XML 29 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Changes in Partners' Capital - USD ($)
$ in Thousands
Total
Partners' Capital
Accumulated Other Comprehensive Income (Loss)
Total
Non-Controlling Interests in Consolidated Entities
Non-Controlling Interests in Blackstone Holdings
Total Partners' Capital
Redeemable Non-Controlling Interests in Consolidated Entities
Common Units
Appropriated Partners' Capital
Beginning Balance, Units at Dec. 31, 2014                 595,624,855  
Net Delivery of Vested Holdings Partnership Units and Blackstone Common Units, Units                 7,956,871  
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units                 5,603,820  
Ending Balance, Units at Mar. 31, 2015                 609,185,546  
Beginning Balance at Dec. 31, 2014   $ 6,999,830 $ (20,864) $ 7,060,267 $ 3,415,356 $ 4,416,070 $ 14,891,693     $ 81,301
Beginning Balance at Dec. 31, 2014               $ 2,441,854    
Deconsolidation of CLOs and Funds on Adoption of ASU 2015-02       (90,928) (1,002,728)   (1,093,656) (2,258,289)   (90,928)
Net Income (Loss) $ 1,364,001 629,448   629,448 81,796 645,230 1,356,474 7,527    
Currency Translation Adjustment     (22,178) (22,178) (48,530)   (70,708)      
Capital Contributions         63,910   63,910 2,000    
Capital Distributions   (482,249)   (482,249) (228,800) (488,711) (1,199,760) (440)    
Transfer of Non-Controlling Interests in Consolidated Entities         (10,163)   (10,163)      
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non- Controlling Interest Holders   9,113   9,113     9,113      
Equity-Based Compensation   130,134   130,134   122,236 252,370      
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units   (27,632)   (27,632)     (27,632)      
Excess Tax Benefits Related to Equity-Based Compensation, Net   (23,834)   (23,834)     (23,834)      
Change in The Blackstone Group L.P.'s Ownership Interest 68,361 68,361   68,361   (68,361)        
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   46,123   46,123   (46,123)        
Ending Balance at Mar. 31, 2015   7,396,962 (43,042) 7,353,920 2,270,841 4,580,341 14,205,102      
Ending Balance at Mar. 31, 2015               192,652    
Adjustment to Appropriated Partners' Capital on Adoption of ASU 2014-13       9,627     9,627     $ 9,627
Beginning Balance, Units at Dec. 31, 2015                 624,450,162  
Net Delivery of Vested Holdings Partnership Units and Blackstone Common Units, Units                 4,025,507  
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units, Units                 3,073,286  
Ending Balance, Units at Mar. 31, 2016                 631,548,955  
Beginning Balance at Dec. 31, 2015 6,269,788 6,322,307 (52,519) 6,269,788 2,408,701 3,368,509 12,046,998      
Beginning Balance at Dec. 31, 2015 183,459             183,459    
Net Income (Loss) 314,920 150,033   150,033 40,086 131,202 321,321 (6,401)    
Currency Translation Adjustment     6,455 6,455 11,157   17,612      
Capital Contributions         94,418   94,418      
Capital Distributions   (389,780)   (389,780) (68,692) (355,360) (813,832) (4)    
Transfer of Non-Controlling Interests in Consolidated Entities         (5,312)   (5,312)      
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non- Controlling Interest Holders   (1,145)   (1,145)     (1,145)      
Equity-Based Compensation   36,053   36,053   41,455 77,508      
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units   (13,262)   (13,262)     (13,262)      
Excess Tax Benefits Related to Equity-Based Compensation, Net   9,720   9,720     9,720      
Change in The Blackstone Group L.P.'s Ownership Interest 3,618 3,618   3,618   (3,618)        
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units   18,931   18,931   (18,931)        
Ending Balance at Mar. 31, 2016 6,090,411 $ 6,136,475 $ (46,064) $ 6,090,411 $ 2,480,358 $ 3,163,257 $ 11,734,026      
Ending Balance at Mar. 31, 2016 $ 177,054             $ 177,054