XML 28 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Partners' Capital - USD ($)
$ in Thousands
Total
Common Units
Accumulated Other Comprehensive (Loss)
Parent
Noncontrolling Interest
Consolidated Entities
Noncontrolling Interest
Blackstone Holdings
Beginning Balance at Dec. 31, 2016 $ 12,322,091 $ 6,521,531 $ (62,887) $ 6,458,644 $ 2,428,964 $ 3,434,483
Beginning Balance, Units at Dec. 31, 2016   643,459,542        
Net Income 999,640 $ 451,909   451,909 138,685 409,046
Currency Translation Adjustment 11,504   7,686 7,686 3,818  
Capital Contributions 238,203       238,203  
Capital Distributions (750,380) (308,925)   (308,925) (156,819) (284,636)
Transfer of Non-Controlling Interests in Consolidated Entities (2,062)       (2,062)  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 2,297 2,297   2,297    
Equity-Based Compensation 80,058 43,703   43,703   36,355
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (12,730) $ (11,940)   (11,940)   (790)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   3,780,081        
Change in The Blackstone Group L.P.'s Ownership Interest 10,789 $ (10,789)   (10,789)   10,789
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 13,522   13,522   (13,522)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   2,112,784        
Ending Balance at Mar. 31, 2017 12,888,621 $ 6,701,308 (55,201) 6,646,107 2,650,789 3,591,725
Ending Balance, Units at Mar. 31, 2017   649,352,407        
Beginning Balance at Dec. 31, 2016 185,390          
Net Income 2,000          
Capital Contributions 11,484          
Capital Distributions (10,216)          
Ending Balance at Mar. 31, 2017 188,658          
Beginning Balance at Dec. 31, 2017 13,512,147 $ 6,668,511 (34,018) 6,634,493 3,253,148 3,624,506
Beginning Balance, Units at Dec. 31, 2017   659,526,093        
Transfer Out Due to Deconsolidation of Fund Entities (197,091)       (197,091)  
Net Income 843,579 $ 367,872   367,872 155,499 320,208
Currency Translation Adjustment 4,426   6,815 6,815 (2,389)  
Capital Contributions 223,509       223,509  
Capital Distributions (1,184,440) (570,570)   (570,570) (121,711) (492,159)
Transfer of Non-Controlling Interests in Consolidated Entities 22,989       22,989  
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders 3,520 3,520   3,520    
Equity-Based Compensation 74,541 41,439   41,439   33,102
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units (12,351) $ (11,870)   (11,870)   (481)
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units, Units   3,077,431        
Change in The Blackstone Group L.P.'s Ownership Interest 6,124 $ (6,124)   (6,124)   6,124
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   $ 23,661   23,661   (23,661)
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units   3,458,489        
Issuance of Common Units, Units   750,739        
Ending Balance at Mar. 31, 2018 13,315,799 $ 6,541,409 $ (27,203) 6,514,206 $ 3,333,954 $ 3,467,639
Ending Balance, Units at Mar. 31, 2018   666,812,752        
Beginning Balance at Dec. 31, 2017 210,944          
Net Income (1,275)          
Capital Contributions 1,100          
Capital Distributions (1,759)          
Ending Balance at Mar. 31, 2018 209,010          
Issuance of Common Units $ 24,970 $ 24,970   $ 24,970