding the Use of Non-GAAP Financial Measures”)

New York, New York, October 31, 2007—Dice Holdings, Inc. (NYSE: DHX), a leading provider of specialized career websites for professional communities, today reported financial results for the quarter ended September 30, 2007.

Third Quarter Operating Results

Total revenues for the quarter ended September 30, 2007 increased 76% to $38.2 million versus $21.7 million in the comparable quarter of 2006. The increase was primarily driven by revenues from the eFinancialCareers businesses acquired in October 2006 and by an increase in the number of recruitment package customers and in the average revenue per recruitment package customer at Dice.com. Pro forma total revenues for the third quarter of 2006 would have been $27.7 million, and the year over year increase would have been 38%, had Dice Holdings owned the eFinancialCareers businesses during that period.

Operating income for the quarter ended September 30, 2007 increased $4.0 million to $9.8 million, from $5.8 million for the comparable period in 2006. The increase in operating income reflects higher revenues and greater operating leverage at Dice.com and the impact of the results of eFinancialCareers. Net income for the current quarter was $4.2 million, an increase of $1.0 million, compared with $3.2 million for the third quarter of 2006. Earnings from continuing operations per diluted share were $0.07 for the current quarter, compared with $0.06 for the same period last year.

Net cash provided by operating activities for the third quarter ended September 30, 2007 was $11.1 million, compared with $8.8 million for the third quarter last year.

Adjusted EBITDA for the third quarter of 2007 was $16.7 million, compared with $9.5 million for the third quarter of 2006. See “Notes Regarding the Use of Non-GAAP Financial Measures.”

Operating Segments

Dice Holdings, Inc. operates in two distinct business segments: DCS Online and eFinancialCareers. The other businesses operated by Dice Holdings, which include the eFinancialCareers operations within the United States, JobsintheMoney.com, Targeted Job Fairs, and the Company’s joint venture in India, are reported in the Other category.

DCS Online, which accounted for 70% of Dice Holdings’ consolidated revenues in the third quarter of 2007, consists of Dice.com and ClearanceJobs.com. For the third quarter of 2007, DCS Online revenues were $26.6 million, a 28% increase over the third quarter of 2006, primarily driven by an increase in recruitment package customers at Dice.com and an overall increase in revenue at ClearanceJobs.com. Within the segment, Dice.com represented a significant majority of total revenues for the period.

eFinancialCareers, which accounted for 22% of Dice Holdings’ consolidated revenues in the third quarter of 2007, consists of the eFinancialCareers operations outside the United States. For the third quarter of 2007, eFinancialCareers’ revenues were $8.3 million. Pro forma revenues for the third quarter of 2006 would have been $4.7 million for this segment had Dice Holdings owned eFinancialCareers during that period.

Other revenues accounted for the remainder of Dice Holdings’ consolidated revenues in the third quarter of 2007. For the third quarter of 2007, Other revenues were $3.3 million, compared with $0.9 million for the comparable period in 2006. Pro forma revenues for the third quarter of 2006 would have been $2.2 million for this segment had Dice Holdings owned the eFinancialCareers businesses during that period.

Nine-Month Operating Results

Total revenues for the nine months ended September 30, 2007 increased 81% to $103.2 million, compared to $57.0 million in the comparable period in 2006. The increase was primarily driven by an increase in the number of recruitment package customers and in the average revenue per recruitment package customer at Dice.com, as well as revenues from the addition of the eFinancialCareers businesses. Pro forma total revenues for the nine months ended September 30, 2006 would have been $72.9 million had Dice Holdings owned the eFinancialCareers businesses during that period.

By segment, DCS Online revenues increased 37% to $75.1 million for the nine month period ended September 30, 2007, while eFinancialCareers contributed revenues of $20.0 million. Other revenues for the nine months ended September 30, 2007 increased to $8.1 million from $2.2 million in the comparable period of 2006. Pro forma revenues for the nine months ended September 30, 2006 would have been $12.0 million for the eFinancialCareers segment and $6.2 million for the Other segment had Dice Holdings owned the eFinancialCareers businesses during that period.

Operating income for the nine months ended September 30, 2007 increased $9.7 million to $21.5 million from $11.8 million for the comparable period in the prior year. Net income for the first nine months of 2007 was $13.7 million, compared with $5.4 million for the year ago period.

For the nine month period ended September 30, 2007, net cash provided by operating activities was $38.6 million, compared with $29.0 million for the same period last year.

Adjusted EBITDA for the nine months ended September 30, 2007 was $42.8 million, compared with $24.4 million for the same period in 2006. See “Notes Regarding the Use of Non-GAAP Financial Measures.”

2

Balance Sheet

Deferred revenue at September 30, 2007 was $44.0 million, representing a 57% increase from the balance of $27.6 million at September 30, 2006. The increase was primarily attributable to having a greater number of recruitment package customers and a higher percentage of those customers under annual agreements than at September 30, 2006, and to the addition of the eFinancialCareers businesses. This also represented a 28% increase from the $34.5 million balance at December 31, 2006.

Net debt, defined as total debt less cash and cash equivalents and marketable securities, was $81.2 million at September 30, 2007 (consisting of total debt of $124.7 million minus cash and cash equivalents and marketable securities of $43.5 million), compared to a net debt balance of $171.4 million at June 30, 2007 (consisting of total debt of $180.0 million minus cash and cash equivalents and marketable securities of $8.6 million). The Company raised $81.0 million (before expenses) of proceeds from the initial public offering on July 23, 2007.

