XML 88 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Quantitative Inputs and Assumptions for Items Categorized in Level III of Fair Value Hierarchy (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 7,186,737 $ 12,649,547
Fair Value, Measurements, Recurring    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 10,995,682 16,940,420
Fair Value, Measurements, Recurring | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 1,243,635 1,388,672
Fair Value, Measurements, Recurring | Level 3 | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 163,135 239,659
Fair Value, Measurements, Recurring | Level 3 | Other Investments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 66,973 $ 65,821
Default Rate 2.00% 2.00%
Pre-paymentRate 20.00% 20.00%
Recovery Lag 12 months 12 months
Recovery Rate 70.00% 70.00%
Reinvestment Rate 4.00%  
Fair Value, Measurements, Recurring | Level 3 | Other Investments | Transaction Price Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 30,430 $ 29,572
Fair Value, Measurements, Recurring | Level 3 | Minimum | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 8.40% 7.10%
Fair Value, Measurements, Recurring | Level 3 | Minimum | Other Investments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 0.00% 0.70%
Reinvestment Rate   4.00%
Fair Value, Measurements, Recurring | Level 3 | Maximum | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 10.10% 10.30%
Fair Value, Measurements, Recurring | Level 3 | Maximum | Other Investments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 15.00% 13.00%
Reinvestment Rate   4.13%
Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 9.10% 8.80%
Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Other Investments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 2.00% 2.20%
Reinvestment Rate   4.01%
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 963,151 $ 1,029,371
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Assets Of Consolidated CLO Vehicles | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 38  
Discount Rate 9.00%  
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Assets Of Consolidated CLO Vehicles | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets   $ 8,277
EBITDA Multiple   7
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Assets Of Consolidated CLO Vehicles | Third Party Pricing Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 410,843 $ 499,624
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Equity Securities | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 100,064 91,753
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Equity Securities | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 851 $ 862
EBITDA Multiple 8.0 8
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Equity Securities | Other    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 23,468 $ 17,536
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Equity Securities | Transaction Price Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 15,889 21,716
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Partnership And LLC Interests | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 298,692 $ 293,744
Exit Multiple - NOI 12.5 12.5
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Partnership And LLC Interests | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 530 $ 530
Book Value Multiple 1.0 1.0
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Partnership And LLC Interests | Other    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 20,122 $ 22,346
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Partnership And LLC Interests | Transaction Price Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 7,928 14,070
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Partnership And LLC Interests | Third Party Pricing Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets 677 758
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Debt Instruments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 19,567 $ 6,122
Revenue CAGR 6.60% 7.70%
Exit Capitalization Rate   8.30%
Exit Multiple - NOI 12.0 12.0
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Debt Instruments | Transaction Price Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 2,090 $ 1,897
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Debt Instruments | Third Party Pricing Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 62,392 $ 50,136
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Minimum | Equity Securities | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 7.10% 7.10%
Revenue CAGR (1.20%) 1.00%
Book Value Multiple 0.010  
Exit Capitalization Rate 5.00% 5.00%
Exit Multiple - EBITDA 2.8 4.0
Exit Multiple - NOI 8.8 8.8
Exit Multiple - P/E 10.0 9.5
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Minimum | Equity Securities | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Book Value Multiple 0.8 0.8
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Minimum | Partnership And LLC Interests | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 4.60% 4.60%
Revenue CAGR (2.10%) (22.20%)
Book Value Multiple 0.085  
Exit Capitalization Rate 1.50% 3.10%
Exit Multiple - EBITDA 0.1 0.1
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Minimum | Debt Instruments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 8.20% 6.60%
Exit Capitalization Rate 4.20%  
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Maximum | Equity Securities | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 32.10% 31.40%
Revenue CAGR 41.00% 49.40%
Book Value Multiple 0.095  
Exit Capitalization Rate 11.40% 11.40%
Exit Multiple - EBITDA 16.0 16.0
Exit Multiple - NOI 12.5 12.5
Exit Multiple - P/E 17.0 17.0
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Maximum | Equity Securities | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Book Value Multiple 0.9 0.9
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Maximum | Partnership And LLC Interests | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 26.50% 26.50%
Revenue CAGR 54.40% 71.50%
Book Value Multiple 0.093  
Exit Capitalization Rate 25.00% 10.00%
Exit Multiple - EBITDA 16.6 15.0
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Maximum | Debt Instruments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 20.00% 18.40%
Exit Capitalization Rate 8.30%  
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Weighted Average | Equity Securities | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 12.80% 12.60%
Revenue CAGR 7.30% 7.10%
Book Value Multiple 0.079  
Exit Capitalization Rate 8.20% 8.50%
Exit Multiple - EBITDA 10.0 9.9
Exit Multiple - NOI 10.5 10.5
Exit Multiple - P/E 14.3 11.0
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Weighted Average | Equity Securities | Market Comparable Companies    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Book Value Multiple 0.9 0.9
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Weighted Average | Partnership And LLC Interests | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 9.80% 9.80%
Revenue CAGR 7.60% 8.40%
Book Value Multiple 0.091  
Exit Capitalization Rate 5.70% 5.70%
Exit Multiple - EBITDA 9.6 8.6
Fair Value, Measurements, Recurring | Level 3 | Consolidated Blackstone Funds | Weighted Average | Debt Instruments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 9.90% 9.60%
Exit Capitalization Rate 6.60%  
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 11,092 $ 8,886
Default Rate 2.00% 2.00%
Pre-paymentRate 20.00% 20.00%
Recovery Lag 12 months 12 months
Reinvestment Rate 400.00% 400.00%
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Third Party Pricing Valuation Technique    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Fair value assets $ 8,854 $ 15,363
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Minimum | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate   5.10%
Recovery Rate 30.00% 30.00%
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Minimum | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 0.30%  
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Maximum | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate   6.30%
Recovery Rate 70.00% 70.00%
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Maximum | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 5.90%  
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Weighted Average | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate   5.40%
Recovery Rate 67.30% 68.10%
Fair Value, Measurements, Recurring | Level 3 | Corporate Treasury Investments | Weighted Average | Loans and Receivables | Discounted Cash Flows    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Discount Rate 4.80%