XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
[1]
Common Units
Additional Paid-in Capital
[1]
Retained Earnings (Deficit)
[1]
Accumulated Other Comprehensive Income (Loss)
[1]
Parent
[1]
Noncontrolling Interest
Consolidated Entities
Noncontrolling Interest
Blackstone Holdings
Beginning Balance at Dec. 31, 2021 $ 21,638,018 $ 7   $ 5,794,727 $ 3,647,785 $ (19,626) $ 9,422,893 $ 5,600,653 $ 6,614,472
Beginning Balance, Units at Dec. 31, 2021 [1]     704,339,774            
Net Income (Loss) 2,492,562       1,216,874   1,216,874 216,375 1,059,313
Currency Translation Adjustment (9,399)         (6,128) (6,128)   (3,271)
Capital Contributions 194,824             192,338 2,486
Capital Distributions (2,213,376)       (1,058,741)   (1,058,741) (252,846) (901,789)
Transfer of Non-Controlling Interests in Consolidated Entities (8,822)             (8,822)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 3,272     3,272     3,272    
Equity-Based Compensation 134,579     80,901     80,901   53,678
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (32,061)     (32,061)     (32,061)    
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [1]     1,892,172            
Change in Blackstone Inc.'s Ownership Interest (19,519)     19,519     19,519   (19,519)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       13,438     13,438   (13,438)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [1]     948,884            
Ending Balance at Mar. 31, 2022 22,199,597 7   5,879,796 3,805,918 (25,754) 9,659,967 5,747,698 6,791,932
Ending Balance, Units at Mar. 31, 2022 [1]     707,180,830            
Beginning Balance at Dec. 31, 2021 68,028                
Net Income (Loss) 5,052                
Capital Distributions (31,650)                
Ending Balance at Mar. 31, 2022 41,430                
Beginning Balance at Dec. 31, 2022 17,966,061 7   5,935,273 1,748,106 (27,475) 7,655,911 5,056,480 5,253,670
Beginning Balance, Units at Dec. 31, 2022 [1]     710,276,923            
Net Income (Loss) 217,381       85,812   85,812 74,869 56,700
Currency Translation Adjustment 8,690         5,142 5,142   3,548
Capital Contributions 126,399             123,952 2,447
Capital Distributions (1,334,653)       (677,809)   (677,809) (194,866) (461,978)
Transfer of Non-Controlling Interests in Consolidated Entities (2,345)             (2,345)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 2,001     2,001     2,001    
Equity-Based Compensation 193,695     117,227     117,227   76,468
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock (18,004)     (18,004)     (18,004)    
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock, Units [1]     2,143,256            
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units (90,097)     (90,097)     (90,097)    
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units, Units [1]     (1,000,000)            
Change in Blackstone Inc.'s Ownership Interest 4,927     (4,927)     (4,927)   4,927
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock       15,581     15,581   (15,581)
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock, Units [1]     1,374,789            
Ending Balance at Mar. 31, 2023 17,069,128 $ 7   $ 5,957,054 $ 1,156,109 $ (22,333) $ 7,090,837 $ 5,058,090 $ 4,920,201
Ending Balance, Units at Mar. 31, 2023 [1]     712,794,968            
Beginning Balance at Dec. 31, 2022 1,715,006                
Transfer In Due to Consolidation of Fund Entities (53,713)                
Net Income (Loss) (6,700)                
Currency Translation Adjustment 20,710                
Capital Contributions 51,092                
Capital Distributions (81,698)                
Ending Balance at Mar. 31, 2023 $ 1,644,697                
[1] During the period presented, Blackstone also had one share outstanding of each of Series I and Series II preferred stock, with par value of each less than one cent.