Management Comments

Scot Melland, Chairman, President and Chief Executive Officer, stated “We were pleased with third quarter results, which were characterized by strong organic growth in a more challenging market environment. Once again, Dice.com was the primary contributor, although eFinancialCareers continued to exhibit strong growth and profitability, particularly in the European marketplace.” Melland continued, “As our recent growth rates suggest, our focus serving professional communities is providing value and efficiency to employers and recruiters, as well as job seekers. We are confident that our model will continue to drive value over the long run.”

Mike Durney, Senior Vice President, Finance and Chief Financial Officer, added “We achieved excellent operating results in each of our segments in the third quarter. Dice.com continued to add recruitment package customers while also generating higher average revenue per customer. At eFinancialCareers we continued our strong year over year performance both in our core European markets, and in the U.S. and Asia. Overall, operating margins for the period reached 43% at the Adjusted EBITDA level, and we generated $11.1 million in cash from operations. The indicators of profitability continue to highlight our ability to generate significant free cash flow above and beyond the investments we make to drive growth over the long term.”

3

Business Outlook

As of October 31, 2007, the Company anticipates the following financial performance for the remainder of 2007:

	Quarter Ended December 31, 2007
Total Revenue	$	39 - $40mm
Estimated Contribution % By Segment
DCS Online		68	%
eFinancialCareers		25	%
Other		7	%
% of Revenue:
Sales & Marketing expense		37 – 39	%
Net Income Margin		11 – 12	%
Adjusted EBITDA Margin		42 – 43	%
Other Items:
Non-cash stock based compensation expense	$	1.1- 1.2 mm
Depreciation and Amortization	$	5.4 -5.5 mm
Interest rate on indebtedness		8.6	%
Effective income tax rate		40	%
Share count		62 mm
Option count		8.2 mm

Conference Call Information

The Company will host a conference call to discuss third quarter 2007 financial results today at 8:30 AM Eastern Time. Hosting the call will be Scot W. Melland, Chairman, President and Chief Executive Officer, and Michael P. Durney, Senior Vice President, Finance and Chief Financial Officer.

The conference call can be accessed live over the phone by dialing 866-770-7129 or for international callers by dialing 617-213-8067; the participant passcode is 94327031. A replay will be available two hours after the call and can be accessed by dialing 888-286-8010 or 617-801-6888 for international callers; the replay passcode is 37653331. The replay will be available until November 7, 2007. The call will also be webcast live from the Company’s website at www.diceholdingsinc.com under the investor relations section (www.investor.diceholdingsinc.com).

4

Contacts

Investor Relations

Don Tomoff or Tom Ryan, ICR Inc.

212.448.4181 | IR@dice.com

Media Relations

Rich Layne or Stephanie Sampiere, ICR Inc.

203.682.8224 | 203.682.8277

About Dice Holdings, Inc.

Dice Holdings, Inc. is a leading provider of specialized career websites for professional communities, including technology and engineering, capital markets and financial services, accounting and finance, and security clearance. Our mission is to help our customers source and hire the most qualified professionals in select and highly skilled occupations, and to help those professionals find the best job opportunities in their respective fields and further their careers. For more than 16 years, we have built our company by providing our customers with quick and easy access to high-quality, unique professional communities and offering those communities access to highly relevant career opportunities and information. Today, we serve multiple markets in North America, Europe, the Middle East, Asia and Australia.

Notes Regarding the Use of Non-GAAP Financial Measures

Dice Holdings, Inc. (the “Company”) has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States (“GAAP”) and may be different from non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures, such as adjusted earnings before interest, taxes, depreciation, amortization, non-cash share based compensation expense and add back of deferred revenue written off (“Adjusted EBITDA”), free cash flow and net debt, provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations. In addition, the Company’s management uses these measures for reviewing the financial results of the Company and for budgeting and planning purposes.

Adjusted EBITDA

Adjusted EBITDA is a metric used by management to measure operating performance. Management uses Adjusted EBITDA as a performance measure for internal monitoring and planning, including preparation of annual budgets, analyzing investment decisions and evaluating profitability and performance comparisons between us and our competitors. The Company also uses this measure to calculate amounts of performance based compensation under the senior management incentive bonus program. Adjusted EBITDA, as defined in our Amended and Restated Credit Facility, represents net income (loss) before interest expense, interest income, income tax expense, depreciation and amortization, non-cash stock compensation expense, extraordinary or non-recurring non-cash charges or expenses, and to add back the deferred revenues written off in connection with the Dice Inc. acquisition and the eFinancialCareers acquisition purchase accounting adjustments.

5

We consider Adjusted EBITDA, as defined above, to be an important indicator to investors because it provides information related to our ability to provide cash flows to meet future debt service, capital expenditures and working capital requirements and to fund future growth as well as to monitor compliance with financial covenants. We present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides our board of directors, management and investors with additional information to measure our performance, provide comparisons from period to period and company to company by excluding potential differences caused by variations in capital structures (affecting interest expense) and tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), and to estimate our value.

