XML 48 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2018
SEGMENT REPORTING
18. SEGMENT REPORTING

Blackstone transacts its primary business in the United States and substantially all of its revenues are generated domestically.

Blackstone conducts its alternative asset management businesses through four segments:

 

   

Private Equity — Blackstone’s Private Equity segment primarily comprises its management of flagship corporate private equity funds, sector-focused corporate private equity funds, including energy-focused funds, a core private equity fund, an opportunistic investment platform, a secondary private equity fund of funds business, a multi-asset investment program for eligible high net worth investors and a capital markets services business.

 

   

Real Estate — Blackstone’s Real Estate segment primarily comprises its management of global, European-focused and Asian-focused opportunistic real estate funds, high yield real estate debt funds, liquid real estate debt funds, core+ real estate funds, a NYSE-listed REIT and a non-exchange traded REIT.

 

   

Hedge Fund Solutions — Blackstone’s Hedge Fund Solutions segment is comprised principally of Blackstone Alternative Asset Management (“BAAM”), which manages a broad range of commingled and customized hedge fund of fund solutions and also includes investment platforms that seed new hedge fund businesses, purchase minority ownership interests in more established hedge funds, invest in special situation opportunities, create alternative solutions in regulated structures and trade directly.

 

   

Credit — Blackstone’s Credit segment consists principally of GSO Capital Partners LP (“GSO”), which is organized into performing credit strategies (which include mezzanine lending funds, middle market direct lending funds and other performing credit strategies), distressed strategies (which include credit alpha strategies, stressed/distressed funds and energy strategies), long only strategies (which consist of CLOs, closed end funds, commingled funds and separately managed accounts), Harvest (which invests in publicly traded master limited partnerships holding primarily midstream energy assets in the U.S.), and Blackstone Insurance Solutions (which partners with insurers to deliver customizable and diversified portfolios of Blackstone products across asset classes, as well as the option for full management of insurance companies’ investment portfolios).

These business segments are differentiated by their various sources of income. The Private Equity, Real Estate, Hedge Fund Solutions and Credit segments primarily earn their income from management fees and investment returns on assets under management.

Blackstone uses Economic Income as a key measure of value creation, a benchmark of its performance and in making resource deployment and compensation decisions across its four segments. Economic Income represents segment net income before taxes excluding transaction-related charges. Transaction-related charges arise from Blackstone’s IPO and certain long-term retention programs outside of annual deferred compensation and other corporate actions, including acquisitions. Transaction-related charges include certain equity-based compensation charges, the amortization of intangible assets and contingent consideration associated with acquisitions. For segment reporting purposes, Performance Allocations and Incentive Fees are presented together and referred to collectively as Performance Revenues.

Senior management makes operating decisions and assesses the performance of each of Blackstone’s business segments based on financial and operating metrics and data that is presented without the consolidation of any of the Blackstone Funds that are consolidated into the Condensed Consolidated Financial Statements. Consequently, all segment data excludes the assets, liabilities and operating results related to the Blackstone Funds.

The following table presents the financial data for Blackstone’s four segments as of and for the three months ended March 31, 2018 and 2017.

 

    March 31, 2018 and the Three Months Then Ended  
    Private
Equity
    Real
Estate
    Hedge Fund
Solutions
    Credit     Total
Segments
 

Revenues

         

Management and Advisory Fees, Net

         

Base Management Fees

  $ 182,961     $ 226,526     $ 129,228     $ 168,441     $ 707,156  

Transaction, Advisory and Other Fees, Net

    11,094       23,088       345       2,539       37,066  

Management Fee Offsets

    (3,193     (1,668     —         (3,317     (8,178
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Management and Advisory Fees, Net

    190,862       247,946       129,573       167,663       736,044  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Performance Revenues

         

Realized Incentive Fees

    —         4,375       8,171       20       12,566  

Realized Performance Allocations

    77,123       151,309       2,006       39,204       269,642  

Unrealized Performance Allocations

    397,316       226,442       5,061       (480     628,339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Performance Revenues

    474,439       382,126       15,238       38,744       910,547  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Principal Investment Income (Loss)

         

Realized

    6,338       14,690       640       7,025       28,693  

Unrealized

    17,368       2,687       440       (6,517     13,978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Principal Investment Income

    23,706       17,377       1,080       508       42,671  

Interest and Dividend Revenue

    8,543       15,128       4,812       7,902       36,385  

Other

    (16,408     (21,497     (10,288     (12,701     (60,894
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

    681,142       641,080       140,415       202,116       1,664,753  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

         

Compensation

    99,729       112,824       50,300       73,474       336,327  

Performance Compensation

         

Realized Incentive Fees

    —         2,210       4,034       418       6,662  

Realized Performance Allocations

    33,045       54,183       2,415       22,419       112,062  

Unrealized Performance Allocations

    178,802       79,170       2,186       (5,723     254,435  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Compensation and Benefits

    311,576       248,387       58,935       90,588       709,486  

Interest Expense

    10,133       14,149       6,271       7,685       38,238  

Other Operating Expenses

    31,151       29,417       18,785       27,739       107,092  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

    352,860       291,953       83,991       126,012       854,816  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Economic Income

  $ 328,282     $ 349,127     $ 56,424     $ 76,104     $ 809,937  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Assets

