XML 37 R24.htm IDEA: XBRL DOCUMENT v3.26.1
CURRENT LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2026
Current Liabilities  
SCHEDULE OF ACCOUNTS PAYABLE

 

Accounts Payable Ageing Al Shola Gas 

June 30,

2026

  

December 31,

2025

 
1-30 days   228,600    350,210 
31-60 days   101,333    137,972 
61-90 days   100,845    95,294 
+90 days   572,422    574,995 
Total   1,003,201    1,158,471 
SUMMARY OF OUTSTANDING CONVERTIBLE NOTES AND ACCRUED INTEREST

A summary of these outstanding convertible notes and accrued interest as of June 30, 2026, is summarized below:

 

Debt & Interest Payable

 

                                          Cumulative Repayments     Cumulative Conversions   Total Balance Remaining  
Lender    Date of Issue     Maturity Date      Initial Interest Rate (%)   Default Interest Rate (%)   Original Principal Amount      Total Default Interest/Fees Incurred Since Issuance (Before Repayments and Conversions)     Total Interest Accrued Since Issuance (Before Repayments and Conversions)      Principal Repayments      Default Interest Repayments     Accrued Interest Repayments     Total Repayments     Principal Converted     Default Interest and Fees converted     Accrued Interest Converted     Total Amount Converted     Conversion Price per share     Total Number of Common Shares Issued     Principal Outstanding     Default Interest (Default Principal) outstanding     Accrued Interest Outstanding     Total Balance Remaining  
                            $     $     $     $     $     $     $     $     $     $     $     $           $     $     $     $  
RB Capital Partners Inc.     August 3, 2022       August 3, 2024       7 %     -       1,100,000       -       301,249       -       -       -       -       -       -       -       -       -        -       1,100,000       -       301,249    

1,401,249

 
RB Capital Partners Inc.     March 17, 2023       March 17, 2025       7 %     -       200,000       -       43,895       57,705       -       -       57,705       -       -       -       -       -       -       142,295       -       43,895      

186,190

 
Jefferson Street Capital LLC     May 23, 2023       February 23, 2024       6.5 %     15 %     220,000       138,963       34,416       -       -       -       -       220,000       36,509       16,486       272,995       -       13,524,647       -       102,454       17,930       120,384  
Sky Holdings Ltd     June 16, 2023       December 16, 2023       7 %     -       550,000       -       106,051       -       -       -       -       77,000       -       35,863       112,863       0.0375       3,009,680       473,000       -      

70,188

    543,188
Lorlev 26 Irrevocable Trust     December 20, 2023       December 20, 2024       -       -       100,000       -       29,000       100,000       -        20,000       120,000       -       -       -       -       -       -       -       -       9,000       9,000  
Exchange Listing LLC     February 6, 2024       August 6, 2024       10 %     20 %     35,000       -       15,712       -       -       -       -       -       -       -       -       -       -       35,000       -       15,712       50,712  
Jefferson Street Capital LLC     May 21, 2024       February 21, 2025       10 %     15 %     71,500       44,769       18,906       -       -       -       -       71,500       44,769       1,500       117,769       -       61,995,097       -       -       17,406       17,406  
J.J. Astor & Co     September 20, 2024       June 30, 2025       0 %     16 %     405,000       37,462       84,317       323,963       37,462       -       361,425       -       -       -       -       -       -       81,037       -       84,317       165,354  
Total                                     2,681,500       221,195      

633,546

    481,668       37,462     20,000     539,130     368,500     81,278     53,849     503,627     -   78,529,424     1,831,332     102,454     559,697     2,493,483

SCHEDULE OF OTHER PAYABLES CURRENT

 

Other Payables Current 

June 30,

2026

  

December 31,

2025

 
Payable Al Shola Gas   8,980,000    7,875,000 
Other Payables current   89,858    90,456 
Total Other Payables Current  $9,069,858   $7,965,456 
SCHEDULE OF OTHER CURRENT LIABILITIES

 

Other Current Liabilities 

June 30,

2026

  

December 31,

2025

 
Value Added Tax (VAT) Payable   40,919    - 
Accrued Interest on Convertible note   559,697    495,185 
Payroll Liabilities   259,451    231,518 
Provision for Audit & Review fee   52,000    90,000 
Provision for Legal & Professional Charges   62,500    - 
Corporate Tax payable   204,959    165,109 
Total   1,179,526    981,812