We present this discussion of Adjusted EBITDA because covenants in our Amended and Restated Credit Facility contain ratios based on this measure. Our Amended and Restated Credit Facility is material to us because it is one of our primary sources of liquidity. If our Adjusted EBITDA were to decline below certain levels, covenants in our Amended and Restated Credit Facility that are based on Adjusted EBITDA may be violated and could cause, among other things, an inability to incur further indebtedness and in certain circumstances a default or mandatory prepayment under our Amended and Restated Credit Facility.

Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our profitability or liquidity.

Pro Forma Adjusted EBITDA

Pro Forma Adjusted EBITDA is defined as Adjusted EBITDA (as defined above) with an addition for the Adjusted EBITDA of eFinancialCareers, as though we owned the business for all periods presented. We believe Pro Forma Adjusted EBITDA is an important non-GAAP measure as it provides a basis for comparing the current period performance against prior periods.

Free Cash Flow

We define free cash flow as net cash provided by operating activities from continuing operations minus capital expenditures. We believe free cash flow is an important non-GAAP measure as it provides useful cash flow information regarding our ability to service, incur or pay down indebtedness or repurchase our common stock. We use free cash flow as a measure to reflect cash available to service our debt as well as to fund our expenditures. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period since it excludes cash used for capital expenditures during the period.

6

Net Debt

Net Debt is defined as total debt less cash and cash equivalents and marketable securities. We consider net debt to be an important measure of liquidity and an indicator of our ability to meet ongoing obligations. We also use net debt, among other measures, in evaluating our choices for capital deployment. Net Debt presented herein is a non-GAAP measure and may not be comparable to similarly titled measures used by other companies.

Forward-Looking Statements

This press release contains forward-looking statements. You should not place undue reliance on those statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions. These statements are based on assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, competition from existing and future competitors, failure to maintain and develop our reputation and brand recognition, failure to increase or maintain the number of customers who purchase recruitment packages, cyclicality or downturns in the economy or industries we serve, and the failure to attract qualified professionals or grow the number of qualified professionals who use our websites. These factors and others are discussed in more detail in the Company’s filings with the Securities and Exchange Commission, including our Registration Statement on Form S-1, as amended, under the headings “Risk Factors,” “Forward-Looking Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our quarterly report on Form 10-Q, all of which are available on the Investor Relations page of our website at www.diceholdingsinc.com.

You should keep in mind that any forward-looking statement made by us herein, or elsewhere, speaks only as of the date on which we make it. New risks and uncertainties come up from time to time, and it is impossible for us to predict these events or how they may affect us. We have no obligation to update any forward-looking statements after the date hereof, except as required by federal securities laws.

7

DICE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands except per share amounts)

	For the three months ended September 30,						For the nine months ended September 30,
	2007			2006			2007			2006
Revenues	$	38,208		$	21,668		$	103,248		$	56,984
Operating expenses:
Cost of revenues		2,503			1,162			6,418			3,321
Product development		1,179			511			3,140			1,536
Sales and marketing		13,823			8,510			41,469			23,768
General and administrative		5,352			2,399			13,848			6,712
Depreciation		853			454			2,227			1,174
Amortization of intangible assets		4,661			2,825			14,663			8,677
Total operating expenses		28,371			15,861			81,765			45,188
Operating income		9,837			5,807			21,483			11,796
Interest expense		(3,387	)		(751	)		(10,027	)		(3,013	)
Interest income		372			25			530			81
Income from continuing operations before income taxes and minority interest		6,822			5,081			11,986			8,864
Income tax expense		2,625			1,975			3,064			3,452
Minority interest in net loss of subsidiary		—			68			121			198
Income from continuing operations		4,197			3,174			9,043			5,610
Discontinued operations:
Income (loss) from discontinued operations		—			(34	)		(243	)		(312	)
Income tax expense (benefit) from discontinued operations		—			(12	)		(4,887	)		(117	)
Income (loss) from discontinued operations, net of tax		—			(22	)		4,644			(195	)
Net income		4,197			3,152			13,687			5,415
Convertible preferred stock dividends		—			—			(107,718	)		—
Income (loss) attributable to common stockholders	$	4,197		$	3,152		$	(94,031	)	$	5,415
Basic earnings (loss) per share:
From continuing operations	$	0.07		$	0.06		$	(5.85	)	$	0.11
From discontinued operations		—			—			0.28			—
	$	0.07		$	0.06		$	(5.57	)	$	0.11
Diluted earnings (loss) per share:
From continuing operations	$	0.07		$	0.06		$	(5.85	)	$	0.11
From discontinued operations		—			—			0.28			—
	$	0.07		$	0.06		$	(5.57	)	$	0.11