  $ 6,579,983     $ 7,569,600     $ 2,092,808     $ 3,777,269     $ 20,019,660  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three Months Ended March 31, 2017  
     Private
Equity
    Real Estate     Hedge Fund
Solutions
    Credit     Total
Segments
 

Revenues

          

Management and Advisory Fees, Net

          

Base Management Fees

   $ 176,706     $ 197,879     $ 128,468     $ 139,905     $ 642,958  

Transaction, Advisory and Other Fees, Net

     16,176       21,279       259       2,508       40,222  

Management Fee Offsets

     (12,190     (3,550     —         (17,859     (33,599
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Management and Advisory Fees, Net

     180,692       215,608       128,727       124,554       649,581  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Performance Revenues

          

Realized Incentive Fees

     —         2,882       14,087       29,542       46,511  

Realized Performance Allocations

     582,681       519,873       597       8,797       1,111,948  

Unrealized Performance Allocations

     (184,478     (8,046     18,815       49,631       (124,078
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Performance Revenues

     398,203       514,709       33,499       87,970       1,034,381  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Principal Investment Income (Loss)

          

Realized

     81,294       119,579       (632     2,653       202,894  

Unrealized

     (40,522     (83,853     18,293       7,147       (98,935
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Principal Investment Income

     40,772       35,726       17,661       9,800       103,959  

Interest and Dividend Revenue

     6,661       12,094       3,997       5,744       28,496  

Other

     (1,800     (3,150     (1,610     (1,727     (8,287
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

     624,528       774,987       182,274       226,341       1,808,130  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

          

Compensation

     83,603       102,702       47,604       55,118       289,027  

Performance Compensation

          

Realized Incentive Fees

     —         1,333       7,014       14,118       22,465  

Realized Performance Allocations

     181,633       179,956       303       4,586       366,478  

Unrealized Performance Allocations

     (39,356     17,792       6,422       22,675       7,533  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Compensation and Benefits

     225,880       301,783       61,343       96,497       685,503  

Interest Expense

     10,427       14,635       6,543       7,845       39,450  

Other Operating Expenses

     27,761       30,864       16,379       21,458       96,462  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     264,068       347,282       84,265       125,800       821,415  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Economic Income

   $ 360,460     $ 427,705     $ 98,009     $ 100,541     $ 986,715  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table reconciles the Total Segments to Blackstone’s Income Before Provision for Taxes and Total Assets as of and for the three months ended March 31, 2018 and 2017:

 

     Three Months Ended March 31, 2018      Three Months Ended March 31, 2017  
     Total
Segments
     Consolidation
Adjustments
and Reconciling
Items
     Blackstone
Consolidated
     Total
Segments
     Consolidation
Adjustments
and Reconciling
Items
     Blackstone
Consolidated
 

Revenues

   $ 1,664,753      $ 104,378(a)      $ 1,769,131      $ 1,808,130      $ 106,588(a)      $ 1,914,718  

Expenses

   $ 854,816      $ 128,115(b)      $ 982,931      $ 821,415      $ 100,358(b)      $ 921,773  

Other Income

   $ —        $ 110,599(c)      $ 110,599      $ —        $ 66,132(c)      $ 66,132  

Economic Income

   $ 809,937      $ 86,862(d)      $ 896,799      $ 986,715      $ 72,362(d)      $ 1,059,077  

Total Assets

   $ 20,019,660      $ 7,913,715(e)      $ 27,933,375           

 

(a) The Revenues adjustment represents management fees and performance revenues earned from Blackstone Funds that were eliminated in consolidation to arrive at Blackstone consolidated revenues and non-segment related Investment Income (Loss), which is included in Blackstone consolidated revenues.
(b) The Expenses adjustment represents the addition of expenses of the consolidated Blackstone Funds to the Blackstone unconsolidated expenses, amortization of intangibles and expenses related to transaction-related equity-based compensation.
(c) The Other Income adjustment results from the following:

 

     Three Months Ended March 31,  
             2018                      2017          

Fund Management Fees and Performance Revenues Eliminated in Consolidation and Transactional Investment Loss

   $ (100,203    $ (102,701

Fund Expenses Added in Consolidation

     54,985        24,872  

Income Associated with Non-Controlling Interests of Consolidated Entities

     154,224        140,685  

Transaction-Related Other Income

     1,593        3,276  
  

 

 

    

 

 

 

Total Consolidation Adjustments and Reconciling Items

   $ 110,599      $ 66,132  
  

 

 

    

 

 

 

 

(d) The reconciliation of Economic Income to Income Before Provision for Taxes as reported in the Condensed Consolidated Statements of Operations consists of the following:

 

     Three Months Ended March 31,  
             2018                      2017          

Economic Income

   $ 809,937      $ 986,715  
  

 

 

    

 

 

 

Adjustments

     

Amortization of Intangibles

     (14,873      (11,344

Transaction-Related Charges

     (52,489      (56,979

Income Associated with Non-Controlling Interests of Consolidated Entities

     154,224        140,685  
  

 

 

    

 

 

 

Total Consolidation Adjustments and Reconciling Items

     86,862        72,362  
  

 

 

    

 

 

 

Income Before Provision for Taxes

   $ 896,799      $ 1,059,077  
  

 

 

    

 

 

 

 

(e) The Total Assets adjustment represents the addition of assets of the consolidated Blackstone Funds to the Blackstone unconsolidated assets to arrive at Blackstone consolidated assets.