XML 119 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Data of Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Realized Incentive Fees $ 19,378 $ 40,303 $ 31,944 $ 86,814  
Performance Revenues Realized - Allocations 503,376 602,662 773,016 1,714,567  
Performance Revenues Unrealized - Allocations 440,351 95,532 1,068,440 (29,089)  
Principal Investment Income (Loss), Realized 129,197 125,058 171,342 376,402  
Principal Investment Income (Loss), Unrealized 103,468 7,275 215,242 (32,913)  
Total Investment Income 1,176,392 830,527 2,228,040 2,028,967  
Interest and Dividend Revenue 40,073 33,703 75,458 62,198  
Other 675,343 (59,664) 616,026 (63,876)  
Total Revenues 2,632,570 1,535,726 4,401,701 3,450,444  
Compensation 427,479 367,203 816,882 718,792  
Performance Compensation, Realized - Allocations 186,398 195,738 298,460 562,216  
Performance Compensation, Unrealized - Allocations 189,991 86,910 444,426 94,443  
Total Compensation and Benefits 813,611 670,883 1,576,173 1,418,948  
Interest Expense 39,320 41,089 77,991 81,335  
Total Expenses 1,016,381 881,193 1,999,312 1,802,966  
Economic Income [1] 1,689,708 764,587 2,586,507 1,823,664  
Segment Assets 30,075,297   30,075,297   $ 34,415,919
Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 721,384 690,857 1,450,233 1,336,341  
Operating Segments          
Segment Reporting Information [Line Items]          
Realized Incentive Fees   40,303   86,814  
Transaction, Advisory and Other Fees, Net 40,912 38,892 77,978 79,114  
Management Fee Offsets (10,833) (13,424) (19,011) (47,023)  
Performance Revenues Realized - Incentive Fees 19,504   32,070    
Performance Revenues Realized - Allocations 503,555 603,096 773,197 1,715,044  
Performance Revenues Unrealized - Allocations 440,424 95,707 1,068,763 (28,371)  
Total Performance Revenue 963,483 739,106 1,874,030 1,773,487  
Principal Investment Income (Loss), Realized 94,647 100,887 123,340 303,781  
Principal Investment Income (Loss), Unrealized 52,126 (33,167) 66,104 (132,102)  
Total Investment Income 146,773 67,720 189,444 171,679  
Interest and Dividend Revenue 41,727 33,703 78,112 62,199  
Other 94,416 (62,469) 33,522 (70,756)  
Total Revenues 1,969,393 1,474,896 3,634,146 3,283,026  
Compensation 317,390   653,717 594,284  
Expenses   305,257      
Performance Compensation, Realized - Incentive Fees 9,743 21,032 16,405 43,497  
Performance Compensation, Realized - Allocations 186,398 195,738 298,460 562,216  
Performance Compensation, Unrealized - Allocations 189,991 86,910 444,426 94,443  
Total Compensation and Benefits 703,522 608,937 1,413,008 1,294,440  
Interest Expense 38,885 40,294 77,123 79,744  
Other Operating Expenses 122,466 105,838 229,558 202,300  
Total Expenses 864,873 755,069 1,719,689 1,576,484  
Economic Income [1] 1,104,520 719,827 1,914,457 1,706,542  
Segment Assets 21,486,487   21,486,487    
Operating Segments | Management Service, Base          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 692,915 671,368 1,400,071 1,314,326  
Operating Segments | Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 722,994 696,836 1,459,038 1,346,417  
Operating Segments | Private Equity Segment          
Segment Reporting Information [Line Items]          
Transaction, Advisory and Other Fees, Net 12,780 17,289 23,874 33,465  
Management Fee Offsets (4,351) (3,753) (7,544) (15,943)  
Performance Revenues Realized - Allocations 138,171 198,168 215,294 780,849  
Performance Revenues Unrealized - Allocations 498,274 9 895,590 (184,469)  
Total Performance Revenue 636,445 198,177 1,110,884 596,380  
Principal Investment Income (Loss), Realized 32,600 41,168 38,938 122,462  
Principal Investment Income (Loss), Unrealized 84,247 (25,892) 101,615 (66,414)  
Total Investment Income 116,847 15,276 140,553 56,048  
Interest and Dividend Revenue 11,549 7,922 20,092 14,583  
Other 26,667 (16,124) 10,259 (17,924)  
Total Revenues 995,458 396,471 1,676,600 1,020,999  
Compensation 103,798   203,527 174,279  
Expenses   90,676      
Performance Compensation, Realized - Allocations 68,513 63,060 101,558 244,693  
Performance Compensation, Unrealized - Allocations 193,747 22,219 372,549 (17,137)  
Total Compensation and Benefits 366,058 175,955 677,634 401,835  
Interest Expense 12,773 10,728 22,906 21,155  
Other Operating Expenses 36,047 28,592 67,198 56,353  
Total Expenses 414,878 215,275 767,738 479,343  
Economic Income 580,580 181,196 908,862 541,656  
Segment Assets 7,574,520   7,574,520    
Operating Segments | Private Equity Segment | Management Service, Base          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 195,521 177,684 378,482 354,390  
Operating Segments | Private Equity Segment | Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 203,950 191,220 394,812 371,912  
Operating Segments | Real Estate Segment          
Segment Reporting Information [Line Items]          
Realized Incentive Fees   4,878   7,760  
Transaction, Advisory and Other Fees, Net 23,859 16,087 46,947 37,366  
Management Fee Offsets (3,785) (5,018) (5,453) (8,568)  
Performance Revenues Realized - Incentive Fees 11,394   15,769    