8

DICE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2007			2006			2007			2006
Cash flows provided by operating activities:
Net income	$	4,197		$	3,152		$	13,687		$	5,415
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		853			454			2,227			1,174
Amortization		4,661			2,825			14,663			8,677
Deferred income taxes		1,721			1,675			(1,496	)		2,786
Amortization of deferred financing costs		202			78			538			236
Share based compensation		1,138			245			2,920			724
Changes in operating assets and liabilities:
Accounts receivable		(2,727	)		(1,321	)		(1,436	)		(1,391	)
Prepaid expenses and other assets		165			(185	)		(1,232	)		37
Accounts payable and accrued expenses		1,566			48			(326	)		1,000
Deferred revenue		(59	)		1,623			9,276			10,576
Other, net		(623	)		173			(199	)		(282	)
Net cash provided by operating activities		11,094			8,767			38,622			28,952
Cash flows used for investing activities:
Purchases of fixed assets		(974	)		(583	)		(2,524	)		(2,081	)
Purchases of marketable securities		—			—			(200	)		(100	)
Maturities and sales of marketable securities		200			—			400			197
Amounts paid under Targeted Job Fairs acquisition agreement		—			—			—			(965	)
Other, net		—			—			(32	)		—
Net cash used for investing activities		(774	)		(583	)		(2,356	)		(2,949	)
Cash flows provided by (used for) financing activities:
Proceeds from long-term debt		—			—			113,000			—
Payments on long-term debt		(55,300	)		(9,000	)		(77,300	)		(27,000	)
Dividends paid on convertible preferred stock		—			—			(107,718	)		—
Dividends paid on common stock		—			—			(180	)		—
Payments to holders of vested stock options in lieu of dividends		—			—			(4,602	)		—
Financing costs paid		(7	)		—			(2,246	)		—
Proceeds from initial public offering		81,003			—			81,003			—
Payment of costs related to initial public offering		(981	)		—			(1,437	)		—
Proceeds from stock option exercises		89			—			89			—
Other		—			—			(175	)		—
Net cash provided by financing activities		24,804			(9,000	)		434			(27,000	)
Net cash provided by (used for) operating activities of discontinued operations		(102	)		12			88			662
Net cash used in investing activities of discontinued operations		—			(4	)		(6	)		(86	)
Net cash provided by discontinued operations		(102	)		8			82			576
Effect of exchange rate changes		29			—			154			—
Net change in cash and cash equivalents for the period		35,051			(808	)		36,936			(421	)
Cash and cash equivalents, beginning of period		7,680			3,750			5,795			3,363
Cash and cash equivalents, end of period	$	42,731		$	2,942		$	42,731		$	2,942

9

DICE HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands)

	September 30, 2007		December 31, 2006
ASSETS
Current assets
Cash and cash equivalents	$	42,731	$	5,795
Marketable securities		750		944
Accounts receivable, net of allowance for doubtful accounts of $1,016 and $795		16,959		15,014
Deferred income taxes—current		12,143		14,000
Prepaid and other current assets		2,556		1,289
Current assets of discontinued operations		—		809
Total current assets		75,139		37,851
Fixed assets, net		5,842		5,356
Acquired intangible assets, net		86,240		100,186
Goodwill		162,448		156,440
Deferred financing costs, net of accumulated amortization of $994 and $457		3,867		1,972
Other assets		473		251
Non-current assets of discontinued operations		—		271
Total assets	$	334,009	$	302,327
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable and accrued expenses	$	13,901	$	12,113
Deferred revenue		43,997		34,520
Current portion of long-term debt		750		—
Other current liabilities		168		492
Current liabilities of discontinued operations		—		990
Total current liabilities		58,816		48,115
Long-term debt		123,950		89,000
Deferred income taxes—non-current		25,361		29,582
Other long-term liabilities		6,841		1,295
Total liabilities		214,968		167,992
Total stockholders’ equity		119,041		134,335
Total liabilities and stockholders’ equity	$	334,009	$	302,327

10

Supplemental Information and Non-GAAP Reconciliations

On the pages that follow, the Company has provided certain supplemental information that we believe will assist the reader in assessing our business operations and performance, including certain non-GAAP financial information and required reconciliations to the most comparable GAAP measure. The supplemental schedules provided include:

Historical Quarterly Statement of Operations and Adjusted EBITDA Reconciliation

A quarterly statement of operations reflecting the results of each quarterly period for calendar year 2006 and the first three quarters of calendar year 2007 is provided. This information provides the reader with the information necessary to analyze Dice Holdings, Inc. over the recent past.

Historical Quarterly Statement of Cash Flows and Free Cash Flow Reconciliation

A quarterly statement of cash flows reflecting the results of each quarterly period for calendar year 2006 and the first three quarters of calendar year 2007 is provided. This information provides the reader with the information necessary to analyze Dice Holdings, Inc. over the recent past.

Quarterly Supplemental Data and Certain Non-GAAP Reconciliations

On this schedule, the Company provides certain non-GAAP information of each quarterly period for calendar year 2006 and the first three quarters of calendar year 2007 that we believe is useful to understanding the business operations of the Company. A discussion of the significant sections is below:

Adjusted Pro Forma Revenues By Segment

Adjusted pro forma revenues by segment reflects historical revenues adjusted for the addition of deferred revenue that was previously written off as part of purchase accounting adjustments related to the Dice Inc. and eFinancialCareers acquisitions. In addition, the Company has made an addition for revenues of eFinancialCareers, as though we owned the business for all periods presented, in order to provide a comparable revenue basis.

