XML 58 R39.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Carrying Value and Fair Value of Blackstone Issued Notes
The following table presents each of Blackstone’s borrowings as of March 31, 2023 and December 31, 2022, as well as their carrying value and fair value. The borrowings are included in Loans Payable within the Condensed Consolidated Statements of Financial Condition. Each of the Senior Notes were issued at a discount through Blackstone’s indirect subsidiary, Blackstone Holdings Finance Co. L.L.C. The Senior Notes accrue interest from the issue date thereof and pay interest in arrears on a semi-annual basis or annual basis. The Secured Borrowings were issued at par, accrue interest from the issue date thereof and pay interest in arrears on a quarterly basis. CLO Notes Payable pay interest in arrears on a quarterly basis.
 
 
  
March 31, 2023
 
  
December 31, 2022
 
 
  
Carrying
 
  
Fair
 
  
Carrying
 
  
Fair
 
Description
  
Value
 
  
Value
 
  
Value
 
  
Value
 
Blackstone Operating Borrowings
  
  
  
  
Senior Notes (a)
  
  
  
  
4.750%, Due 2/15/2023
    $       $       $ 399,838       $ 399,776  
2.000%, Due 5/19/2025
     329,494        309,116        325,292        305,754  
1.000%, Due 10/5/2026
     651,266        579,648        642,968        568,525  
3.150%, Due 10/2/2027
     298,194        276,684        298,101        271,284  
5.900%, Due 11/3/2027
     594,632        614,430        594,381        606,450  
1.625%, Due 8/5/2028
     644,692        541,580        644,456        530,933  
1.500%, Due 4/10/2029
     654,063        551,755        645,819        532,043  
2.500%, Due 1/10/2030
     492,844        418,645        492,604        405,965  
1.600%, Due 3/30/2031
     496,103        378,050        495,990        365,380  
2.000%, Due 1/30/2032
     788,379        612,040        788,082        589,407  
2.550%, Due 3/30/2032
     495,322        400,425        495,207        390,370  
6.200%, Due 4/22/2033
     891,429        943,911        891,277        907,965  
3.500%, Due 6/1/2034
     511,317        459,590        504,695        452,934  
6.250%, Due 8/15/2042
     239,245        260,855        239,176        251,480  
5.000%, Due 6/15/2044
     489,770        442,719        489,704        441,355  
4.450%, Due 7/15/2045
     344,584        280,714        344,549        287,242  
4.000%, Due 10/2/2047
     290,988        227,610        290,935        227,946  
3.500%, Due 9/10/2049
     392,303        275,784        392,259        275,588  
2.800%, Due 9/30/2050
     393,994        242,052        393,958        237,552  
2.850%, Due 8/5/2051
     543,200        320,870        543,162        323,527  
3.200%, Due 1/30/2052
     987,198        640,780        987,131        646,880  
    
 
 
    
 
 
    
 
 
    
 
 
 
       10,529,017        8,777,258        10,899,584        9,018,356  
Other (b)
                               
Secured Borrowing, Due 10/27/2033
     20,000        20,000                
Secured Borrowing, Due 1/29/2035
     20,000        20,000                
    
 
 
    
 
 
    
 
 
    
 
 
 
       10,569,017        8,817,258        10,899,584        9,018,356  
    
 
 
    
 
 
    
 
 
    
 
 
 
Borrowings of Consolidated Blackstone Funds
                                
Blackstone Fund Facilities (c)
     1,450,078        1,450,078        1,450,000        1,450,000  
CLO Notes Payable (d)
     292,374        292,374                
    
 
 
    
 
 
    
 
 
    
 
 
 
       1,742,452        1,742,452        1,450,000        1,450,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
      $ 12,311,469       $ 10,559,710       $ 12,349,584       $ 10,468,356  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy. 
(b)
The Secured Borrowing, Due 10/27/2033 has an interest rate of 6.97% and the Secured Borrowing, Due 1/29/2035 has an interest rate of 3.72
%. Prepayments of these borrowings may occur prior to maturity based on performance of the assets securing these borrowings. 

(c)
Blackstone Fund Facilities represents borrowing facilities for the various consolidated Blackstone Funds used to meet liquidity and investing needs. Such borrowings have varying maturities and may be rolled over until the disposition or refinancing event. Borrowings bear interest at spreads to market rates or at stated fixed rates that can vary over the borrowing term. Interest may be subject to the performance of the assets within the fund and therefore, the stated interest rate and effective interest rate may differ.
 
(d)
CLO Notes Payable are due 10/15/2029 and have an effective interest rate of 6.97% as of March 31, 2023
.
Scheduled Principal Payments for Borrowings
Scheduled principal payments for borrowings as of March 31, 2023 were as follows:

    
Blackstone
  
  Borrowings of  
    
    
Operating

    Borrowings    
  
Consolidated

Blackstone Funds
  
Total

    Borrowings    
2023
    $       $       $  
2024
                    
2025
     325,170               325,170  
2026
     650,340               650,340  
2027
     900,000               900,000  
Thereafter
     8,832,290        1,754,992        10,587,282  
    
 
 
 
  
 
 
 
  
 
 
 
      $ 10,707,800       $ 1,754,992       $ 12,462,792