Performance Revenues Realized - Allocations 351,630 389,441 502,939 909,314  
Performance Revenues Unrealized - Allocations (160,578) 89,688 65,864 81,642  
Total Performance Revenue 202,446 484,007 584,572 998,716  
Principal Investment Income (Loss), Realized 50,199 57,599 64,889 177,178  
Principal Investment Income (Loss), Unrealized (28,044) (20,519) (25,357) (104,372)  
Total Investment Income 22,155 37,080 39,532 72,806  
Interest and Dividend Revenue 14,494 14,493 29,622 26,587  
Other 30,457 (22,965) 8,960 (26,115)  
Total Revenues 539,306 751,549 1,180,386 1,526,536  
Compensation 109,599   222,423 212,968  
Expenses   110,266      
Performance Compensation, Realized - Incentive Fees 5,820 2,711 8,030 4,044  
Performance Compensation, Realized - Allocations 109,233 124,512 163,416 304,468  
Performance Compensation, Unrealized - Allocations (51,370) 64,254 27,800 82,046  
Total Compensation and Benefits 173,282 301,743 421,669 603,526  
Interest Expense 11,389 14,787 25,538 29,422  
Other Operating Expenses 36,026 33,379 65,443 64,243  
Total Expenses 220,697 349,909 512,650 697,191  
Economic Income 318,609 401,640 667,736 829,345  
Segment Assets 7,536,885   7,536,885    
Operating Segments | Real Estate Segment | Management Service, Base          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 249,680 227,865 476,206 425,744  
Operating Segments | Real Estate Segment | Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 269,754 238,934 517,700 454,542  
Operating Segments | Hedge Fund Solutions Segment          
Segment Reporting Information [Line Items]          
Realized Incentive Fees   6,548   20,635  
Transaction, Advisory and Other Fees, Net 812 1,696 1,157 1,955  
Performance Revenues Realized - Incentive Fees 6,887   15,058    
Performance Revenues Realized - Allocations 383 447 2,389 1,044  
Performance Revenues Unrealized - Allocations 9,930 14,849 14,991 33,664  
Total Performance Revenue 17,200 21,844 32,438 55,343  
Principal Investment Income (Loss), Realized 7,766 225 8,406 (407)  
Principal Investment Income (Loss), Unrealized (4,841) 11,578 (4,401) 29,871  
Total Investment Income 2,925 11,803 4,005 29,464  
Interest and Dividend Revenue 5,152 4,674 9,964 8,671  
Other 17,619 (10,720) 7,331 (12,330)  
Total Revenues 173,261 157,995 313,676 340,269  
Compensation 48,086   98,386 94,965  
Expenses   47,361      
Performance Compensation, Realized - Incentive Fees 4,155 4,097 8,189 11,111  
Performance Compensation, Realized - Allocations 937 265 3,352 568  
Performance Compensation, Unrealized - Allocations 2,772 5,968 4,958 12,390  
Total Compensation and Benefits 55,950 57,691 114,885 119,034  
Interest Expense 5,900 6,688 12,171 13,231  
Other Operating Expenses 18,494 16,318 37,279 32,697  
Total Expenses 80,344 80,697 164,335 164,962  
Economic Income 92,917 77,298 149,341 175,307  
Segment Assets 2,275,685   2,275,685    
Operating Segments | Hedge Fund Solutions Segment | Management Service, Base          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 129,553 128,698 258,781 257,166  
Operating Segments | Hedge Fund Solutions Segment | Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 130,365 130,394 259,938 259,121  
Operating Segments | Credit Segment          
Segment Reporting Information [Line Items]          
Realized Incentive Fees   28,877   58,419  
Transaction, Advisory and Other Fees, Net 3,461 3,820 6,000 6,328  
Management Fee Offsets (2,697) (4,653) (6,014) (22,512)  
Performance Revenues Realized - Incentive Fees 1,223   1,243    
Performance Revenues Realized - Allocations 13,371 15,040 52,575 23,837  
Performance Revenues Unrealized - Allocations 92,798 (8,839) 92,318 40,792  
Total Performance Revenue 107,392 35,078 146,136 123,048  
Principal Investment Income (Loss), Realized 4,082 1,895 11,107 4,548  
Principal Investment Income (Loss), Unrealized 764 1,666 (5,753) 8,813  
Total Investment Income 4,846 3,561 5,354 13,361  
Interest and Dividend Revenue 10,532 6,614 18,434 12,358  
Other 19,673 (12,660) 6,972 (14,387)  
Total Revenues 261,368 168,881 463,484 395,222  
Compensation 55,907   129,381 112,072  
Expenses   56,954      
Performance Compensation, Realized - Incentive Fees (232) 14,224 186 28,342  
Performance Compensation, Realized - Allocations 7,715 7,901 30,134 12,487  
Performance Compensation, Unrealized - Allocations 44,842 (5,531) 39,119 17,144  
Total Compensation and Benefits 108,232 73,548 198,820 170,045  
Interest Expense 8,823 8,091 16,508 15,936  
Other Operating Expenses 31,899 27,549 59,638 49,007  
Total Expenses 148,954 109,188 274,966 234,988  
Economic Income 112,414 59,693 188,518 160,234  
Segment Assets 4,099,397   4,099,397    
Operating Segments | Credit Segment | Management Service, Base          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net 118,161 137,121 286,602 277,026  
Operating Segments | Credit Segment | Investment Advice          
Segment Reporting Information [Line Items]          
Management and Advisory Fees, Net $ 118,925 $ 136,288 $ 286,588 $ 260,842  
[1] Represents Total Segments Economic Income reconciled to Blackstone Consolidated Income Before Provision for Taxes.