Add back of Deferred Revenue Written off in Acquisitions

Deferred revenue is a key metric of the Company’s business as it indicates a level of sales already made that will be recognized as revenue in the future. Dice Inc. had recorded deferred revenue of $16.1 million on its consolidated balance sheet, as of August 31, 2005, prior to purchase accounting adjustments related to its acquisition by Dice Holdings, Inc. As required by GAAP, in determining the fair value of the liabilities assumed under purchase accounting, the acquired deferred revenue is to be recorded at fair value to the extent it represents an assumed legal obligation. The Company estimated its obligation related to deferred revenue as a result of

11

the Dice Inc. acquisition using the cost build-up approach, which determines fair value by estimating the costs related to fulfilling the obligation plus a normal profit margin. The estimated costs to fulfill the Company’s deferred revenue obligation in connection with the Dice Inc. acquisition were based on the Company’s expected future costs to fulfill its obligation to its customers. As a result, the Company recorded an adjustment to reduce the carrying value of deferred revenue by $6.0 million, to $10.1 million.

Similarly, the Company recorded deferred revenue for eFinancialGroup at the date of the acquisition of $3.6 million, prior to purchase accounting adjustments. The Company estimated its obligation related to deferred revenue based on future costs to fulfill its obligation to its customers. As a result, an adjustment was recorded to reduce the carrying value of deferred revenue for eFinancialGroup by $2.4 million, to $1.2 million.

Pro Forma Sales and Marketing Expense

Pro forma sales and marketing expense reflects historical sales and marketing expense adjusted for the addition of sales and marketing expenses for eFinancialCareers, as though we owned the business for all periods presented, in order to provide expense analysis comparable to our business operations today.

12

DICE HOLDINGS, INC.

HISTORICAL QUARTERLY STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands)

	Quarters												Full Year 2006			Quarters									Year to Date
	Q1 2006			Q2 2006			Q3 2006			Q4 2006						Q1 2007			Q2 2007			Q3 2007			9M 2006			9M 2007
Revenues	$	16,077		$	19,239		$	21,668		$	26,674		$	83,658		$	30,540		$	34,500		$	38,208		$	56,984		$	103,248
Operating expenses:
Cost of revenues		1,110			1,049			1,162			1,503			4,824			1,897			2,018			2,503			3,321			6,418
Product development		434			591			511			822			2,358			980			981			1,179			1,536			3,140
Sales and marketing		7,128			8,130			8,510			10,720			34,488			13,601			14,045			13,823			23,768			41,469
General and administrative		2,058			2,255			2,399			3,755			10,467			4,024			4,472			5,352			6,712			13,848
Depreciation		335			385			454			656			1,830			651			723			853			1,174			2,227
Amortization of intangible assets		3,026			2,826			2,825			4,415			13,092			5,228			4,774			4,661			8,677			14,663
Total operating expenses		14,091			15,236			15,861			21,871			67,059			26,381			27,013			28,371			45,188			81,765
Operating income		1,986			4,003			5,807			4,803			16,599			4,159			7,487			9,837			11,796			21,483
Interest expense		(1,331	)		(931	)		(751	)		(1,775	)		(4,788	)		(2,347	)		(4,293	)		(3,387	)		(3,013	)		(10,027	)
Interest income		27			29			25			153			234			77			81			372			81			530
Income from continuing operations before income taxes and minority interest		682			3,101			5,081			3,181			12,045			1,889			3,275			6,822			8,864			11,986
Income tax expense (benefit)		262			1,215			1,975			1,190			4,642			(1,070	)		1,509			2,625			3,452			3,064
Minority interest in net loss of subsidiary		53			77			68			98			296			—			121			—			198			121
Income from continuing operations		473			1,963			3,174			2,089			7,699			2,959			1,887			4,197			5,610			9,043
Discontinued operations:
Income (loss) from discontinued operations		(232	)		(46	)		(34	)		(1,150	)		(1,462	)		(537	)		294			—			(312	)		(243	)
Income tax expense (benefit) from discontinued operations		(88	)		(17	)		(12	)		(424	)		(541	)		(5,455	)		568			—			(117	)		(4,887	)
Income (loss) from discontinued operations, net of tax		(144	)		(29	)		(22	)		(726	)		(921	)		4,918			(274	)		—			(195	)		4,644
Net income	$	329		$	1,934		$	3,152		$	1,363		$	6,778		$	7,877		$	1,613		$	4,197		$	5,415		$	13,687

13

DICE HOLDINGS, INC.

HISTORICAL QUARTERLY ADJUSTED EBITDA RECONCILIATIONS

(Unaudited)

(in thousands)

