XML 18 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Noncontrolling Interest [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2024   $ 20 $ 126,645 $ 1,049,865 $ 18,046,911   $ (17,226,549) $ 1,996,892
Balance, shares at Dec. 31, 2024   20,000 126,642,689        
Income for the year   $ 146,604   (1,406,210) (1,259,606)
Minority Interest    
Common stock issued for conversion of notes   $ 13,787 215,139   228,926
Common stock issued for conversion of notes, shares     13,786,992          
Balance at Mar. 31, 2025   $ 20 $ 140,432 $ 1,196,469 18,262,050   (18,632,759) 966,212
Balance, shares at Mar. 31, 2025   20,000 140,429,681        
Balance at Dec. 31, 2024   $ 20 $ 126,645 $ 1,049,865 18,046,911   (17,226,549) 1,996,892
Balance, shares at Dec. 31, 2024   20,000 126,642,689        
Income for the year               (1,160,415)
Balance at Jun. 30, 2025   $ 20 $ 163,883 $ 1,491,541 18,447,745   (18,828,640) 1,274,549
Balance, shares at Jun. 30, 2025   20,000 163,880,483        
Balance at Mar. 31, 2025   $ 20 $ 140,432 $ 1,196,469 18,262,050   (18,632,759) 966,212
Balance, shares at Mar. 31, 2025   20,000 140,429,681        
Issued shares from conversion of convertible note   $ 23,451 185,695   209,146
Issued shares from conversion of convertible note, shares     23,450,802          
Income for the year   295,072   (195,881) 99,191
Minority Interest    
Issuance of shares of common stock for services    
Common stock issued as staff compensation    
Issuance of shares as a commitment fee    
Share buyback    
Balance at Jun. 30, 2025   $ 20 $ 163,883 $ 1,491,541 18,447,745   (18,828,640) 1,274,549
Balance, shares at Jun. 30, 2025   20,000 163,880,483        
Balance at Dec. 31, 2025 $ 9 $ 179,113 $ 2,341,981 18,465,526 (22,670,844) (1,684,216)
Balance, shares at Dec. 31, 2025 8,500 179,110,820        
Issued shares from conversion of convertible note $ 5,656 34,614 40,269
Issued shares from conversion of convertible note, shares     5,655,811          
Prefer B stock Converted to common Stock $ (9) $ 8,500 (8,492)
Prefer B stock Converted to common Stock, shares   (8,500) 8,500,000          
Income for the year 124,396 8,828 133,224
Other comprehensive income – foreign currency translation adjustment 572 572
Minority Interest (11,093) (11,093)
Balance at Mar. 31, 2026 $ 193,269 $ 2,455,284 18,491,648 572 (22,662,016) (1,521,243)
Balance, shares at Mar. 31, 2026 193,266,631        
Balance at Dec. 31, 2025 $ 9 $ 179,113 $ 2,341,981 18,465,526 (22,670,844) (1,684,216)
Balance, shares at Dec. 31, 2025 8,500 179,110,820        
Income for the year               198,150
Balance at Jun. 30, 2026 $ 193,269 $ 2,594,074 18,491,648 63 (22,694,318) (1,415,264)
Balance, shares at Jun. 30, 2026 193,266,631        
Balance at Mar. 31, 2026 $ 193,269 $ 2,455,284 18,491,648 572 (22,662,016) (1,521,243)
Balance, shares at Mar. 31, 2026 193,266,631        
Income for the year $ 97,228 (32,302) 64,926
Other comprehensive income – foreign currency translation adjustment (509) (509)
Minority Interest 41,562 41,562
Balance at Jun. 30, 2026 $ 193,269 $ 2,594,074 $ 18,491,648 $ 63 $ (22,694,318) $ (1,415,264)
Balance, shares at Jun. 30, 2026 193,266,631