	Quarters												Full Year 2006			Quarters									Year to Date
	Q1 2006			Q2 2006			Q3 2006			Q4 2006						Q1 2007			Q2 2007			Q3 2007			9M 2006			9M 2007
Reconciliation of Net Income to Adjusted EBITDA:
Net income	$	329		$	1,934		$	3,152		$	1,363		$	6,778		$	7,877		$	1,613		$	4,197		$	5,415		$	13,687
Discontinued operations		144			29			22			726			921			(4,918	)		274			—			195			(4,644	)
Minority interest in net loss of subsidiary		(53	)		(77	)		(68	)		(98	)		(296	)		—			(121	)		—			(198	)		(121	)
Interest income		(27	)		(29	)		(25	)		(153	)		(234	)		(77	)		(81	)		(372	)		(81	)		(530	)
Interest expense		1,331			931			751			1,775			4,788			2,347			4,293			3,387			3,013			10,027
Income tax expense (benefit)		262			1,215			1,975			1,190			4,642			(1,070	)		1,509			2,625			3,452			3,064
Depreciation		335			385			454			656			1,830			651			723			853			1,174			2,227
Amortization of intangible assets		3,026			2,826			2,825			4,415			13,092			5,228			4,774			4,661			8,677			14,663
Non-cash stock compensation expense		237			242			245			743			1,467			574			1,208			1,138			724			2,920
Deferred revenue adjustment		1,202			650			189			926			2,967			758			518			248			2,041			1,524
Adjusted EBITDA	$	6,786		$	8,106		$	9,520		$	11,543		$	35,955		$	11,370		$	14,710		$	16,737		$	24,412		$	42,817
Reconciliation of Operating Cash Flows to Adjusted EBITDA:
Net cash provided by operating activities	$	9,571		$	10,614		$	8,767		$	10,232		$	39,184		$	14,594		$	12,934		$	11,094		$	28,952		$	38,622
Interest expense		1,331			931			751			1,775			4,788			2,347			4,293			3,387			3,013			10,027
Interest income		(27	)		(29	)		(25	)		(153	)		(234	)		(77	)		(81	)		(372	)		(81	)		(530	)
Income tax expense (benefit)		262			1,215			1,975			1,190			4,642			(1,070	)		1,509			2,625			3,452			3,064
Deferred income taxes		(74	)		(1,037	)		(1,675	)		(341	)		(3,127	)		7,386			(4,169	)		(1,721	)		(2,786	)		1,496
Change in accounts receivable		51			19			1,321			3,357			4,748			(1,062	)		(229	)		2,727			1,391			1,436
Change in deferred revenue		(6,665	)		(2,288	)		(1,623	)		(5,693	)		(16,269	)		(7,752	)		(1,583	)		59			(10,576	)		(9,276	)
Changes in working capital		1,122			(1,841	)		(36	)		(262	)		(1,017	)		1,315			1,550			(1,108	)		(755	)		1,757
Adjustments for discontinued operations		13			(128	)		(124	)		512			273			(5,069	)		(32	)		(202	)		(239	)		(5,303	)
Deferred revenue adjustment		1,202			650			189			926			2,967			758			518			248			2,041			1,524
Adjusted EBITDA	$	6,786		$	8,106		$	9,520		$	11,543		$	35,955		$	11,370		$	14,710		$	16,737		$	24,412		$	42,817

14

DICE HOLDINGS, INC.

QUARTERLY STATEMENTS OF CASH FLOWS AND FREE CASH FLOWS

(Unaudited)

(in thousands)

	Quarters												Full Year 2006			Quarters									Year to Date
	Q1 2006			Q2 2006			Q3 2006			Q4 2006						Q1 2007			Q2 2007			Q3 2007			9M 2006			9M 2007
Cash flows provided by operating activities:
Net income	$	329		$	1,934		$	3,152		$	1,363		$	6,778		$	7,877		$	1,613		$	4,197		$	5,415		$	13,687
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		335			385			454			656			1,830			651			723			853			1,174			2,227
Amortization		3,026			2,826			2,825			4,415			13,092			5,228			4,774			4,661			8,677			14,663
Deferred income taxes		74			1,037			1,675			341			3,127			(7,386	)		4,169			1,721			2,786			(1,496	)
Amortization of deferred financing costs		78			80			78			116			352			151			185			202			236			538
Share based compensation		237			242			245			743			1,467			574			1,208			1,138			724			2,920
Changes in operating assets and liabilities:														—												—
Accounts receivable		(51	)		(19	)		(1,321	)		(3,357	)		(4,748	)		1,062			229			(2,727	)		(1,391	)		(1,436	)
Prepaid expenses and other assets		(93	)		315			(185	)		(257	)		(220	)		(724	)		(673	)		165			37			(1,232	)
Accounts payable and accrued expenses		(877	)		1,829			48			(483	)		517			(1,732	)		(160	)		1,566			1,000			(326	)
Deferred revenue		6,665			2,288			1,623			5,693			16,269			7,752			1,583			(59	)		10,576			9,276
Other, net		(152	)		(303	)		173			1,002			720			1,141			(717	)		(623	)		(282	)		(199	)
Net cash provided by operating activities		9,571			10,614			8,767			10,232			39,184			14,594			12,934			11,094			28,952			38,622
Cash flows used for investing activities:
Purchases of fixed assets		(793	)		(705	)		(583	)		(613	)		(2,694	)		(631	)		(919	)		(974	)		(2,081	)		(2,524	)
Purchases of marketable securities		(100	)		—			—			(100	)		(200	)		—			(200	)		—			(100	)		(200	)
Maturities and sales of marketable securities		99			98			—			399			596			—			200			200			197			400
Acquisition of eFinancial Group Limited		—			—			—			(104,738	)		(104,738	)		—			—			—			—			—
Proceeds from the sale of eFinancialNews Limited		—			—			—			41,560			41,560			—			—			—			—			—
Amounts paid under Targeted Job Fairs acquisition agreement		(133	)		(832	)		—			—			(965	)		—			—			—			(965	)		—
Other, net		—			—			—			—			—			(15	)		(17	)		—			—			(32	)
Net cash used for investing activities		(927	)		(1,439	)		(583	)		(63,492	)		(66,441	)		(646	)		(936	)		(774	)		(2,949	)		(2,356	)
Cash flows provided by (used for) financing activities:
Proceeds from long-term debt		—			—			—			77,000			77,000			113,000			—			—			—			113,000
Payments on long-term debt		(9,000	)		(9,000	)		(9,000	)		(10,000	)		(37,000	)		(11,000	)		(11,000	)		(55,300	)		(27,000	)		(77,300	)
Dividends paid on convertible preferred stock		—			—			—			(11,180	)		(11,180	)		(107,718	)		—			—			—			(107,718	)
Dividends paid on common stock		—			—			—			—			—			(180	)		—			—			—			(180	)
Payments to holders of vested stock options in lieu of dividends		—			—			—			—			—			(4,602	)		—			—			—			(4,602	)
Financing costs paid		—			—			—			(856	)		(856	)		(2,239	)		—			(7	)		—			(2,246	)
Proceeds from initial public offering		—			—			—			—			—			—			—			81,003			—			81,003
Payment of costs related to initial public offering		—			—			—			—			—			—			(456	)		(981	)		—			(1,437	)
Proceeds from stock option exercises		—			—			—			—			—			—			—			89			—			89
Other		—			—			—			—			—			—			(175	)		—			—			(175	)
Net cash provided by (used for) financing activities		(9,000	)		(9,000	)		(9,000	)		54,964			27,964			(12,739	)		(11,631	)		24,804			(27,000	)		434
Net cash provided by (used for) operating activities of discontinued operations		173			477			12			1,127			1,789			352			(162	)		(102	)		662			88
Net cash used in investing activities of discontinued operations		(6	)		(76	)		(4	)		(69	)		(155	)		(6	)		—			—			(86	)		(6	)
Net cash provided by (used for) discontinued operations		167			401			8			1,058			1,634			346			(162	)		(102	)		576			82
Effect of exchange rate changes		—			—			—			91			91			20			105			29			—			154
Net change in cash and cash equivalents for the period		(189	)		576			(808	)		2,853			2,432			1,575			310			35,051			(421	)		36,936
Cash and cash equivalents, beginning of period		3,363			3,174			3,750			2,942			3,363			5,795			7,370			7,680			3,363			5,795
Cash and cash equivalents, end of period	$	3,174		$	3,750		$	2,942		$	5,795		$	5,795		$	7,370		$	7,680		$	42,731		$	2,942		$	42,731
Free cash flow:
Net cash provided by operating activities	$	9,571		$	10,614		$	8,767		$	10,232		$	39,184		$	14,594		$	12,934		$	11,094		$	28,952		$	38,622
Less: Capital expenditures		(793	)		(705	)		(583	)		(613	)		(2,694	)		(631	)		(919	)		(974	)		(2,081	)		(2,524	)
Free cash flow	$	8,778		$	9,909		$	8,184		$	9,619		$	36,490		$	13,963		$	12,015		$	10,120		$	26,871		$	36,098

15

DICE HOLDINGS, INC.

NON-GAAP RECONCILIATIONS AND QUARTERLY SUPPLEMENTAL DATA

(Unaudited)

(dollars in thousands except per customer data)

	Quarters												Full Year 2006			Quarters									Year to Date
	Q1 2006			Q2 2006			Q3 2006			Q4 2006						Q1 2007			Q2 2007			Q3 2007			9M 2006			9M 2007
Reconciliation of GAAP Reported Revenue by Segment to Adjusted Pro Forma Revenue by Segment
DCS Online:
Reported Actual	$	15,441		$	18,513		$	20,818		$	22,513		$	77,285		$	23,351		$	25,233		$	26,557		$	54,772		$	75,141
Deferred Revenue Adjustment (1)		1,202			650			189			8			2,049			—			—			—			2,041			—
Dice Online		16,643			19,163			21,007			22,521			79,334			23,351			25,233			26,557			56,813			75,141
eFinancialCareers:
Reported Actual		—			—			—			2,924			2,924			5,145			6,497			8,349			—			19,991
eFinancialCareers Pro Forma Adjustment		3,307			4,008			4,687			1,583			13,585			—			—			—			12,002			—
Deferred Revenue Adjustment (1)		—			—			—			412			412			379			301			147			—			827
eFinancialCareers		3,307			4,008			4,687			4,919			16,921			5,524			6,798			8,496			12,002			20,818
Other:
Reported Actual		636			726			850			1,237			3,449			2,044			2,770			3,302			2,212			8,116
eFinancialCareers Pro Forma Adjustment		1,234			1,358			1,347			492			4,431			—			—			—			3,939			—
Deferred Revenue Adjustment (1)		—			—			—			506			506			379			217			101			—			697
Other		1,870			2,084			2,197			2,235			8,386			2,423			2,987			3,403			6,151			8,813
Consolidated:
Reported Actual	$	16,077		$	19,239		$	21,668		$	26,674		$	83,658		$	30,540		$	34,500		$	38,208		$	56,984		$	103,248
eFinancialCareers Pro Forma Adjustment		4,541			5,366			6,034			2,075			18,016			—			—			—			15,941			—
Total Pro Forma Revenue		20,618			24,605			27,702			28,749			101,674			30,540			34,500			38,208			72,925			103,248
Deferred Revenue Adjustment (1)		1,202			650			189			926			2,967			758			518			248			2,041			1,524
Total Pro Forma Adjusted Revenue	$	21,820		$	25,255		$	27,891		$	29,675		$	104,641		$	31,298		$	35,018		$	38,456		$	74,966		$	104,772
Percentage of Pro Forma Adjusted Revenue by Segment
DCS Online		76.3	%		75.9	%		75.3	%		75.9	%		75.8	%		74.6	%		72.1	%		69.1	%		75.8	%		71.7	%
eFinancialCareers		15.2	%		15.9	%		16.8	%		16.6	%		16.2	%		17.6	%		19.4	%		22.1	%		16.0	%		19.9	%
Other		8.5	%		8.2	%		7.9	%		7.5	%		8.0	%		7.8	%		8.5	%		8.8	%		8.2	%		8.4	%
		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%		100.0	%

Segment Definitions:

DCS Online: Dice.com and ClearanceJobs.com

eFinancialCareers: eFinancialCareers worldwide, excluding the US

Other: Targeted Job Fairs, eFinancialCareers (US), JobsintheMoney.com, Dice India

(1) Deferred revenue adjustments are related to deferred revenue written off in application of purchase accounting. See discussion at "Supplemental Information and Non-GAAP Reconciliations".

(2) Reflects simple average of three months in each quarterly period.

16

DICE HOLDINGS, INC.

NON-GAAP RECONCILIATIONS AND QUARTERLY SUPPLEMENTAL DATA (continued)

(Unaudited)

(dollars in thousands except per customer data)

	Quarters												Full Year 2006			Quarters									Year to Date
	Q1 2006			Q2 2006			Q3 2006			Q4 2006						Q1 2007			Q2 2007			Q3 2007			9M 2006			9M 2007
Sales and Marketing Expense
Reported Actual	$	7,128		$	8,130		$	8,510		$	10,720		$	34,488		$	13,601		$	14,045		$	13,823		$	23,768		$	41,469
eFinancialCareers Pro Forma Adjustment		1,933			2,352			2,885			949			8,119			—			—			—			7,170			—
Total Pro Forma Sales and Marketing Expense	$	9,061		$	10,482		$	11,395		$	11,669		$	42,607		$	13,601		$	14,045		$	13,823		$	30,938		$	41,469
Actual Sales and Marketing Expense as a Percentage of Actual Revenue		44.3	%		42.3	%		39.3	%		40.2	%		41.2	%		44.5	%		40.7	%		36.2	%		41.7	%		40.2	%
Pro Forma Sales and Marketing Expense as a Percentage of Pro Forma Adjusted Revenue		41.5	%		41.5	%		40.9	%		39.3	%		40.7	%		43.5	%		40.1	%		35.9	%		41.3	%		39.6	%
Reconciliation of Adjusted EBITDA to Pro Forma Adjusted EBITDA
Adjusted EBITDA	$	6,786		$	8,106		$	9,520		$	11,543		$	35,955		$	11,370		$	14,710		$	16,737		$	24,412		$	42,817
eFinancialCareers Pro Forma Adjustment		844			401			584			(1,210	)		619			—			—			—			1,829			—
Pro Forma Adjusted EBITDA	$	7,630		$	8,507		$	10,104		$	10,333		$	36,574		$	11,370		$	14,710		$	16,737		$	26,241		$	42,817
Pro Forma Adjusted EBITDA Margin		35.0	%		33.7	%		36.2	%		34.8	%		35.0	%		36.3	%		42.0	%		43.5	%		35.0	%		40.9	%
Dice.com Recruitment Package Customers (end of period)		6,800			7,300			7,600			7,600			n.a.			8,500			8,800			9,000			n.a.			n.a.
Dice.com Average Monthly Revenue per Recruitment Package Customer (2)	$	753		$	772		$	795		$	813			n.a.		$	826		$	830		$	839			n.a.			n.a.
Summary of Deferred Revenue Written Off by Segment by Period of Impact
DCS Online	$	1,202		$	650		$	189		$	8		$	2,049		$	—		$	—		$	—		$	2,041		$	—
eFinancialCareers		—			—			—			412			412			379			301			147			—			827
Other		—			—			—			506			506			379			217			101			—			697
Total Deferred Revenue Written Off by Period of Impact	$	1,202		$	650		$	189		$	926		$	2,967		$	758		$	518		$	248		$	2,041		$	1,524

Segment Definitions:

DCS Online: Dice.com and ClearanceJobs.com

eFinancialCareers: eFinancialCareers worldwide, excluding the US

Other: Targeted Job Fairs, eFinancialCareers (US), JobsintheMoney.com, Dice India

(1) Deferred revenue adjustments are related to deferred revenue written off in application of purchase accounting. See discussion at “Supplemental Information and Non-GAAP Reconciliations”.

(2) Reflects simple average of three months in each quarterly period.

17

See below for reconciliation of most comparable GAAP measurement to Adjusted EBITDA:

Guidance - Reconcilation of Net Income to Adjusted EBITDA

	Quarter Ended December 31, 2007
Net income	$	4.3 -4.8
Depreciation & amortization		5.4 - 5.5
Non-cash stock compensation		1.1 - 1.2
Interest expense, net		2.7 - 2.8
Income taxes		2.7 - 3.1
Adjusted EBITDA	$	16.4 -17.2
Net Income Margin		11-12	%
Adjusted EBITDA Margin		42-43	%

18